損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 6.64 | -18.73 | 7.87 | -14.08 | 2.78 | 16.81 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.66 | 0 | -4.67 | 0 | -4.67 | 0 | 0 | 0 | 0.00 | 0 | -1.74 | 0 | -1.49 | 0 | 0.00 | 0 | 269 | 0.0 | -1.87 | 0 |
| 2024 (4) | 8.17 | 5.83 | 9.16 | -0.97 | 2.38 | 0.0 | 0.02 | -92.31 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0 | 0 | 0 | 0 | 0 | -0.78 | 0 | -4.14 | 0 | -4.14 | 0 | 0 | 0 | 0.00 | 0 | -1.54 | 0 | -1.25 | 0 | 0.00 | 0 | 269 | 0.0 | -2.89 | 0 |
| 2023 (3) | 7.72 | 19.88 | 9.25 | 6.32 | 2.38 | -1.24 | 0.26 | -16.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.24 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -4.11 | 0 | -4.11 | 0 | 0 | 0 | 0.00 | 0 | -1.53 | 0 | -1.45 | 0 | 0.00 | 0 | 269 | 0.0 | -2.73 | 0 |
| 2022 (2) | 6.44 | -41.82 | 8.7 | -33.18 | 2.41 | -28.06 | 0.31 | -3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.42 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -4.77 | 0 | -4.77 | 0 | 0 | 0 | 0.00 | 0 | -1.77 | 0 | -1.74 | 0 | 0.00 | 0 | 269 | 0.0 | -3.12 | 0 |
| 2021 (1) | 11.07 | 9.82 | 13.02 | -12.38 | 3.35 | -61.54 | 0.32 | -3.03 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0.69 | 91.67 | -4.61 | 0 | -4.61 | 0 | 0 | 0 | 0.00 | 0 | -1.71 | 0 | -1.97 | 0 | 0.00 | 0 | 269 | 0.0 | -2.47 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 1.52 | -6.17 | -16.94 | 1.66 | -13.99 | -21.33 | 0.85 | 14.86 | 25.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 41.38 | -21.43 | -1.15 | 14.81 | -4.55 | -1.15 | 14.81 | -4.55 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.43 | 14.0 | -4.88 | -0.36 | 7.69 | 0.0 | -0.43 | 75.29 | -4.88 | 269 | 0.0 | 0.0 | -0.29 | 42.0 | 30.95 |
| 25Q4 (7) | 1.62 | 6.58 | -19.0 | 1.93 | -2.53 | -10.23 | 0.74 | 19.35 | 32.14 | 0 | 0 | 0 | 0.13 | 44.44 | 1200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 103.23 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -222.22 | 52.46 | -1.35 | -15.38 | -1.5 | -1.35 | -15.38 | -1.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.50 | -16.28 | 0.0 | -0.39 | 2.5 | -44.44 | -1.74 | -40.32 | -12.99 | 269 | 0.0 | 0.0 | -0.5 | 9.09 | 50.98 |
| 25Q3 (6) | 1.52 | -8.98 | -16.02 | 1.98 | 7.03 | -8.76 | 0.62 | -16.22 | 5.08 | 0 | -100.0 | -100.0 | 0.09 | -35.71 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 35.71 | -1000.0 | -1.17 | -11.43 | -24.47 | -1.17 | -11.43 | -24.47 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.43 | -10.26 | -22.86 | -0.40 | -17.65 | -14.29 | -1.24 | -55.0 | -18.1 | 269 | 0.0 | 0.0 | -0.55 | -34.15 | 11.29 |
| 25Q2 (5) | 1.67 | -8.74 | -6.18 | 1.85 | -12.32 | -11.9 | 0.74 | 8.82 | 32.14 | 0.01 | 0.0 | 0.0 | 0.14 | 0.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0.0 | -250.0 | -1.05 | 4.55 | -15.38 | -1.05 | 4.55 | -15.38 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.39 | 4.88 | -14.71 | -0.34 | 5.56 | -6.25 | -0.80 | -95.12 | -14.29 | 269 | 0.0 | 0.0 | -0.41 | 2.38 | 31.67 |
| 25Q1 (4) | 1.83 | -8.5 | 0.0 | 2.11 | -1.86 | 0.0 | 0.68 | 21.43 | 0.0 | 0.01 | 0 | 0.0 | 0.14 | 1300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 77.05 | 0.0 | -1.1 | 17.29 | 0.0 | -1.1 | 17.29 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.41 | 18.0 | 0.0 | -0.36 | -33.33 | 0.0 | -0.41 | 73.38 | 0.0 | 269 | 0.0 | 0.0 | -0.42 | 58.82 | 0.0 |
| 24Q4 (3) | 2.0 | 10.5 | 0.0 | 2.15 | -0.92 | 0.0 | 0.56 | -5.08 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.31 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.61 | -6200.0 | 0.0 | -1.33 | -41.49 | 0.0 | -1.33 | -41.49 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.50 | -42.86 | 0.0 | -0.27 | 22.86 | 0.0 | -1.54 | -46.67 | 0.0 | 269 | 0.0 | 0.0 | -1.02 | -64.52 | 0.0 |
| 24Q3 (2) | 1.81 | 1.69 | 0.0 | 2.17 | 3.33 | 0.0 | 0.59 | 5.36 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | -150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 125.0 | 0.0 | -0.94 | -3.3 | 0.0 | -0.94 | -3.3 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.35 | -2.94 | 0.0 | -0.35 | -9.37 | 0.0 | -1.05 | -50.0 | 0.0 | 269 | 0.0 | 0.0 | -0.62 | -3.33 | 0.0 |
| 24Q2 (1) | 1.78 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.91 | 0.0 | 0.0 | -0.91 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -0.70 | 0.0 | 0.0 | 269 | 0.0 | 0.0 | -0.6 | 0.0 | 0.0 |