損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 67.17 | -31.56 | 55.71 | -15.36 | 2.22 | -22.38 | 0.22 | 100.0 | 0.09 | -10.0 | 0 | 0 | 0.49 | -14.04 | 1.15 | -61.15 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0.02 | -95.56 | -7.73 | 0 | 1.51 | -91.69 | 1.16 | -91.98 | 0.35 | -90.54 | 23.06 | 13.15 | 0.20 | -91.77 | 1.50 | -65.44 | 0.00 | 0 | 594 | 0.0 | 4.8 | -77.5 |
| 2022 (9) | 98.15 | 2.6 | 65.82 | 10.29 | 2.86 | 2.88 | 0.11 | 175.0 | 0.1 | -54.55 | 0 | 0 | 0.57 | 7.55 | 2.96 | 45.1 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0.45 | 0 | -11.29 | 0 | 18.18 | -51.36 | 14.47 | -53.34 | 3.7 | -41.92 | 20.38 | 19.6 | 2.43 | -53.36 | 4.34 | -3.98 | 0.00 | 0 | 594 | 0.0 | 21.33 | -47.63 |
| 2021 (8) | 95.66 | 67.71 | 59.68 | 30.48 | 2.78 | 34.3 | 0.04 | -50.0 | 0.22 | -47.62 | 0 | 0 | 0.53 | -3.64 | 2.04 | 94.29 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | -0.03 | 0 | 4.19 | 15.43 | 37.38 | 190.89 | 31.01 | 180.89 | 6.37 | 250.0 | 17.04 | 20.42 | 5.21 | 175.66 | 4.52 | 261.6 | 0.00 | 0 | 594 | 2.06 | 40.73 | 147.9 |
| 2020 (7) | 57.04 | -16.01 | 45.74 | -20.54 | 2.07 | -12.66 | 0.08 | -46.67 | 0.42 | -25.0 | 0 | 0 | 0.55 | -1.79 | 1.05 | 26.51 | 0.08 | -27.27 | 0 | 0 | -0.01 | 0 | -0.13 | 0 | 3.63 | 95.16 | 12.85 | 30.46 | 11.04 | 34.47 | 1.82 | 10.98 | 14.15 | -14.91 | 1.89 | 27.7 | 1.25 | 16.82 | 0.00 | 0 | 582 | 5.05 | 16.43 | 22.16 |
| 2019 (6) | 67.91 | 6.53 | 57.56 | -5.5 | 2.37 | 11.79 | 0.15 | -16.67 | 0.56 | 40.0 | 0 | 0 | 0.56 | 5.66 | 0.83 | -16.16 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | -0.13 | 0 | 1.86 | -24.08 | 9.85 | 210.73 | 8.21 | 186.06 | 1.64 | 446.67 | 16.63 | 75.42 | 1.48 | 184.62 | 1.07 | 1428.57 | 0.00 | 0 | 554 | 0.0 | 13.45 | 107.24 |
| 2018 (5) | 63.75 | -0.45 | 60.91 | 6.73 | 2.12 | -6.19 | 0.18 | 12.5 | 0.4 | -4.76 | 0 | 0 | 0.53 | 0.0 | 0.99 | 3.12 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 2.45 | 32.43 | 3.17 | -51.68 | 2.87 | -49.2 | 0.3 | -66.67 | 9.48 | -31.25 | 0.52 | -52.29 | 0.07 | -89.06 | 0.00 | 0 | 554 | 6.95 | 6.49 | -34.31 |
| 2017 (4) | 64.04 | 8.67 | 57.07 | 11.62 | 2.26 | 6.6 | 0.16 | 14.29 | 0.42 | 75.0 | 0 | 0 | 0.53 | 0.0 | 0.96 | 7.87 | 0.1 | -50.0 | 0 | 0 | 0.08 | 0 | -0.21 | 0 | 1.85 | -17.78 | 6.56 | -17.28 | 5.65 | -15.17 | 0.9 | -26.23 | 13.79 | -10.34 | 1.09 | -17.42 | 0.64 | -13.51 | 0.00 | 0 | 518 | 2.98 | 9.88 | -1.0 |
| 2016 (3) | 58.93 | 13.61 | 51.13 | 11.69 | 2.12 | 7.61 | 0.14 | 0.0 | 0.24 | 1100.0 | 0 | 0 | 0.53 | -1.85 | 0.89 | 9.88 | 0.2 | -39.39 | 0 | 0 | -0.11 | 0 | 0.04 | -80.0 | 2.25 | -0.44 | 7.93 | 24.49 | 6.66 | 25.19 | 1.22 | 24.49 | 15.38 | -0.13 | 1.32 | 22.22 | 0.74 | 42.31 | 0.00 | 0 | 503 | 2.03 | 9.98 | 35.78 |
| 2015 (2) | 51.87 | -6.81 | 45.78 | -8.04 | 1.97 | 9.44 | 0.14 | -12.5 | 0.02 | 0 | 0 | 0 | 0.54 | -1.82 | 0.81 | -5.81 | 0.33 | 175.0 | 0.07 | 0 | 0 | 0 | 0.2 | 66.67 | 2.26 | 28.41 | 6.37 | 9.08 | 5.32 | 6.4 | 0.98 | 16.67 | 15.40 | 7.09 | 1.08 | 1.89 | 0.52 | -5.45 | 0.00 | 0 | 493 | 4.89 | 7.35 | 8.89 |
| 2014 (1) | 55.66 | -4.1 | 49.78 | -6.31 | 1.8 | -15.09 | 0.16 | -11.11 | 0 | 0 | 0 | 0 | 0.55 | -1.79 | 0.86 | -36.76 | 0.12 | 9.09 | 0 | 0 | 0.13 | 0 | 0.12 | -7.69 | 1.76 | -46.18 | 5.84 | -3.63 | 5.0 | -6.89 | 0.84 | 21.74 | 14.38 | 26.14 | 1.06 | -7.02 | 0.55 | 57.14 | 0.00 | 0 | 470 | 0.0 | 6.75 | -3.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 16.77 | -7.45 | -33.03 | 15.06 | -2.4 | -10.62 | 0.57 | 1.79 | -16.18 | 0.06 | 50.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 8.33 | -13.33 | 0.03 | -91.67 | -62.5 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -165.62 | 16.0 | -3.12 | -2128.57 | 16.13 | -1.98 | -200.0 | -152.24 | -1.51 | -191.52 | -150.0 | -0.46 | -235.29 | -159.74 | 0.00 | -100.0 | -100.0 | -0.26 | -192.86 | -150.98 | 0.27 | -10.0 | -76.11 | 0.20 | -55.56 | -91.8 | 594 | 0.0 | 0.0 | -1.14 | -140.57 | -124.84 |
| 23Q3 (19) | 18.12 | 9.22 | -35.79 | 15.43 | 21.98 | -13.36 | 0.56 | 12.0 | -9.68 | 0.04 | -50.0 | 100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.12 | 0.0 | -20.0 | 0.36 | -50.0 | -28.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 900.0 | -8.57 | -0.14 | 91.25 | 96.53 | 1.98 | 7.61 | -65.62 | 1.65 | 28.91 | -63.5 | 0.34 | -39.29 | -72.36 | 16.96 | -44.01 | -20.75 | 0.28 | 27.27 | -63.16 | 0.30 | -37.5 | -79.17 | 0.45 | 164.71 | -76.68 | 594 | 0.0 | 0.0 | 2.81 | 5.64 | -57.1 |
| 23Q2 (18) | 16.59 | 5.74 | -29.34 | 12.65 | 0.72 | -17.37 | 0.5 | -16.67 | -24.24 | 0.08 | 100.0 | 60.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 0.0 | -7.69 | 0.72 | 1340.0 | -69.1 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 33.33 | -300.0 | -1.6 | 44.25 | 0.62 | 1.84 | 657.58 | -68.81 | 1.28 | 612.0 | -72.29 | 0.56 | 800.0 | -56.25 | 30.29 | 0 | 40.04 | 0.22 | 650.0 | -71.79 | 0.48 | 9.09 | -54.29 | 0.17 | 525.0 | -85.47 | 594 | 0.0 | 0.0 | 2.66 | 465.96 | -60.18 |
| 23Q1 (17) | 15.69 | -37.34 | -26.75 | 12.56 | -25.46 | -20.76 | 0.6 | -11.76 | -33.33 | 0.04 | 0.0 | 300.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.12 | -20.0 | -20.0 | 0.05 | -37.5 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 76.0 | -118.75 | -2.87 | 22.85 | -48.7 | -0.33 | -108.71 | -112.09 | -0.25 | -108.28 | -110.82 | -0.08 | -110.39 | -118.6 | 0.00 | -100.0 | -100.0 | -0.04 | -107.84 | -110.26 | 0.44 | -61.06 | -38.03 | -0.04 | -101.64 | -110.26 | 594 | 0.0 | 0.0 | 0.47 | -89.76 | -86.65 |
| 22Q4 (16) | 25.04 | -11.27 | -14.1 | 16.85 | -5.39 | 2.56 | 0.68 | 9.68 | -15.0 | 0.04 | 100.0 | 300.0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0.15 | 0.0 | 7.14 | 0.08 | -84.0 | -65.22 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -171.43 | -457.14 | -3.72 | 7.69 | -807.32 | 3.79 | -34.2 | -67.04 | 3.02 | -33.19 | -67.94 | 0.77 | -37.4 | -62.98 | 20.31 | -5.09 | 12.4 | 0.51 | -32.89 | -67.92 | 1.13 | -21.53 | -31.52 | 2.44 | 26.42 | -53.26 | 594 | 0.0 | 0.0 | 4.59 | -29.92 | -62.74 |
| 22Q3 (15) | 28.22 | 20.19 | 14.58 | 17.81 | 16.33 | 10.14 | 0.62 | -6.06 | -6.06 | 0.02 | -60.0 | 100.0 | 0.03 | 50.0 | -40.0 | 0 | 0 | 0 | 0.15 | 15.38 | 7.14 | 0.5 | -78.54 | -37.5 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 1650.0 | 1650.0 | -4.03 | -150.31 | -701.49 | 5.76 | -2.37 | -31.91 | 4.52 | -2.16 | -33.63 | 1.23 | -3.91 | -25.45 | 21.40 | -1.06 | 9.69 | 0.76 | -2.56 | -33.91 | 1.44 | 37.14 | 39.81 | 1.93 | 64.96 | -46.98 | 594 | 0.0 | 0.0 | 6.55 | -1.95 | -29.49 |
| 22Q2 (14) | 23.48 | 9.62 | 0.51 | 15.31 | -3.41 | 2.2 | 0.66 | -26.67 | 8.2 | 0.05 | 400.0 | 150.0 | 0.02 | -33.33 | -66.67 | 0 | 0 | 0 | 0.13 | -13.33 | 0.0 | 2.33 | 4560.0 | 128.43 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -93.75 | 140.0 | -1.61 | 16.58 | -154.21 | 5.9 | 116.12 | -45.01 | 4.62 | 100.0 | -49.95 | 1.28 | 197.67 | -14.67 | 21.63 | 38.65 | 54.39 | 0.78 | 100.0 | -50.94 | 1.05 | 47.89 | 0.0 | 1.17 | 200.0 | -53.94 | 594 | 0.0 | 2.06 | 6.68 | 89.77 | -42.31 |
| 22Q1 (13) | 21.42 | -26.52 | 15.6 | 15.85 | -3.53 | 30.99 | 0.9 | 12.5 | 26.76 | 0.01 | 0.0 | 0.0 | 0.03 | -25.0 | -57.14 | 0 | 0 | 0 | 0.15 | 7.14 | 15.38 | 0.05 | -78.26 | 0 | 0.02 | -60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 357.14 | 500.0 | -1.93 | -370.73 | -298.97 | 2.73 | -76.26 | -59.19 | 2.31 | -75.48 | -58.38 | 0.43 | -79.33 | -62.28 | 15.60 | -13.67 | -8.29 | 0.39 | -75.47 | -58.95 | 0.71 | -56.97 | -7.79 | 0.39 | -92.53 | -58.95 | 594 | 0.0 | 2.06 | 3.52 | -71.43 | -53.32 |
| 21Q4 (12) | 29.15 | 18.35 | 69.67 | 16.43 | 1.61 | 36.69 | 0.8 | 21.21 | 42.86 | 0.01 | 0.0 | 0.0 | 0.04 | -20.0 | -55.56 | 0 | 0 | 0 | 0.14 | 0.0 | 7.69 | 0.23 | -71.25 | 43.75 | 0.05 | 400.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 177.78 | -0.41 | -161.19 | -123.56 | 11.5 | 35.93 | 81.39 | 9.42 | 38.33 | 73.16 | 2.08 | 26.06 | 128.57 | 18.07 | -7.38 | 26.63 | 1.59 | 38.26 | 70.97 | 1.65 | 60.19 | 166.13 | 5.22 | 43.41 | 174.74 | 594 | 0.0 | 2.06 | 12.32 | 32.62 | 70.64 |
| 21Q3 (11) | 24.63 | 5.44 | 87.59 | 16.17 | 7.94 | 41.84 | 0.66 | 8.2 | 37.5 | 0.01 | -50.0 | 0.0 | 0.05 | -16.67 | -44.44 | 0 | 0 | 0 | 0.14 | 7.69 | 0.0 | 0.8 | -21.57 | 128.57 | 0.01 | -75.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | 140.0 | 166.67 | 0.67 | -77.44 | -22.09 | 8.46 | -21.16 | 299.06 | 6.81 | -26.22 | 254.69 | 1.65 | 10.0 | 725.0 | 19.51 | 39.26 | 102.81 | 1.15 | -27.67 | 248.48 | 1.03 | -1.9 | 472.22 | 3.64 | 43.31 | 279.17 | 594 | 2.06 | 2.06 | 9.29 | -19.78 | 208.64 |
| 21Q2 (10) | 23.36 | 26.07 | 72.02 | 14.98 | 23.8 | 29.7 | 0.61 | -14.08 | 24.49 | 0.02 | 100.0 | 0 | 0.06 | -14.29 | -45.45 | 0 | 0 | 0 | 0.13 | 0.0 | 0 | 1.02 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 37.5 | 0 | 2.97 | 206.19 | 185.58 | 10.73 | 60.39 | 315.89 | 9.23 | 66.31 | 317.65 | 1.5 | 31.58 | 305.41 | 14.01 | -17.64 | -1.68 | 1.59 | 67.37 | 318.42 | 1.05 | 36.36 | 425.0 | 2.54 | 167.37 | 303.17 | 582 | 0.0 | 0.0 | 11.58 | 53.58 | 233.72 |
| 21Q1 (9) | 18.53 | 7.86 | 41.02 | 12.1 | 0.67 | 12.24 | 0.71 | 26.79 | 29.09 | 0.01 | 0.0 | 0 | 0.07 | -22.22 | -50.0 | 0 | 0 | 0 | 0.13 | 0.0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 11.11 | 0 | 0.97 | -44.25 | 9800.0 | 6.69 | 5.52 | 269.61 | 5.55 | 2.02 | 280.14 | 1.14 | 25.27 | 235.29 | 17.01 | 19.2 | -10.05 | 0.95 | 2.15 | 265.38 | 0.77 | 24.19 | 208.0 | 0.95 | -50.0 | 265.38 | 582 | 0.0 | 5.05 | 7.54 | 4.43 | 177.21 |
| 20Q4 (8) | 17.18 | 30.85 | -1.83 | 12.02 | 5.44 | -13.15 | 0.56 | 16.67 | -6.67 | 0.01 | 0.0 | 0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | -7.14 | 0 | 0.16 | -54.29 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.09 | -200.0 | 0 | 1.74 | 102.33 | 596.0 | 6.34 | 199.06 | 90.39 | 5.44 | 183.33 | 98.54 | 0.91 | 355.0 | 56.9 | 14.27 | 48.34 | -18.78 | 0.93 | 181.82 | 89.8 | 0.62 | 244.44 | 47.62 | 1.90 | 97.92 | 28.38 | 582 | 0.0 | 5.05 | 7.22 | 139.87 | 69.88 |
| 20Q3 (7) | 13.13 | -3.31 | -20.18 | 11.4 | -1.3 | -18.57 | 0.48 | -2.04 | -20.0 | 0.01 | 0 | -66.67 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0.14 | 0 | -6.67 | 0.35 | 0 | -33.96 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.03 | 0 | 70.0 | 0.86 | -17.31 | 56.36 | 2.12 | -17.83 | -11.3 | 1.92 | -13.12 | -6.8 | 0.2 | -45.95 | -39.39 | 9.62 | -32.49 | -31.29 | 0.33 | -13.16 | -10.81 | 0.18 | -10.0 | -28.0 | 0.96 | 52.38 | -3.03 | 582 | 0.0 | 5.05 | 3.01 | -13.26 | -8.79 |
| 20Q2 (6) | 13.58 | 3.35 | -19.45 | 11.55 | 7.14 | -19.74 | 0.49 | -10.91 | -16.95 | 0 | 0 | -100.0 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 1.04 | 10500.0 | 62.5 | 2.58 | 42.54 | 2.79 | 2.21 | 51.37 | 8.33 | 0.37 | 8.82 | -21.28 | 14.25 | -24.64 | -23.72 | 0.38 | 46.15 | 2.7 | 0.20 | -20.0 | -16.67 | 0.63 | 142.31 | 1.61 | 582 | 5.05 | 5.05 | 3.47 | 27.57 | 1.76 |
| 20Q1 (5) | 13.14 | -24.91 | -23.16 | 10.78 | -22.11 | -29.68 | 0.55 | -8.33 | -5.17 | 0 | 0 | -100.0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | -104.0 | -102.33 | 1.81 | -45.65 | 11.73 | 1.46 | -46.72 | 6.57 | 0.34 | -41.38 | 36.0 | 18.91 | 7.63 | 22.55 | 0.26 | -46.94 | 4.0 | 0.25 | -40.48 | 56.25 | 0.26 | -82.43 | 4.0 | 554 | 0.0 | 0.0 | 2.72 | -36.0 | 9.24 |
| 19Q4 (4) | 17.5 | 6.38 | 0.0 | 13.84 | -1.14 | 0.0 | 0.6 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.25 | -54.55 | 0.0 | 3.33 | 39.33 | 0.0 | 2.74 | 33.01 | 0.0 | 0.58 | 75.76 | 0.0 | 17.57 | 25.5 | 0.0 | 0.49 | 32.43 | 0.0 | 0.42 | 68.0 | 0.0 | 1.48 | 49.49 | 0.0 | 554 | 0.0 | 0.0 | 4.25 | 28.79 | 0.0 |
| 19Q3 (3) | 16.45 | -2.43 | 0.0 | 14.0 | -2.71 | 0.0 | 0.6 | 1.69 | 0.0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.53 | 76.67 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -1100.0 | 0.0 | 0.55 | -14.06 | 0.0 | 2.39 | -4.78 | 0.0 | 2.06 | 0.98 | 0.0 | 0.33 | -29.79 | 0.0 | 14.00 | -25.05 | 0.0 | 0.37 | 0.0 | 0.0 | 0.25 | 4.17 | 0.0 | 0.99 | 59.68 | 0.0 | 554 | 0.0 | 0.0 | 3.3 | -3.23 | 0.0 |
| 19Q2 (2) | 16.86 | -1.4 | 0.0 | 14.39 | -6.13 | 0.0 | 0.59 | 1.72 | 0.0 | 0.06 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.3 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -92.86 | 0.0 | 0.64 | 48.84 | 0.0 | 2.51 | 54.94 | 0.0 | 2.04 | 48.91 | 0.0 | 0.47 | 88.0 | 0.0 | 18.68 | 21.06 | 0.0 | 0.37 | 48.0 | 0.0 | 0.24 | 50.0 | 0.0 | 0.62 | 148.0 | 0.0 | 554 | 0.0 | 0.0 | 3.41 | 36.95 | 0.0 |
| 19Q1 (1) | 17.1 | 0.0 | 0.0 | 15.33 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 15.43 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 554 | 0.0 | 0.0 | 2.49 | 0.0 | 0.0 |
