資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)55.14-19.2163.191.8561.0785.0600264.145.54-10.6029.8369.4911.2960.6481.320.4487.94.91188.21-4.351.78-2.73378.490.028.72-0.42380.660.0-6.110403.27-1.49-10.990-17.100.00-15.48
2022 (9)68.24-10.8160.2325.7933.0118.2500250.28-28.822.33-93.3317.6-54.517.03-36.09479.4213.79465.0512.89196.765.841.836.4378.490.028.8420.72380.667.56-0.120409.38-3.71-9.770-9.8900.00520.44
2021 (8)76.52.27127.38252.3715.12-21.0400351.6399.9834.92412.7838.69110.7311.005.37421.32232.64411.963.86185.969.151.728.18378.4915.2223.893.38353.9-0.647.38267.86425.178.46-15.27032.1100.00-66.31
2020 (7)74.8-17.9536.153.7619.158.6800175.83-40.656.81-60.8218.367.6810.4481.43126.6630.55396.651.6109.963.491.59-10.17328.4915.8723.118.14356.020.3212.88-27.6392.01-0.52-18.20-5.3200.00-32.27
2019 (6)91.16-32.3234.84281.1817.62103.9400296.24-23.0617.38-59.4917.05-35.325.76-15.9397.02332.35390.39-4.2167.2276.431.77-5.85283.495.021.3725.12354.95.8717.79-65.42394.07-2.4-19.250-1.4600.00-73.81
2018 (5)134.733.229.14265.68.64000385.0315.542.9-29.5826.36-25.76.85-35.6722.44-1.62407.550.7138.16.751.88683.33269.990.017.0855.41335.2219.6251.45-15.75403.7514.6-17.37034.08-30.820.0013.56
2017 (4)101.114.472.5-91.370000333.3631.3660.92035.4879.3710.6436.5522.8144.28404.680.4935.69-3.330.24-22.58269.9916.3810.990.0280.23-6.5361.070352.320.97-11.81049.2600.00-19.37
2016 (3)96.788.928.9644.0847.01438.4900253.77-2.98-18.7019.7820.327.7924.0115.81-17.57402.69-2.236.92-38.50.3147.62232.00.010.990.64299.820.23-19.590291.23-6.3-15.220-34.8100.0017.28
2015 (2)88.87-14.6520.1-21.648.73731.4300261.56-21.330.96-68.4216.44-31.736.29-13.2119.18-11.61411.743.7360.0310.370.215.0232.00.010.922.73299.140.880.75-74.05310.810.24-12.580-11.8300.00-4.54
2014 (1)104.1227.1825.65-24.271.05000332.49-5.913.04-94.2424.082.347.248.7721.7-19.87396.9415.5754.391259.750.2-9.09232.00.010.63-41.69296.540.02.890310.060.94-10.150-7.2600.007.41
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)55.14-26.28-19.2163.19-20.311.8561.07213.1885.0600073.756.4189.8813.28334.63317.729.83-9.1169.4911.29-21.1260.59481.320.330.4487.94.884.91188.21-14.09-4.351.78-4.81-2.73378.490.00.028.720.0-0.42380.660.00.0-6.1168.14-4991.67403.273.35-1.49-10.99-36.35-12.49-17.137.22-72.90.00-6.48-15.48
23Q3 (19)74.811.86-17.95204.774.0441.9219.5-21.59-44.0600069.31-0.4623.28-5.6630.81-134.7232.8212.1734.5114.325.7677.41479.720.29-0.11465.210.022.46219.079.989.651.872.75-0.53378.490.00.028.720.0-0.42380.660.00.0-19.18-41.86-476.82390.2-1.43-5.88-8.0625.85-24.19-27.24-11.69-1845.710.00-3.03-13.99
23Q2 (18)66.87-14.56-49.44196.8119.1444.0924.87-11.024.5800069.6335.34-14.45-8.1818.61-79.7829.26-2.86-16.8513.542.4330.82478.330.349.62465.130.259.38199.19-0.222.511.820.551.11378.490.00.028.72-0.42-0.42380.660.00.0-13.52-33.2-20.61395.86-0.87-0.61-10.87-13.35-25.96-24.39-23.56-22.930.00-4.25-19.76
23Q1 (17)78.2714.7-38.92165.193.118.3327.95-15.334.7600051.4532.47-30.3-10.05-64.75-203.6330.1271.14-17.3213.2287.9327.37476.7-0.5710.15463.97-0.2313.25199.631.4613.051.81-1.093.43378.490.00.028.840.020.72380.660.07.56-10.15-8358.33-123.01399.35-2.45-5.35-9.591.84-14.85-19.74-99.6-155.190.00-2.67-18.07
22Q4 (16)68.24-25.14-10.8160.2311.0525.7933.0-5.34118.2500038.84-30.91-57.28-6.1-137.42-400.4917.6-27.87-54.517.03-12.86-36.08479.42-0.1713.79465.052.4212.89196.76-1.525.841.83-2.666.4378.490.00.028.840.020.72380.660.07.56-0.12-102.36-100.25409.38-1.26-3.71-9.77-50.5436.02-9.89-606.43-130.80.00-4.82520.44
22Q3 (15)91.16-31.08-19.13144.295.64235.8734.8646.5982.4200056.22-30.93-40.1516.3458.2438.8424.4-30.66-43.038.07-22.01-42.27480.2310.06133.77454.056.7717.64199.792.81-1.01.884.4411.24378.490.015.2228.840.020.72380.660.03.415.09145.41-84.06414.594.09-2.21-6.4924.864.4-1.492.94-110.210.00-9.54425.76
22Q2 (14)132.273.2284.12136.59-2.16207.8423.7814.66124.1300081.3910.25-11.93-4.55-37.46-129.9735.19-3.4-12.1610.35-0.27-35.74436.350.83160.18425.263.85.88194.3210.0420.011.82.869.09378.490.015.2228.8420.7224.79380.667.566.92-11.21-125.41-133.91398.29-5.6-3.37-8.63-3.3553.73-19.84-155.47-237.680.00-2.23169.12
22Q1 (13)128.1467.596.44139.69.59247.020.7437.17171.1100073.82-18.81-0.74-3.31-263.05-155.4436.43-5.843.0310.38-5.69-42.14432.772.72234.96409.7-0.553.2176.59-5.0138.271.751.742.94378.490.015.2223.890.03.38353.90.0-0.644.12-6.88146.76421.92-0.766.27-8.3545.3254.2535.7711.49767.570.00637.12154.71
21Q4 (12)76.5-32.132.27127.38196.51252.3715.12-20.88-21.0400090.92-3.299.172.03-82.71-67.8338.69-9.67110.7311.00-21.35.37421.32105.09232.64411.966.733.86185.9-7.8869.151.721.788.18378.4915.2215.2223.890.03.38353.9-3.86-0.647.3848.34267.86425.170.298.46-15.2716.2416.132.11134.21703.570.00-19.35-66.31
21Q3 (11)112.7256.939.6642.96-3.18-12.2519.1180.1111.9500093.931.63158.5511.74-22.66382.2142.836.91190.5713.98-13.1972.22205.4322.4966.6385.98-3.9-1.24201.824.63102.631.692.423.05328.490.00.023.893.383.38368.123.43.431.94-3.39364.24423.942.859.83-18.232.2521.3913.71-4.86184.060.00-53.7-62.3
21Q2 (10)71.8410.1347.0344.3710.2924.1110.6138.69-62.8400092.4224.27126.315.18154.27227.8640.0613.29223.3316.10-10.2193.39167.7129.8141.96401.651.172.83161.9226.79240.031.65-2.94-2.37328.490.00.023.110.00.0356.020.00.033.0684.9199.19412.193.825.64-18.65-2.1922.6514.413994.59210.340.00-7.47-34.54
21Q1 (9)65.23-12.79-15.7240.2311.29-20.087.65-60.05-72.0500074.3762.9140.295.97-5.3919800.035.3692.5982.5517.9371.73147.98129.22.0112.52396.990.092.87127.7116.21163.861.76.92-3.41328.490.00.023.110.08.14356.020.00.3217.8838.82-6.49397.011.280.41-18.25-0.2728.4-0.3793.0594.190.00-2.5-29.81
20Q4 (8)74.8-7.32-17.9536.15-26.163.7619.1512.198.6800045.6525.65-11.196.31251.684.1318.3624.567.6810.4428.6381.43126.662.7230.55396.651.491.6109.910.3563.491.59-3.05-10.17328.490.015.8723.110.08.14356.020.00.3212.8887.21-27.6392.011.55-0.52-18.221.525.45-5.3267.38-264.380.00-9.75-32.27
20Q3 (7)80.7165.19-7.0848.9636.95108.6117.07-40.2110.1300036.33-11.04-54.86-4.16-189.85-332.414.7418.97-49.868.1247.90123.314.38431.51390.820.06-3.8799.59109.13116.641.64-2.96-10.87328.490.015.8723.110.08.14356.020.00.326.88-37.74-41.74386.01-1.07-0.54-23.193.82-36.57-16.31-24.89-215.470.00-19.61-28.17
20Q2 (6)48.86-36.87-61.3435.75-28.98130.3528.554.31148.2600040.84-22.96-50.784.6315333.33-28.1112.39-36.04-58.745.49-24.10118.142.89477.42390.61.21-2.6247.62-1.614.041.69-3.98-9.63328.490.015.8723.118.148.14356.020.320.3211.05-42.2110.17390.17-1.321.0-24.115.41-66.74-13.06-105.02-194.810.00-0.77-8.26
20Q1 (5)77.4-15.09-40.9250.3444.49295.1327.3755.33168.3300053.013.13-34.860.03-99.5-99.0319.3713.61-34.437.2325.640114.8218.35429.12385.92-1.15-3.3648.4-28.01.721.76-0.56-3.3328.4915.8721.6721.370.025.12354.90.05.8719.127.48-64.96395.390.33-2.82-25.49-32.42-81.55-6.37-336.3-115.720.00-5.92-7.69
19Q4 (4)91.164.950.034.8448.440.017.6213.680.0000.051.4-36.140.06.06238.550.017.05-42.010.05.7600.097.02318.190.0390.39-3.980.067.2246.230.01.77-3.80.0283.490.00.021.370.00.0354.90.00.017.7950.640.0394.071.540.0-19.25-13.370.0-1.4671.760.00.00-4.280.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。