損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.96-1.03-17.241.03.092.040.11-15.380.00.13-7.1430.00000000000-100.00000000000-0.34-203.035.56-0.21-143.7516.0-0.36-202.86-100.0-0.29-200.0-123.08-0.06-175.0-100.00.00-100.00-0.34-200.0-126.67-0.0959.09-164.290.21-61.8210.53850.00.0-0.21-141.18-600.0
23Q3 (19)0.97-5.83-29.20.97-7.62-25.380.138.330.00.140.0180.00000000000.0100.00000-100.0000-100.00.3350.022.220.4829.7341.180.3552.1725.00.2952.6320.830.08100.033.3322.3815.0111.90.3447.8321.43-0.22-4.76-83.330.55161.957.14850.00.00.5134.2115.91
23Q2 (18)1.03-6.36-31.791.050.96-26.570.120.0-7.690.1416.67366.670000000000000-100.000.010-85.7100-100.00.22375.000.37640.0208.330.232400.0228.570.192000.0850.00.04300.00.019.460-64.950.231250.0666.67-0.21-200.0-75.00.211150.0200.0850.00.00.38171.4372.73
23Q1 (17)1.1-5.17-26.671.046.12-25.180.129.090.00.1220.0500.00000000000000.0100000000-0.0877.78-500.00.05120.00.0-0.0194.44-133.33-0.0192.31-133.330.01133.330.00.000-100.0-0.0286.67-150.0-0.07-150.0-250.0-0.02-110.53-150.0850.00.00.14566.67-26.32
22Q4 (16)1.16-15.33-22.150.98-24.62-30.990.11-15.3883.330.1100.0400.00000000000-100.0000-100.00000-100.00-0.36-233.33-3500.0-0.25-173.53-457.14-0.18-164.29-325.0-0.13-154.17-285.71-0.03-150.000.00-100.0-100.0-0.15-153.57-266.670.14216.6700.19-45.71-94.17850.00.0-0.03-106.82-112.0
22Q3 (15)1.37-9.27-18.931.3-9.09-13.330.130.0-7.140.0566.67150.00000000000.010-66.6700-100.00-100.0100.00.010.0-50.00.27000.34183.33580.00.28300.0154.550.241100.0196.00.0650.0-83.7820.00-63.9800.28833.33196.55-0.120.065.710.35400.0-88.99850.00.00.44100.069.23
22Q2 (14)1.510.67-62.441.432.88-32.860.138.33-43.480.0350.050.000000000000000-100.00.070800.00.010-50.00-100.0100.00.12140.0100.00.07133.33-95.950.02-33.33-98.560.04300.0-88.2455.5286.87180.260.03-25.0-98.16-0.12-500.0-107.690.0775.0-97.98850.00.00.2215.79-88.36
22Q1 (13)1.50.67-68.151.39-2.11-43.720.12100.0-55.560.020.00.00000000000000-100.000000000.02300.0166.670.05-28.57400.00.03-62.5-98.480.03-57.14-98.090.010-97.529.713276.1445.640.04-55.56-97.83-0.020-101.090.04-98.77-97.83850.00.00.19-24.0-91.12
21Q4 (12)1.49-11.83-86.01.42-5.33-56.710.06-57.14-83.330.020.00.00000000000-100.000.06500.0500.00100.000-100.00-0.01066.670.0740.0600.00.08-27.27-98.860.07128.0-98.730-100.0-100.00.880-95.780.09131.03-98.610.00100.0-100.03.262.52-85.92850.00.00.25-3.85-96.52
21Q3 (11)1.69-57.96-87.241.5-29.58-61.730.14-39.13-77.050.020.0100.00000000000.030200.00.01-85.710.0-0.010.000.020.000100.0100.00.05-16.67150.00.11-93.64-98.74-0.25-117.99-103.640.378.82-79.210.00-100.0-100.0-0.29-117.79-103.61-0.35-122.44-104.353.18-8.36-80.96850.00.00.26-86.24-97.07
21Q2 (10)4.02-14.65-67.582.13-13.77-44.960.23-14.81-61.670.020.000000000000000.0700-0.01000.0200-0.0233.3300.06500.001.73-12.63-78.181.39-11.46-77.40.34-15.0-79.1419.81-2.89-3.791.63-11.41-77.391.56-15.22-78.453.4788.59-59.93850.00.01.89-11.68-76.64
21Q1 (9)4.71-55.7310.052.47-24.71.230.27-25.012.50.020.000000000000000-100.00000000-0.030.000.010.0-75.01.98-71.7520.01.57-71.5126.610.4-72.633.3320.40-2.1613.711.84-71.5226.91.84-71.5630.51.84-92.0626.9850.00.02.14-70.2421.59
20Q4 (8)10.64-19.64508.03.28-16.33117.220.36-40.98227.270.02100.00.00000000000-100.000.010.00.0000000-0.03-200.057.140.01-50.0125.07.01-19.76910.05.51-19.686787.51.46-17.984766.6720.852.31-27.586.46-19.656360.06.47-19.634521.4323.1638.685286.05850.00.07.19-18.943323.81
20Q3 (7)13.246.77643.823.921.29140.490.611.67408.330.010-50.00000000000.0100.00.0100.0000000-0.010-200.00.020-50.08.7310.0914450.06.8611.5413620.01.789.2020.38-1.02207.858.0411.5113300.08.0511.1980400.016.7092.844960.61850.00.08.879.644827.78
20Q2 (6)12.4189.72453.573.8758.6191.580.6150.0328.5700-100.000000000000000000000000-100.00-100.0-100.07.93380.615564.296.15395.975490.911.63443.338050.020.5914.7720.347.21397.245446.157.24413.4811966.678.66497.243107.41850.00.08.09359.662896.3
20Q1 (5)4.28144.57118.372.4461.5941.040.24118.18100.00-100.0-100.00000000000000-100.000000000100.0-100.00.04200.00.01.651550.01078.571.241450.01027.270.3900.0650.017.94-37.69-31.291.451350.01015.381.41907.141662.51.45237.211015.38850.00.01.76738.1576.92
19Q4 (4)1.75-1.690.01.51-7.360.00.11-8.330.00.020.00.0000.0000.0000.00-100.00.00.010.00.0000.0000.0-0.07-800.00.0-0.04-200.00.00.166.670.00.0860.00.00.0300.028.79334.890.00.1066.670.00.141300.00.00.4330.30.0850.00.00.2116.670.0
19Q3 (3)1.78-20.540.01.63-19.310.00.12-14.290.00.020.00.0000.0000.0000.00.0100.00.0100.0000.0000.00.01-66.670.00.04-33.330.00.06-57.140.00.05-54.550.00-100.00.06.62-61.310.00.06-53.850.00.01-83.330.00.3322.220.0850.00.00.18-33.330.0
19Q2 (2)2.2414.290.02.0216.760.00.1416.670.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.03200.00.00.0650.00.00.140.00.00.110.00.00.02-50.00.017.11-34.470.00.130.00.00.06-25.00.00.27107.690.0850.00.00.273.850.0
19Q1 (1)1.960.00.01.730.00.00.120.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.040.00.00.140.00.00.110.00.00.040.00.026.110.00.00.130.00.00.080.00.00.130.00.0850.00.00.260.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.06-26.714.06-20.390.48-2.040.52147.6200000.0100.01-50.00.02100.00.01-85.71000.1200.69165.380.210.00.185.880.0814.2938.6513.510.2110.53-0.6000.000850.00.81-1.22
2022 (9)5.54-53.485.1-32.090.49-30.00.21133.330000000.02-33.330.01-92.860.0700.02-50.0-0.0700.2636.840.21-94.620.17-93.880.07-93.7534.0518.390.19-94.14-0.1100.000850.00.82-81.9
2021 (8)11.91-70.647.51-44.410.7-61.330.0950.00000000.03200.00.14366.67-0.0200.040-0.0700.19171.433.9-84.592.78-85.921.12-78.3428.7640.843.24-85.863.05-86.830.000850.04.53-82.52
2020 (7)40.57424.8413.5196.081.81262.00.06-25.00000000.010.00.0350.00000-0.0400.07-30.025.315652.2719.755386.115.175644.4420.42-3.2222.925357.1423.157367.740.000850.025.912716.3
2019 (6)7.73-15.436.89-15.250.5-5.660.080.00000000.010.00.020.00000-0.0200.1-60.00.44-39.730.36-40.00.09-30.7721.1015.360.42-40.00.31-24.390.000850.00.92-28.68
2018 (5)9.145.668.138.840.530.00.0814.290000000.010.00.02-60.0000.0100.1300.2500.7337.740.636.360.130.018.29-26.660.7037.250.41-38.810.000850.01.2911.21
2017 (4)8.65-12.637.47-5.20.53-20.90.070.00000000.01-50.00.0525.00000-0.250-0.1300.53-61.030.44-60.710.13-48.024.9437.110.51-55.650.67-48.850.00085-12.371.16-42.57
2016 (3)9.9-10.817.88-15.720.67-8.220.07-36.360000000.02100.00.040.0000.010-0.1200.01-95.01.3612.41.1212.00.258.718.19-4.911.1515.01.3139.360.00097-3.02.024.66
2015 (2)11.1-7.889.35-14.770.73-8.750.11-21.430000000.010.00.04-20.000000.06-73.910.2-52.381.2170.421.069.490.2353.3319.13-6.821.0072.410.94370.00.000100-0.991.9336.88
2014 (1)12.0510.6510.9714.390.821.210.1455.560000000.010.00.05150.000000.23109.090.4275.00.71-20.220.59-18.060.15-11.7620.537.490.58-19.440.20-64.290.0001010.01.41-12.42

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。