資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.35-5.020000007.7219.88-4.1101.4414.2918.65-4.661.358.03.91-8.0000026.90.0005.88-10.5-4.1101.770-4.520-8.6300.000
2022 (9)11.95-21.020000006.44-41.82-4.7701.2618.8719.57104.331.25-1.574.25372.22000026.90.07.090.06.575.97-16.070-2.420-5.880-21.9500.000
2021 (8)15.1316.5600000011.079.82-4.6101.06-63.459.58-66.721.27-52.960.9-24.37000026.90.07.090.06.2-13.53-10.9302.35-66.24-6.570-17.500.000
2020 (7)12.98-2.413.48112.2000010.08-19.87-13.1302.9-1.0228.7723.522.72.271.19-17.93000026.90.07.090.07.1755.87-7.306.96-65.36-6.20-13.500.000
2019 (6)13.3-23.611.64-3.53000012.58-14.13-6.4202.9313.5723.2932.252.6417.861.45-18.99000026.90.07.090.04.683.278.4-50.3320.09-24.22-7.1701.23-90.010.000
2018 (5)17.41-13.511.7-7.1000014.65-68.07-18.8802.58-74.7317.61-20.862.24-30.651.79-15.96000026.90.457.092.62.5170.7516.91-54.4126.51-41.7-4.6012.31-64.40.000
2017 (4)20.13-15.531.83-25.61000045.88-20.611.82-55.1710.21-33.3122.25-16.03.2312.152.13-17.12000026.780.96.916.311.47037.09-0.6745.473.72-2.51034.58-3.60.000
2016 (3)23.8353.352.46146.0000057.7915.954.064.115.31-13.826.49-25.652.88-12.732.57-15.46000.010.026.542.236.56.380037.346.8143.846.74-1.47035.87-13.550.000
2015 (2)15.54-34.321.033.33000049.84-7.43.9-65.5817.7675.4935.6389.513.3-9.093.04-11.37000.010.025.963.926.1122.690034.965.1141.077.46.53-21.8941.49-0.310.000
2014 (1)23.66-31.540.75-89.87.52141.030053.82-25.0511.33-11.9710.12-53.6818.80-38.23.6317.483.43-5.25000.01024.9825.034.9834.960033.269.4838.2412.248.3668.2141.6217.740.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.3555.48-5.020000000002.3213.1732.57-1.0810.07.691.443.614.2918.63-4.04-4.791.3558.828.03.91-2.98-8.000000026.90.00.000-100.05.880.0-10.5-4.11-35.6474.421.77-37.89173.14-4.52-24.8623.13-8.63-29.7760.680.0000
23Q3 (19)7.3-24.97-41.690000000002.058.4715.17-1.2-29.0316.081.3925.2313.0119.4120.512.380.85-21.3-23.424.032.03-9.0300000026.90.00.000-100.05.880.0-10.5-3.03-65.5779.662.85-29.63328.0-3.6228.0329.57-6.653.0666.820.0000
23Q2 (18)9.73-12.5-27.710000000001.8928.5726.0-0.93-3.3321.851.1119.356.7316.1112.624.391.08-20.59-10.03.95-5.05412.9900000026.90.00.00-100.0-100.05.88-10.5-10.5-1.8389.2286.414.05222.362150.0-5.0310.58.88-6.8669.6363.880.0000
23Q1 (17)11.12-6.95-24.460000000001.47-16.04.26-0.923.088.160.93-26.19-7.9214.31-26.8739.251.368.833.334.16-2.12383.7200000026.90.00.07.090.00.06.570.05.97-16.97-5.6-42.49-3.31-36.78-339.86-5.624.42-19.07-22.59-2.92-35.840.0000
22Q4 (16)11.95-4.55-21.020000000001.75-1.69-27.98-1.1718.18-11.431.262.4418.8719.5713.26104.331.2512.61-1.574.25-4.06372.2200000026.90.00.07.090.00.06.570.05.97-16.07-7.85-47.03-2.42-93.6-202.98-5.88-14.410.5-21.95-9.53-25.430.0000
22Q3 (15)12.52-6.9817.0100-100.00000001.7818.67-33.83-1.43-20.173.381.2318.27-43.3217.2833.39-2.41.11-7.5-66.964.43475.32361.4600-100.000026.90.00.07.090.00.06.570.05.97-14.9-10.62-50.81-1.25-794.44-136.76-5.146.8827.61-20.04-5.53-18.020.0000
22Q2 (14)13.46-8.5619.5400-100.00000001.56.38-54.55-1.19-21.43-15.531.042.97-58.7312.9526.05-37.661.217.65-65.420.77-10.47-25.2400-100.000026.90.00.07.090.00.06.575.97-8.37-13.47-13.1-43.60.18-86.96-96.31-5.52-16.9522.25-18.99-14.19-15.230.0000
22Q1 (13)14.72-2.7124.6400-100.00000001.41-41.98-46.79-0.986.676.671.01-4.72-53.0210.277.3-47.961.02-19.69-67.20.86-4.44-22.5200-100.000026.90.00.07.090.00.06.20.0-13.53-11.91-8.97-42.631.38-41.28-76.65-4.7228.1629.76-16.634.97-10.350.0000
21Q4 (12)15.1341.416.560-100.0-100.00000002.43-9.67-32.87-1.0529.0589.031.06-51.15-63.459.58-45.9-66.721.27-62.2-52.960.9-6.25-24.370-100.0000026.90.00.07.090.00.06.20.0-13.53-10.93-10.63-49.732.35-30.88-66.24-6.577.46-5.97-17.5-3.06-29.630.0000
21Q3 (11)10.7-4.97-15.013.06-6.713.030000002.69-18.485.08-1.48-43.69-18.42.17-13.89-9.2117.70-14.8-27.133.36-3.1741.180.96-6.8-21.951.290.0000026.90.00.07.090.00.06.2-13.53-13.53-9.88-5.33-533.333.4-30.33-79.44-7.10.09.32-16.98-3.03-205.950.0000
21Q2 (10)11.26-4.66-8.93.28-11.3541.380000003.324.5360.19-1.031.97.212.5217.2116.6720.775.23-2.763.4711.5862.151.03-7.21-18.91.2910.26000026.90.00.07.090.00.07.170.00.0-9.38-12.34-365.724.88-17.43-72.57-7.1-5.6521.81-16.48-9.36-196.940.0000
21Q1 (9)11.81-9.01-3.283.76.32128.40000002.65-26.844.02-1.0589.0311.762.15-25.860.4719.74-31.38-1.563.1115.1939.461.11-6.72-18.381.170000026.90.00.07.090.00.07.170.055.87-8.35-14.38-215.815.91-15.09-68.73-6.72-8.3915.68-15.07-11.63-1882.890.0000
20Q4 (8)12.983.1-2.413.4817.17112.20000003.6241.417.1-9.57-665.6-725.02.921.34-1.0228.7718.4523.522.713.452.271.19-3.25-17.9300000026.90.00.07.090.00.07.170.055.87-7.3-420.18-186.96.96-57.92-65.36-6.220.8213.53-13.5-143.24-1197.560.0000
20Q3 (7)12.591.86-9.682.9728.0280.00000002.5624.27-9.54-1.25-12.6113.192.3910.6545.7324.2913.6802.3811.2139.181.23-3.15-19.6100000026.90.00.07.090.00.07.170.055.872.28-35.41-76.1516.54-7.03-22.16-7.8313.77-20.09-5.550.0-282.570.0000
20Q2 (6)12.361.23-16.372.3243.2134.880000002.0611.96-21.37-1.116.7240.02.160.938.021.366.5302.14-4.0412.631.27-6.62-23.9500000026.90.00.07.090.00.07.1755.8755.873.53-51.04-67.9117.79-5.87-21.6-9.08-13.93-146.07-5.55-630.26-175.920.0000
20Q1 (5)12.21-8.2-25.091.62-1.22-6.90000001.84-45.56-50.93-1.19-2.5939.592.14-26.96-14.420.06-13.8902.23-15.538.251.36-6.21-22.7300000026.90.00.07.090.00.04.60.083.277.21-14.17-51.7718.9-5.92-23.01-7.97-11.16-198.5-0.76-161.79-106.190.0000
19Q4 (4)13.3-4.590.01.64-0.610.0000.0000.03.3819.430.0-1.1619.440.02.9378.660.023.2900.02.6454.390.01.45-5.230.0000.0000.026.90.00.07.090.00.04.60.00.08.4-12.130.020.09-5.460.0-7.17-9.970.01.23-59.540.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。