- 現金殖利率: 5.3%、總殖利率: 5.3%、5年平均現金配發率: 73.95%
- 要留意資產負債表的未分配盈餘和配息能力, 如果為負值, 可能會無法發放股利
- 股利有2個稅要支出, 分別是綜合所得稅和健保補充保費(單筆股利達2萬元以上, 課2.11%)
| EPS YoY | 現金股利 YoY | 股票股利 YoY | 現金配發率 YoY | 股票配發率 YoY | 全部配發率 YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 6.43 | -13.11 | 5.00 | -5.66 | 0.00 | 0 | 77.76 | 8.57 | 0.00 | 0 | 77.76 | 8.57 |
| 2024 (4) | 7.40 | 45.1 | 5.30 | 32.5 | 0.00 | 0 | 71.62 | -8.68 | 0.00 | 0 | 71.62 | -8.68 |
| 2023 (3) | 5.10 | 40.11 | 4.00 | 60.0 | 0.00 | 0 | 78.43 | 14.2 | 0.00 | 0 | 78.43 | 14.2 |
| EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 1.62 | -21.74 | -34.68 | 1.11 | -24.49 | -51.74 | 1.62 | -74.81 | -34.68 |
| 25Q4 (7) | 2.07 | 86.49 | -4.61 | 1.47 | 96.0 | -15.03 | 6.43 | 47.48 | -13.11 |
| 25Q3 (6) | 1.11 | 44.16 | -25.5 | 0.75 | -52.83 | -52.83 | 4.36 | 34.15 | -16.63 |
| 25Q2 (5) | 0.77 | -68.95 | -56.25 | 1.59 | -30.87 | 16.06 | 3.25 | 31.05 | -13.1 |
| 25Q1 (4) | 2.48 | 14.29 | 0.0 | 2.30 | 32.95 | 0.0 | 2.48 | -66.49 | 0.0 |
| 24Q4 (3) | 2.17 | 45.64 | 0.0 | 1.73 | 8.81 | 0.0 | 7.40 | 41.49 | 0.0 |
| 24Q3 (2) | 1.49 | -15.34 | 0.0 | 1.59 | 16.06 | 0.0 | 5.23 | 39.84 | 0.0 |
| 24Q2 (1) | 1.76 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 3.74 | 0.0 | 0.0 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 20.09 | -1.77 | -14.11 | 76.4 | -20.66 | 54.89 | N/A | 0.6 | 2.61 | - |
| 2026/3 | 20.45 | 42.55 | -19.85 | 56.31 | -22.76 | 56.31 | 0.59 | 0.82 | 2.01 | - |
| 2026/2 | 14.35 | -33.28 | -42.8 | 35.85 | -24.33 | 56.79 | 0.59 | 0.24 | 1.19 | - |
| 2026/1 | 21.51 | 2.73 | -3.55 | 21.51 | -3.55 | 64.61 | 0.52 | - | ||
| 2025/12 | 20.93 | -5.6 | -6.88 | 250.93 | -1.96 | 65.06 | 0.49 | 0.93 | 8.1 | - |
| 2025/11 | 22.18 | 0.99 | -8.06 | 230.0 | -1.49 | 63.43 | 0.5 | 0.91 | 7.17 | - |
| 2025/10 | 21.96 | 13.77 | -2.87 | 207.82 | -0.73 | 59.38 | 0.54 | 0.75 | 6.26 | - |
| 2025/9 | 19.3 | 6.47 | -11.11 | 185.87 | -0.47 | 54.02 | 0.62 | 0.56 | 5.51 | - |
| 2025/8 | 18.12 | 9.19 | -14.8 | 166.57 | 0.92 | 52.25 | 0.64 | 0.56 | 4.95 | - |
| 2025/7 | 16.6 | -5.32 | -17.71 | 148.44 | 3.25 | 52.15 | 0.64 | 0.28 | 4.39 | - |
| 2025/6 | 17.53 | -2.7 | -9.33 | 131.85 | 6.67 | 58.94 | 0.56 | 0.43 | 4.11 | - |
| 2025/5 | 18.02 | -22.96 | -16.04 | 114.32 | 9.64 | 66.93 | 0.5 | -0.17 | 3.67 | - |
| 2025/4 | 23.39 | -8.33 | 11.06 | 96.3 | 16.29 | 74.0 | 0.45 | 0.67 | 3.84 | - |
| 2025/3 | 25.52 | 1.72 | 11.84 | 72.91 | 18.08 | 72.91 | 0.42 | 1.23 | 3.17 | - |
| 2025/2 | 25.09 | 12.49 | 56.38 | 47.39 | 21.73 | 69.87 | 0.44 | 1.16 | 1.94 | 增加56.39%，主因旺季效應及擴廠提升出貨量能，滿足訂單需求，及去年2月遇春節連假工作天數較少所致。 |
| 2025/1 | 22.3 | -0.79 | -2.55 | 22.3 | -2.55 | 68.9 | 0.45 | 0.78 | 0.78 | - |
| 2024/12 | 22.48 | -6.8 | 5.26 | 255.96 | 7.28 | 69.2 | 0.45 | 0.9 | 9.35 | - |
| 2024/11 | 24.12 | 6.7 | 5.14 | 233.48 | 7.47 | 68.44 | 0.45 | 0.95 | 8.44 | - |
| 2024/10 | 22.61 | 4.11 | 6.33 | 209.36 | 7.75 | 65.59 | 0.47 | 0.84 | 7.5 | - |
| 2024/9 | 21.71 | 2.06 | 0.68 | 186.75 | 7.92 | 63.15 | 0.48 | 0.64 | 6.65 | - |
| 2024/8 | 21.27 | 5.46 | 2.39 | 165.04 | 8.95 | 60.78 | 0.5 | 0.54 | 6.01 | - |
| 2024/7 | 20.17 | 4.32 | 5.04 | 143.77 | 10.0 | 60.97 | 0.5 | 0.71 | 5.47 | - |
| 2024/6 | 19.34 | -9.91 | 0.36 | 123.6 | 10.85 | 61.86 | 0.49 | 0.56 | 4.76 | - |
| 2024/5 | 21.46 | 1.91 | 14.8 | 104.27 | 13.05 | 65.34 | 0.46 | 0.75 | 4.21 | - |
| 2024/4 | 21.06 | -7.69 | 19.98 | 82.8 | 12.6 | 59.92 | 0.5 | 0.93 | 3.46 | - |
| 2024/3 | 22.82 | 42.22 | 5.19 | 61.74 | 10.28 | 61.74 | N/A | 1.0 | 2.53 | - |
| 2024/2 | 16.04 | -29.89 | -16.93 | 38.93 | 13.5 | 60.28 | N/A | 0.61 | 1.54 | - |
| 2024/1 | 22.88 | 7.15 | 52.74 | 22.88 | 52.74 | 67.18 | N/A | 0.93 | 0.93 | 增加52.75%，主因近期北美暴風雪事件推升碰撞件需求增加，及去年1月遇春節連假工作天數較少所致。 |
| 2023/12 | 21.36 | -6.9 | 23.62 | 238.59 | 12.1 | 65.55 | N/A | 0.53 | 6.45 | - |
| 2023/11 | 22.94 | 7.9 | 28.03 | 217.23 | 11.08 | 65.76 | N/A | 0.48 | 5.92 | - |
| 2023/10 | 21.26 | -1.4 | 18.52 | 194.29 | 9.37 | 63.6 | N/A | 0.68 | 5.44 | - |
| 2023/9 | 21.56 | 3.78 | 13.49 | 173.04 | 8.34 | 61.54 | N/A | 0.78 | 4.76 | - |
| 2023/8 | 20.78 | 8.19 | 17.53 | 151.47 | 7.65 | 59.24 | N/A | 0.72 | 3.98 | - |
| 2023/7 | 19.2 | -0.32 | 3.27 | 130.7 | 6.23 | 57.16 | N/A | 0.6 | 3.26 | - |
| 2023/6 | 19.27 | 3.05 | -0.86 | 111.49 | 6.76 | 55.51 | N/A | 0.62 | 2.66 | - |
| 2023/5 | 18.69 | 6.51 | 11.15 | 92.23 | 8.5 | 57.94 | N/A | 0.47 | 2.04 | - |
| 2023/4 | 17.55 | -19.07 | -2.14 | 73.53 | 7.85 | 58.55 | N/A | 0.51 | 1.57 | - |
| 2023/3 | 21.69 | 12.3 | 14.74 | 55.98 | 11.42 | 55.98 | N/A | 0.56 | 1.06 | - |
| 2023/2 | 19.31 | 28.9 | 38.93 | 34.29 | 9.42 | 51.54 | N/A | 0.43 | 0.5 | - |
| 2023/1 | 14.98 | -13.13 | -14.09 | 14.98 | -14.09 | 50.14 | N/A | 0.07 | 0.07 | - |
| 2022/12 | 17.25 | -3.73 | 1.67 | 212.8 | 15.77 | 53.1 | N/A | 0.14 | 4.39 | - |
| 2022/11 | 17.92 | -0.1 | 7.35 | 195.55 | 17.2 | 54.85 | N/A | 0.16 | 4.25 | - |
| 2022/10 | 17.94 | -5.59 | 14.16 | 177.64 | 18.3 | 54.61 | N/A | 0.39 | 4.09 | - |
| 2022/9 | 19.0 | 7.48 | 26.55 | 159.7 | 18.78 | 55.27 | N/A | 0.61 | 3.71 | - |
| 2022/8 | 17.68 | -4.92 | 18.75 | 140.7 | 17.81 | 55.7 | N/A | 0.46 | 3.09 | - |
| 2022/7 | 18.59 | -4.32 | 25.82 | 123.02 | 17.67 | 54.85 | N/A | 0.39 | 2.64 | - |
| 2022/6 | 19.43 | 15.54 | 20.56 | 104.43 | 16.33 | 54.19 | N/A | 0.54 | 2.25 | - |
| 2022/5 | 16.82 | -6.23 | 21.61 | 85.0 | 15.41 | 53.66 | N/A | 0.71 | 1.71 | - |
| 2022/4 | 17.94 | -5.1 | 22.55 | 68.18 | 13.97 | 50.74 | N/A | 0.35 | 1.0 | - |
| 2022/3 | 18.9 | 35.99 | 11.91 | 50.24 | 11.19 | 50.24 | N/A | 0.35 | 0.65 | - |
| 2022/2 | 13.9 | -20.29 | 3.51 | 31.34 | 10.77 | 48.27 | N/A | 0.1 | 0.31 | - |
| 2022/1 | 17.44 | 3.01 | 17.32 | 17.44 | 17.32 | 51.06 | N/A | 0.2 | 0.2 | - |
| 2021/12 | 16.93 | 1.44 | 6.04 | 183.77 | 6.08 | 49.33 | N/A | 0.06 | 1.28 | - |
| 2021/11 | 16.69 | 6.23 | 3.6 | 166.84 | 6.08 | 47.41 | N/A | 0.13 | 1.22 | - |
| 2021/10 | 15.71 | 4.64 | 5.53 | 150.15 | 6.37 | 45.61 | N/A | 0.11 | 1.09 | - |
| 2021/9 | 15.01 | 0.85 | -7.73 | 134.44 | 6.46 | 44.67 | N/A | 0.04 | 0.98 | - |
| 2021/8 | 14.88 | 0.72 | 4.04 | 119.43 | 8.56 | 45.78 | N/A | 0.05 | 0.94 | - |
| 2021/7 | 14.78 | -8.31 | 0.63 | 104.54 | 9.24 | 44.72 | N/A | 0.11 | 0.89 | - |
| 2021/6 | 16.12 | 16.54 | 27.42 | 89.77 | 10.8 | 0.0 | N/A | 0.18 | 0.78 | - |
| 2021/5 | 13.83 | -5.51 | 35.11 | 73.65 | 7.73 | 0.0 | N/A | 0.02 | 0.6 | - |