1234 黑松 (上市) - 食品
40.19億
股本
135.63億
市值
33.75
收盤價 (08-11)
1385張 +6.86%
成交量 (08-11)
0.04%
融資餘額佔股本
0.15%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-9.08~-11.09%
預估今年成長率
N/A
預估5年年化成長率
0.447
本業收入比(5年平均)
0.76
淨值比
3.45%
單日周轉率(>10%留意)
7.29%
5日周轉率(>30%留意)
12.9%
20日周轉率(>100%留意)
15.98
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
黑松 | 0.45% | 0.3% | -1.6% | -1.75% | -5.73% | -0.59% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
黑松 | 11.21% | -6.0% | 8.0% | 6.0% | 10.0% | -5.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
33.75 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 19.14 | 34.5 | 2.22 | 33.54 | -0.62 | 最低殖利率 | 4.67% | 33.16 | -1.75 | 32.23 | -4.5 | 最高淨值比 | 0.76 | 33.75 | 0.0 |
最低價本益比 | 16.05 | 28.94 | -14.25 | 28.13 | -16.65 | 最高殖利率 | 5.52% | 28.04 | -16.92 | 27.26 | -19.23 | 最低淨值比 | 0.71 | 31.53 | -6.58 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 37.55 | 33.1 | 1.8 | 20.83 | 18.36 | 1.55 | 4.12% | 4.68% | 0.81 | 0.74 |
110 | 39.0 | 32.1 | 1.98 | 19.7 | 16.21 | 1.7 | 4.36% | 5.3% | 0.84 | 0.72 |
109 | 34.5 | 27.65 | 2.21 | 15.61 | 12.51 | 1.8 | 5.22% | 6.51% | 0.77 | 0.63 |
108 | 33.55 | 29.6 | 2.1 | 15.98 | 14.1 | 1.7 | 5.07% | 5.74% | 0.75 | 0.68 |
107 | 32.15 | 27.5 | 1.73 | 18.58 | 15.9 | 1.6 | 4.98% | 5.82% | 0.74 | 0.64 |
106 | 34.5 | 30.75 | 1.35 | 25.56 | 22.78 | 1.5 | 4.35% | 4.88% | 0.76 | 0.71 |
105 | 36.8 | 30.35 | 2.75 | 13.38 | 11.04 | 2.0 | 5.43% | 6.59% | 0.71 | 0.71 |
104 | 38.8 | 30.8 | 1.54 | 25.19 | 20.0 | 1.5 | 3.87% | 4.87% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||
23年 | 40.19億 | 29.86% | 18.98% | 7.1% | 26.37% | 1303百萬 | 2.76% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 6.57 | 6.69 | 5.2 | 2.51 | 1.87 |
ROE | 4.4 | 4.95 | 4.77 | 3.96 | 3.07 |
本業收入比 | 60.54 | 59.52 | 49.22 | 27.90 | 26.40 |
自由現金流量(億) | 4.54 | 12.83 | 13.01 | 5.6 | -12.03 |
利息保障倍數 | 114.85 | 82.50 | 57.28 | 43.09 | 38.98 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
1.5 | 1.7 | -11.76 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
3.11 | 2.24 | 38.84 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
3.14 | 4.87 | -35.52 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.31 | 0.65 | -0.523 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 33.75 | 1385 | 6.86% | 0.15% | 0.0% |
2022-08-10 | 33.8 | 1296 | 1287.72% | 0.15% | 0.0% |
2022-08-09 | 33.8 | 93 | 78.29% | 0.15% | 0.0% |
2022-08-08 | 33.65 | 52 | -49.05% | 0.15% | 0.0% |
2022-08-05 | 33.6 | 102 | -26.37% | 0.15% | 0.0% |
2022-08-04 | 33.5 | 139 | 63.68% | 0.15% | 0.0% |
2022-08-03 | 33.5 | 85 | -10.81% | 0.15% | 0.0% |
2022-08-02 | 33.5 | 95 | -2.73% | 0.15% | 0.0% |
2022-08-01 | 33.65 | 98 | 78.64% | 0.15% | 0.0% |
2022-07-29 | 33.65 | 55 | 15.86% | 0.15% | 0.0% |
2022-07-28 | 33.6 | 47 | -54.44% | 0.15% | 0.0% |
2022-07-27 | 33.65 | 104 | -12.1% | 0.15% | 7.14% |
2022-07-26 | 33.7 | 118 | -15.34% | 0.14% | 0.0% |
2022-07-25 | 33.6 | 140 | -62.58% | 0.14% | 0.0% |
2022-07-22 | 33.45 | 374 | -3.5% | 0.14% | 27.27% |
2022-07-21 | 34.65 | 388 | 142.93% | 0.11% | 10.0% |
2022-07-20 | 34.5 | 159 | -7.31% | 0.1% | 0.0% |
2022-07-19 | 34.55 | 172 | 8.48% | 0.1% | 0.0% |
2022-07-18 | 34.4 | 158 | 40.39% | 0.1% | 0.0% |
2022-07-15 | 34.3 | 113 | 176.37% | 0.1% | 11.11% |
2022-07-14 | 34.45 | 40 | -46.91% | 0.09% | 0.0% |
2022-07-13 | 34.7 | 77 | -5.87% | 0.09% | 0.0% |
2022-07-12 | 34.1 | 81 | -45.07% | 0.09% | 0.0% |
2022-07-11 | 34.3 | 149 | 149.91% | 0.09% | 0.0% |
2022-07-08 | 34.45 | 59 | -75.91% | 0.09% | -10.0% |
2022-07-07 | 34.4 | 247 | 64.0% | 0.1% | 0.0% |
2022-07-06 | 34.1 | 151 | 92.83% | 0.1% | 0.0% |
2022-07-05 | 34.6 | 78 | 5.71% | 0.1% | 0.0% |
2022-07-04 | 34.55 | 74 | 3.41% | 0.1% | 0.0% |
2022-07-01 | 34.55 | 71 | 2.93% | 0.1% | 0.0% |
2022-06-30 | 34.8 | 69 | 6.12% | 0.1% | 0.0% |
2022-06-29 | 35.0 | 65 | -27.09% | 0.1% | 0.0% |
2022-06-28 | 34.7 | 90 | -17.89% | 0.1% | 0.0% |
2022-06-27 | 34.75 | 109 | 14.91% | 0.1% | 0.0% |
2022-06-24 | 34.8 | 95 | -9.0% | 0.1% | 0.0% |
2022-06-23 | 34.65 | 104 | 107.67% | 0.1% | 0.0% |
2022-06-22 | 34.6 | 50 | -64.52% | 0.1% | 0.0% |
2022-06-21 | 34.9 | 142 | 170.45% | 0.1% | 0.0% |
2022-06-20 | 34.15 | 52 | -11.1% | 0.1% | -9.09% |
2022-06-17 | 34.75 | 59 | 159.41% | 0.11% | 0.0% |
2022-06-16 | 34.7 | 22 | -69.71% | 0.11% | 0.0% |
2022-06-15 | 34.95 | 75 | -15.09% | 0.11% | 0.0% |
2022-06-14 | 34.4 | 88 | -50.67% | 0.11% | 0.0% |
2022-06-13 | 34.4 | 179 | 135.18% | 0.11% | 0.0% |
2022-06-10 | 34.85 | 76 | 0.19% | 0.11% | 0.0% |
2022-06-09 | 34.8 | 76 | 164.62% | 0.11% | 0.0% |
2022-06-08 | 34.8 | 28 | -69.14% | 0.11% | 0.0% |
2022-06-07 | 34.75 | 93 | -3.84% | 0.11% | 0.0% |
2022-06-06 | 34.95 | 97 | 182.88% | 0.11% | 0.0% |
2022-06-02 | 34.85 | 34 | -58.64% | 0.11% | 0.0% |
2022-06-01 | 34.9 | 83 | -38.41% | 0.11% | 0.0% |
2022-05-31 | 34.9 | 134 | 64.76% | 0.11% | 0.0% |
2022-05-30 | 35.0 | 81 | 123.52% | 0.11% | 0.0% |
2022-05-27 | 34.95 | 36 | -22.27% | 0.11% | 0.0% |
2022-05-26 | 34.9 | 47 | 75.16% | 0.11% | 0.0% |
2022-05-25 | 34.65 | 26 | -82.58% | 0.11% | 0.0% |
2022-05-24 | 34.45 | 154 | 433.86% | 0.11% | 0.0% |
2022-05-23 | 34.8 | 28 | -29.26% | 0.11% | 0.0% |
2022-05-20 | 34.65 | 40 | -28.67% | 0.11% | 0.0% |
2022-05-19 | 34.35 | 57 | -57.7% | 0.11% | 0.0% |
2022-05-18 | 34.8 | 135 | 87.85% | 0.11% | 0.0% |
2022-05-17 | 34.6 | 72 | -53.61% | 0.11% | 0.0% |
2022-05-16 | 34.45 | 155 | 19.52% | 0.11% | -8.33% |
2022-05-13 | 34.65 | 130 | -79.52% | 0.12% | 0.0% |
2022-05-12 | 33.95 | 635 | 747.61% | 0.12% | 0.0% |
2022-05-11 | 34.9 | 74 | -57.89% | 0.12% | 0.0% |
2022-05-10 | 34.9 | 178 | -49.99% | 0.12% | 0.0% |
2022-05-09 | 34.5 | 355 | 185.26% | 0.12% | 0.0% |
2022-05-06 | 35.1 | 124 | 4.25% | 0.12% | 0.0% |
2022-05-05 | 35.35 | 119 | -66.5% | 0.12% | -7.69% |
2022-05-04 | 35.3 | 357 | 316.37% | 0.13% | 0.0% |
2022-05-03 | 35.55 | 85 | 21.81% | 0.13% | 0.0% |
2022-04-29 | 35.7 | 70 | -55.57% | 0.13% | 0.0% |
2022-04-28 | 35.4 | 158 | 15.24% | 0.13% | 0.0% |
2022-04-27 | 35.2 | 137 | 55.01% | 0.13% | -7.14% |
2022-04-26 | 35.5 | 88 | -58.85% | 0.14% | -6.67% |
2022-04-25 | 35.4 | 215 | 11.73% | 0.15% | 0.0% |
2022-04-22 | 35.8 | 193 | 8.76% | 0.15% | -11.76% |
2022-04-21 | 36.0 | 177 | -36.33% | 0.17% | 0.0% |
2022-04-20 | 35.75 | 278 | 15.61% | 0.17% | -37.04% |
2022-04-19 | 35.7 | 241 | -51.23% | 0.27% | -3.57% |
2022-04-18 | 35.75 | 494 | -51.44% | 0.28% | -6.67% |
2022-04-15 | 36.45 | 1017 | 451.06% | 0.3% | 200.0% |
2022-04-14 | 35.7 | 184 | 5.28% | 0.1% | -23.08% |
2022-04-13 | 35.55 | 175 | 20.23% | 0.13% | 8.33% |
2022-04-12 | 35.5 | 145 | 30.66% | 0.12% | 0.0% |
2022-04-11 | 35.4 | 111 | 18.53% | 0.12% | 0.0% |
2022-04-08 | 35.5 | 94 | -7.77% | 0.12% | 0.0% |
2022-04-07 | 35.4 | 102 | -8.46% | 0.12% | 0.0% |
2022-04-06 | 35.5 | 111 | -5.77% | 0.12% | 0.0% |
2022-04-01 | 35.45 | 118 | -39.15% | 0.12% | 20.0% |
2022-03-31 | 35.5 | 194 | 63.29% | 0.1% | 0.0% |
2022-03-30 | 35.45 | 119 | 51.55% | 0.1% | 0.0% |
2022-03-29 | 35.35 | 78 | -52.24% | 0.1% | 0.0% |
2022-03-28 | 35.3 | 164 | 229.26% | 0.1% | 0.0% |
2022-03-25 | 35.5 | 50 | -69.28% | 0.1% | 0.0% |
2022-03-24 | 35.5 | 162 | -29.14% | 0.1% | 0.0% |
2022-03-23 | 35.4 | 229 | 566.87% | 0.1% | 0.0% |
2022-03-22 | 35.25 | 34 | -38.12% | 0.1% | 0.0% |
2022-03-21 | 35.2 | 55 | 12.82% | 0.1% | 0.0% |
2022-03-18 | 35.2 | 49 | -73.12% | 0.1% | 0.0% |
2022-03-17 | 35.2 | 183 | 8.7% | 0.1% | 0.0% |
2022-03-16 | 35.2 | 168 | 28.78% | 0.1% | -9.09% |
2022-03-15 | 35.05 | 131 | -15.47% | 0.11% | 0.0% |
2022-03-14 | 35.25 | 155 | 69.56% | 0.11% | 0.0% |
2022-03-11 | 35.0 | 91 | -29.47% | 0.11% | 0.0% |
2022-03-10 | 35.05 | 129 | -20.11% | 0.11% | 0.0% |
2022-03-09 | 35.0 | 162 | -22.34% | 0.11% | 0.0% |
2022-03-08 | 35.05 | 209 | -18.54% | 0.11% | -8.33% |
2022-03-07 | 35.1 | 256 | 13.72% | 0.12% | -7.69% |
2022-03-04 | 35.45 | 225 | 180.14% | 0.13% | 0.0% |
2022-03-03 | 35.4 | 80 | -40.01% | 0.13% | 0.0% |
2022-03-02 | 35.4 | 134 | 70.86% | 0.13% | 0.0% |
2022-03-01 | 35.55 | 78 | -56.24% | 0.13% | -7.14% |
2022-02-25 | 35.35 | 179 | 44.08% | 0.14% | 0.0% |
2022-02-24 | 35.45 | 124 | -16.75% | 0.14% | 0.0% |
2022-02-23 | 35.65 | 149 | 3.64% | 0.14% | 27.27% |
2022-02-22 | 35.7 | 144 | 61.46% | 0.11% | -21.43% |
2022-02-21 | 35.85 | 89 | 51.16% | 0.14% | 0.0% |
2022-02-18 | 35.8 | 59 | -71.5% | 0.14% | 0.0% |
2022-02-17 | 35.8 | 207 | -26.35% | 0.14% | 0.0% |
2022-02-16 | 35.95 | 281 | 175.25% | 0.14% | 0.0% |
2022-02-15 | 35.9 | 102 | 3.56% | 0.14% | 0.0% |
2022-02-14 | 35.95 | 98 | 18.29% | 0.14% | 0.0% |
2022-02-11 | 35.85 | 83 | -54.41% | 0.14% | 0.0% |
2022-02-10 | 35.95 | 183 | 18.63% | 0.14% | 7.69% |
2022-02-09 | 36.0 | 154 | 118.0% | 0.13% | 0.0% |
2022-02-08 | 35.9 | 70 | 25.9% | 0.13% | 0.0% |
2022-02-07 | 35.8 | 56 | -31.76% | 0.13% | 0.0% |
2022-01-26 | 35.35 | 82 | -48.01% | 0.13% | 0.0% |
2022-01-25 | 35.4 | 158 | -1.4% | 0.13% | -13.33% |
2022-01-24 | 35.5 | 161 | 142.33% | 0.15% | 0.0% |
2022-01-21 | 35.5 | 66 | 86.08% | 0.15% | 0.0% |
2022-01-20 | 35.6 | 35 | -84.85% | 0.15% | -6.25% |
2022-01-19 | 35.7 | 235 | -67.13% | 0.16% | -5.88% |
2022-01-18 | 36.1 | 717 | 547.52% | 0.17% | 88.89% |
2022-01-17 | 35.4 | 110 | -2.03% | 0.09% | 12.5% |
2022-01-14 | 35.5 | 113 | 52.13% | 0.08% | -11.11% |
2022-01-13 | 35.65 | 74 | 17.01% | 0.09% | 0.0% |
2022-01-12 | 35.65 | 63 | 3.3% | 0.09% | 0.0% |
2022-01-11 | 35.7 | 61 | -17.21% | 0.09% | 0.0% |
2022-01-10 | 35.7 | 74 | 1.82% | 0.09% | 0.0% |
2022-01-07 | 35.65 | 72 | -29.89% | 0.09% | 0.0% |
2022-01-06 | 35.8 | 104 | 55.34% | 0.09% | 0.0% |
2022-01-05 | 35.6 | 66 | -43.69% | 0.09% | 0.0% |
2022-01-04 | 35.55 | 118 | -36.48% | 0.09% | 0.0% |
2022-01-03 | 35.8 | 187 | 58.01% | 0.09% | 0.0% |
2021-12-30 | 35.7 | 118 | -17.96% | 0.09% | 0.0% |
2021-12-29 | 35.7 | 144 | 44.54% | 0.09% | 0.0% |
2021-12-28 | 35.45 | 99 | 10.93% | 0.09% | 0.0% |
2021-12-27 | 35.4 | 90 | -26.87% | 0.09% | 0.0% |
2021-12-24 | 35.35 | 123 | 71.72% | 0.09% | 0.0% |
2021-12-23 | 35.35 | 71 | -34.68% | 0.09% | 0.0% |
2021-12-22 | 35.4 | 109 | -50.1% | 0.09% | 0.0% |
2021-12-21 | 35.45 | 220 | 203.47% | 0.09% | 12.5% |
2021-12-20 | 35.0 | 72 | 124.99% | 0.08% | 0.0% |
2021-12-17 | 35.0 | 32 | -38.9% | 0.08% | -11.11% |
2021-12-16 | 35.0 | 52 | -57.56% | 0.09% | 0.0% |
2021-12-15 | 34.9 | 124 | 134.13% | 0.09% | 0.0% |
2021-12-14 | 34.85 | 53 | -37.1% | 0.09% | -10.0% |
2021-12-13 | 34.9 | 84 | -5.25% | 0.1% | 0.0% |
2021-12-10 | 34.95 | 89 | 42.42% | 0.1% | -9.09% |
2021-12-09 | 35.0 | 62 | 24.18% | 0.11% | 0.0% |
2021-12-08 | 35.1 | 50 | -20.62% | 0.11% | 0.0% |
2021-12-07 | 34.85 | 63 | -5.5% | 0.11% | 0.0% |
2021-12-06 | 34.85 | 67 | -9.47% | 0.11% | -8.33% |
2021-12-03 | 35.3 | 74 | -42.55% | 0.12% | 0.0% |
2021-12-02 | 35.2 | 129 | -30.91% | 0.12% | 0.0% |
2021-12-01 | 35.2 | 186 | 158.43% | 0.12% | 0.0% |
2021-11-30 | 34.8 | 72 | -56.7% | 0.12% | 0.0% |
2021-11-29 | 34.75 | 167 | 33.11% | 0.12% | -14.29% |
2021-11-26 | 34.9 | 125 | 90.2% | 0.14% | 0.0% |
2021-11-25 | 35.15 | 65 | 7.68% | 0.14% | 0.0% |
2021-11-24 | 35.3 | 61 | -26.0% | 0.14% | 0.0% |
2021-11-23 | 35.3 | 82 | -2.12% | 0.14% | 0.0% |
2021-11-22 | 35.4 | 84 | 30.93% | 0.14% | 7.69% |
2021-11-19 | 35.45 | 64 | -52.58% | 0.13% | 0.0% |
2021-11-18 | 35.5 | 136 | -15.64% | 0.13% | 8.33% |
2021-11-17 | 35.4 | 161 | 4.42% | 0.12% | 9.09% |
2021-11-16 | 35.35 | 154 | -11.0% | 0.11% | 0.0% |
2021-11-15 | 35.3 | 173 | 282.09% | 0.11% | N/A |
2021-11-13 | 34.3 | 45 | 1.6% | N/A | N/A |
2021-11-12 | 35.2 | 44 | -31.16% | 0.08% | 0.0% |
2021-11-11 | 35.2 | 65 | 45.71% | 0.08% | 0.0% |
2021-11-10 | 35.2 | 44 | -67.65% | 0.08% | 0.0% |
2021-11-09 | 35.1 | 137 | 53.89% | 0.08% | 0.0% |
2021-11-08 | 35.25 | 89 | 23.34% | 0.08% | N/A |
2021-11-06 | 35.95 | 72 | 178.9% | N/A | N/A |
2021-11-05 | 35.3 | 26 | -81.54% | 0.08% | -11.11% |
2021-11-04 | 35.35 | 141 | 64.03% | 0.09% | 0.0% |
2021-11-03 | 35.2 | 86 | -17.35% | 0.09% | 0.0% |
2021-11-02 | 35.2 | 104 | -22.94% | 0.09% | 0.0% |
2021-11-01 | 35.25 | 135 | 1.48% | 0.09% | N/A |
2021-10-30 | 34.55 | 133 | -22.58% | N/A | N/A |
2021-10-29 | 35.0 | 171 | -14.29% | 0.08% | 0.0% |
2021-10-28 | 35.05 | 200 | 77.4% | 0.08% | 0.0% |
2021-10-27 | 34.8 | 113 | -58.54% | 0.08% | 0.0% |
2021-10-26 | 35.05 | 272 | 60.6% | 0.08% | 0.0% |
2021-10-25 | 34.8 | 169 | 404.91% | 0.08% | 0.0% |
2021-10-22 | 34.3 | 33 | -39.86% | 0.08% | 0.0% |
2021-10-21 | 34.45 | 55 | -28.74% | 0.08% | 0.0% |
2021-10-20 | 34.6 | 78 | -4.66% | 0.08% | 0.0% |
2021-10-19 | 34.5 | 82 | -38.17% | 0.08% | 0.0% |
2021-10-18 | 34.55 | 133 | 36.24% | 0.08% | 0.0% |
2021-10-15 | 34.3 | 97 | -54.81% | 0.08% | 0.0% |
2021-10-14 | 34.05 | 216 | 66.17% | 0.08% | 0.0% |
2021-10-13 | 34.2 | 130 | 37.59% | 0.08% | 0.0% |
2021-10-12 | 34.05 | 94 | 258.61% | 0.08% | 0.0% |
2021-10-08 | 34.15 | 26 | -68.13% | 0.08% | 0.0% |
2021-10-07 | 34.15 | 82 | -29.93% | 0.08% | 0.0% |
2021-10-06 | 33.55 | 118 | -13.72% | 0.08% | 0.0% |
2021-10-05 | 33.6 | 136 | -4.56% | 0.08% | 0.0% |
2021-10-04 | 33.65 | 143 | -58.17% | 0.08% | 0.0% |
2021-10-01 | 33.85 | 342 | 419.65% | 0.08% | -11.11% |
2021-09-30 | 34.1 | 65 | -70.59% | 0.09% | 12.5% |
2021-09-29 | 34.15 | 224 | 187.8% | 0.08% | 33.33% |
2021-09-28 | 34.45 | 77 | -18.7% | 0.06% | 100.0% |
2021-09-27 | 34.2 | 95 | -32.23% | 0.03% | 0.0% |
2021-09-24 | 34.3 | 141 | 139.06% | 0.03% | -25.0% |
2021-09-23 | 34.3 | 59 | -79.51% | 0.04% | 0.0% |
2021-09-22 | 33.85 | 288 | 283.39% | 0.04% | 0.0% |
2021-09-17 | 34.35 | 75 | -9.11% | 0.04% | 0.0% |
2021-09-16 | 34.5 | 82 | -14.1% | 0.04% | 0.0% |
2021-09-15 | 34.4 | 96 | 95.96% | 0.04% | 0.0% |
2021-09-14 | 34.3 | 49 | -40.59% | 0.04% | 0.0% |
2021-09-13 | 34.2 | 82 | 133.16% | 0.04% | 33.33% |
2021-09-10 | 34.1 | 35 | -69.59% | 0.03% | 0.0% |
2021-09-09 | 34.0 | 116 | 72.46% | 0.03% | -25.0% |
2021-09-08 | 34.0 | 67 | 73.33% | 0.04% | 0.0% |
2021-09-07 | 34.2 | 39 | -38.27% | 0.04% | 0.0% |
2021-09-06 | 34.3 | 63 | -33.95% | 0.04% | 0.0% |
2021-09-03 | 34.5 | 95 | 10.82% | 0.04% | 33.33% |
2021-09-02 | 34.25 | 86 | -21.36% | 0.03% | 0.0% |
2021-09-01 | 34.5 | 109 | -48.05% | 0.03% | 0.0% |
2021-08-31 | 34.6 | 211 | 365.54% | 0.03% | 0.0% |
2021-08-30 | 34.3 | 45 | -51.45% | 0.03% | 0.0% |
2021-08-27 | 34.2 | 93 | 7.22% | 0.03% | 0.0% |
2021-08-26 | 34.05 | 87 | 3.57% | 0.03% | 0.0% |
2021-08-25 | 34.1 | 84 | -74.77% | 0.03% | 0.0% |
2021-08-24 | 33.95 | 334 | N/A | 0.03% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 9.53 | 26.67 | 24.36 | -2.87 |
2022/6 | 7.52 | 24.28 | 0.49 | -7.63 |
2022/5 | 6.05 | -6.23 | -17.24 | -9.31 |
2022/4 | 6.45 | 1.13 | -6.05 | -7.31 |
2022/3 | 6.38 | 37.07 | -13.01 | -7.7 |
2022/2 | 4.66 | -50.47 | -27.92 | -5.08 |
2022/1 | 9.4 | 6.68 | 12.59 | 12.59 |
2021/12 | 8.81 | 12.37 | 4.21 | 0.18 |
2021/11 | 7.84 | 2.51 | 6.3 | -0.22 |
2021/10 | 7.65 | -3.26 | 1.49 | -0.85 |
2021/9 | 7.91 | -7.32 | -9.78 | -1.11 |
2021/8 | 8.53 | 11.37 | -13.2 | 0.14 |
2021/7 | 7.66 | 2.36 | -18.16 | 2.77 |
2021/6 | 7.49 | 2.34 | -2.79 | 7.58 |
2021/5 | 7.31 | 6.44 | -0.26 | 10.0 |
2021/4 | 6.87 | -6.36 | 10.75 | 12.93 |
2021/3 | 7.34 | 13.58 | 23.65 | 13.62 |
2021/2 | 6.46 | -22.63 | 23.16 | 9.23 |
2021/1 | 8.35 | -1.25 | 0.44 | 0.44 |
2020/12 | 8.46 | 14.62 | -7.96 | 0.64 |
2020/11 | 7.38 | -2.12 | -1.14 | 1.61 |
2020/10 | 7.54 | -14.0 | 3.27 | 1.88 |
2020/9 | 8.77 | -10.84 | 16.89 | 1.73 |
2020/8 | 9.83 | 5.0 | 4.36 | -0.15 |
2020/7 | 9.36 | 21.58 | 3.04 | -0.99 |
2020/6 | 7.7 | 5.01 | 12.39 | -1.88 |
2020/5 | 7.33 | 18.19 | 4.33 | -4.7 |
2020/4 | 6.2 | 4.54 | 0.38 | -7.0 |
2020/3 | 5.93 | 13.13 | 9.11 | -9.13 |
2020/2 | 5.25 | -36.9 | -14.29 | -15.33 |
2020/1 | 8.31 | -9.53 | -15.97 | -15.97 |
2019/12 | 9.19 | 23.11 | 97.67 | 2.75 |
2019/11 | 7.46 | 2.25 | 3.87 | -2.47 |
2019/10 | 7.3 | -2.66 | 2.15 | -3.06 |
2019/9 | 7.5 | -20.39 | -2.22 | -3.59 |
2019/8 | 9.42 | 3.68 | -2.79 | -3.76 |
2019/7 | 9.09 | 32.61 | 11.7 | -3.94 |
2019/6 | 6.85 | -2.51 | -2.32 | -6.8 |
2019/5 | 7.03 | 13.72 | -8.67 | -7.63 |
2019/4 | 6.18 | 13.63 | -7.39 | -7.36 |
2019/3 | 5.44 | -11.13 | -19.82 | -7.36 |
2019/2 | 6.12 | -38.14 | -19.07 | -2.19 |
2019/1 | 9.89 | 112.84 | 12.28 | 12.28 |
2018/12 | 4.65 | -35.3 | -22.66 | -2.1 |
2018/11 | 7.19 | 0.56 | 3.87 | -0.64 |
2018/10 | 7.15 | -6.83 | -5.18 | -1.04 |
2018/9 | 7.67 | -20.86 | -4.79 | -0.6 |
2018/8 | 9.69 | 19.14 | 1.96 | -0.06 |
2018/7 | 8.13 | 15.96 | -10.68 | -0.42 |
2018/6 | 7.01 | -8.85 | -16.55 | 1.7 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 11.05 | 4.54 | 7.97 |
2020 | 14.33 | 12.83 | 8.9 |
2019 | 12.22 | 13.01 | 8.47 |
2018 | 4.61 | 5.6 | 6.96 |
2017 | -6.15 | -12.03 | 5.43 |
2016 | -10.14 | -11.41 | 11.06 |
2015 | -4.16 | -1.03 | 6.2 |
2014 | 6.16 | -2.05 | 3.95 |
2013 | -0.06 | -7.38 | 3.12 |
2012 | 0 | 0 | 76.4 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 1.52 | -0.25 | 1.25 |
21Q4 | 7.35 | 6.59 | 2.6 |
21Q3 | 1.19 | -3.49 | 2.45 |
21Q2 | 2.97 | 2.04 | 1.59 |
21Q1 | -0.47 | -0.6 | 1.33 |
20Q4 | 6.73 | 6.41 | 1.72 |
20Q3 | 4.2 | 3.8 | 4.38 |
20Q2 | 2.89 | 1.92 | 1.71 |
20Q1 | 0.51 | 0.7 | 1.09 |
19Q4 | 7.07 | 6.16 | 1.62 |
19Q3 | 5.07 | 5.44 | 3.62 |
19Q2 | 0.1 | -1.3 | 1.57 |
19Q1 | -0.01 | 2.72 | 1.65 |
18Q4 | 5.2 | 5.78 | 1.21 |
18Q3 | -3.19 | -2.11 | 2.87 |
18Q2 | -1.37 | -3.33 | 1.7 |
18Q1 | 3.98 | 5.28 | 1.19 |
17Q4 | 2.26 | 1.94 | 0.9 |
17Q3 | -2.54 | -3.85 | 2.94 |
17Q2 | -3.98 | -8.45 | 0.71 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 10.6 | 20.44 | 1.25 | 5.38 | 26.32 | 52.95 | 59.45 | 84.81 | 0 | 0 | 42.8 | 40.19 | 24.89 | 43.57 | 71.51 | 139.98 |
21Q4 | 12.31 | 24.31 | 2.6 | 7.38 | 30.36 | 52.09 | 60.01 | 84.82 | 0 | 0 | 46.44 | 40.19 | 24.89 | 43.57 | 70.26 | 138.72 |
21Q3 | 9.76 | 24.1 | 2.45 | 9.97 | 41.37 | 53.52 | 60.58 | 84.3 | 0 | 0 | 50.13 | 40.19 | 24.89 | 43.57 | 67.78 | 136.24 |
21Q2 | 15.04 | 21.67 | 1.59 | 8.47 | 39.09 | 53.21 | 61.24 | 82.93 | 0 | 0 | 44.13 | 40.19 | 24.02 | 44.14 | 72.87 | 141.02 |
21Q1 | 13.57 | 22.15 | 1.33 | 7.51 | 33.91 | 52.52 | 61.75 | 83.87 | 0 | 0 | 42.72 | 40.19 | 24.02 | 44.14 | 71.28 | 139.43 |
20Q4 | 12.73 | 23.36 | 1.72 | 6.63 | 28.38 | 50.42 | 62.27 | 84.0 | 0 | 0 | 41.43 | 40.19 | 24.02 | 44.14 | 69.95 | 138.1 |
20Q3 | 12.15 | 27.96 | 4.38 | 11.3 | 40.41 | 52.61 | 62.82 | 83.94 | 0 | 0 | 48.89 | 40.19 | 24.02 | 44.14 | 68.41 | 136.57 |
20Q2 | 13.69 | 21.24 | 1.71 | 8.39 | 39.50 | 53.43 | 62.97 | 83.86 | 0 | 0 | 53.9 | 40.19 | 24.02 | 44.14 | 64.03 | 132.18 |
20Q1 | 13.85 | 19.49 | 1.09 | 5.53 | 28.37 | 55.02 | 63.19 | 84.59 | 0 | 0 | 47.56 | 40.19 | 23.17 | 44.14 | 69.99 | 137.3 |
19Q4 | 12.23 | 23.94 | 1.62 | 7.56 | 31.58 | 52.78 | 63.59 | 84.75 | 0 | 0 | 47.61 | 40.19 | 23.17 | 44.14 | 68.91 | 136.21 |
19Q3 | 12.49 | 26.01 | 3.62 | 10.45 | 40.18 | 55.67 | 63.92 | 84.41 | 0 | 0 | 55.36 | 40.19 | 23.17 | 44.14 | 67.29 | 134.59 |
19Q2 | 13.1 | 20.06 | 1.57 | 8.35 | 41.63 | 57.46 | 64.12 | 84.22 | 0 | 0 | 61.29 | 40.19 | 23.17 | 44.14 | 63.66 | 130.97 |
19Q1 | 12.48 | 21.45 | 1.65 | 7.1 | 33.10 | 55.31 | 64.47 | 84.87 | 0 | 0 | 51.61 | 40.19 | 22.47 | 44.14 | 69.22 | 135.83 |
18Q4 | 12.76 | 18.98 | 1.21 | 6.78 | 35.72 | 52.76 | 64.98 | 84.54 | 0 | 0 | 53.39 | 40.19 | 22.47 | 44.14 | 67.57 | 134.18 |
18Q3 | 12.17 | 25.5 | 2.87 | 11.05 | 43.33 | 54.49 | 65.38 | 84.45 | 0 | 0 | 60.58 | 40.19 | 22.47 | 44.23 | 67.3 | 134.0 |
18Q2 | 15.69 | 21.38 | 1.7 | 8.59 | 40.18 | 49.14 | 65.3 | 84.12 | 0 | 0 | 62.04 | 40.19 | 22.47 | 44.23 | 64.43 | 131.13 |
18Q1 | 14.93 | 23.16 | 1.19 | 6.49 | 28.02 | 45.79 | 65.31 | 84.47 | 0 | 0 | 49.63 | 40.19 | 21.93 | 44.23 | 69.27 | 135.43 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 12.31 | 92.23 | 7.97 | 7.38 | 8.00 | 52.09 | 60.01 | 84.82 | 0 | 0 | 46.44 | 40.19 | 24.89 | 43.57 | 70.26 | 138.72 |
2020 | 12.73 | 92.05 | 8.9 | 6.63 | 7.20 | 50.42 | 62.27 | 84.0 | 0 | 0 | 41.43 | 40.19 | 24.02 | 44.14 | 69.95 | 138.1 |
2019 | 12.23 | 91.46 | 8.47 | 7.56 | 8.27 | 52.78 | 63.59 | 84.75 | 0 | 0 | 47.61 | 40.19 | 23.17 | 44.14 | 68.91 | 136.21 |
2018 | 12.76 | 89.02 | 6.96 | 6.78 | 7.62 | 52.76 | 64.98 | 84.54 | 0 | 0 | 53.39 | 40.19 | 22.47 | 44.14 | 67.57 | 134.18 |
2017 | 12.83 | 90.9 | 5.43 | 6.34 | 6.97 | 48.4 | 65.59 | 84.34 | 0 | 0 | 52.94 | 40.19 | 21.93 | 44.14 | 67.37 | 133.44 |
2016 | 22.66 | 87.62 | 11.06 | 6.79 | 7.75 | 35.82 | 56.2 | 84.77 | 0 | 0 | 44.57 | 40.19 | 20.82 | 44.14 | 71.31 | 136.27 |
2015 | 33.77 | 63.61 | 6.2 | 5.17 | 8.13 | 23.69 | 56.04 | 84.38 | 0 | 0 | 46.92 | 40.19 | 20.2 | 44.14 | 67.24 | 131.58 |
2014 | 41.08 | 60.15 | 3.95 | 4.59 | 7.63 | 12.42 | 60.5 | 84.37 | 0 | 0 | 41.12 | 40.19 | 19.81 | 44.21 | 66.41 | 130.43 |
2013 | 52.62 | 65.38 | 3.12 | 4.09 | 6.26 | 19.16 | 39.06 | 86.31 | 0 | 0 | 45.39 | 40.19 | 19.5 | 44.21 | 70.96 | 134.66 |
2012 | 0 | 68.58 | 76.4 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 20.44 | 0.03 | 0.02 | 0 | 1.42 | 0 | 0.06 | 0.01 | 0 | 0.05 | 1.29 | 1.5 | 0.24 | 16.00 | 0.31 | 402 |
21Q4 | 24.31 | 0.01 | 0.03 | 0 | 1.38 | 0 | 0.07 | 0.02 | 0 | -0.04 | 1.52 | 3.11 | 0.51 | 16.40 | 0.65 | 402 |
21Q3 | 24.1 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 3.14 | 0.69 | 21.97 | 0.61 | 401 |
21Q2 | 21.67 | 0.01 | 0.02 | 0 | 1.39 | 0 | 0.09 | -0.01 | 0 | -0.05 | 0.46 | 2.06 | 0.47 | 22.82 | 0.40 | 402 |
21Q1 | 22.15 | 0.05 | 0.02 | 0 | 1.4 | 0 | 0.07 | 0 | 0 | 0.02 | 1.14 | 1.7 | 0.37 | 21.76 | 0.33 | 402 |
20Q4 | 23.36 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 2.24 | 0.53 | 23.66 | 0.43 | 402 |
20Q3 | 27.96 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16 | 4.87 | 0.49 | 10.06 | 1.09 | 402 |
20Q2 | 21.24 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 1.92 | 0.21 | 10.94 | 0.43 | 399 |
20Q1 | 19.49 | 0.04 | 0.03 | 0 | 1.36 | 0 | 0.08 | 0 | 0 | 0.02 | 1.03 | 1.31 | 0.22 | 16.79 | 0.27 | 402 |
19Q4 | 23.94 | 0.01 | 0 | 0 | 1.36 | 0 | 0.03 | 0 | 0 | -0.19 | 0.8 | 2.15 | 0.54 | 25.12 | 0.40 | 402 |
19Q3 | 26.01 | 0.03 | 0 | 0 | 1.32 | 0 | 0.11 | 0.01 | 0 | 0.03 | 1.4 | 3.88 | 0.26 | 6.70 | 0.90 | 402 |
19Q2 | 20.06 | 0.01 | 0 | 0 | 1.32 | 0 | 0.12 | 0 | 0 | 0.06 | 1.2 | 1.75 | 0.17 | 9.71 | 0.39 | 402 |
19Q1 | 21.45 | 0.07 | 0 | 0 | 1.36 | 0 | 0.07 | 0 | 0 | -0.03 | 1.52 | 1.89 | 0.24 | 12.70 | 0.41 | 402 |
18Q4 | 18.98 | 0.02 | 0 | 0 | 1.33 | 0 | 0.05 | 0.01 | 0 | -0.09 | 1.24 | 1.57 | 0.36 | 22.93 | 0.30 | 402 |
18Q3 | 25.5 | 0.02 | 0 | 0 | 1.32 | 0 | 0.09 | 0 | 0 | 0.09 | 1.52 | 3.12 | 0.25 | 8.01 | 0.71 | 402 |
18Q2 | 21.38 | 0.04 | 0 | 0 | 1.32 | 0 | 0.17 | 0 | 0 | 0.12 | 1.29 | 1.89 | 0.19 | 10.05 | 0.42 | 402 |
18Q1 | 23.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75 | 1.44 | 0.26 | 18.06 | 0.30 | 402 |
17Q4 | 20.44 | 0.03 | 0 | 0 | 1.26 | 0 | 0.06 | 0 | 0.05 | -0.15 | 1.03 | 1.17 | 0.27 | 23.08 | 0.22 | 402 |
17Q3 | 26.67 | 0.03 | 0 | 0 | 1.28 | 0 | 0.08 | 0.06 | 0 | -0.07 | 1.17 | 3.11 | 0.18 | 5.79 | 0.73 | 402 |
17Q2 | 21.7 | 0 | 0 | 0 | 1.28 | 0 | 0.04 | 0.01 | 0 | -0.02 | 1.0 | 1.06 | 0.35 | 33.02 | 0.18 | 402 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 92.23 | 0.07 | 0.08 | 0 | 5.28 | 0 | 0.35 | 0.01 | 0 | -0.07 | 3.95 | 10.01 | 2.04 | 20.38 | 1.98 | 402 |
2020 | 92.05 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 10.35 | 1.45 | 14.01 | 2.22 | 402 |
2019 | 91.46 | 0.13 | 0.17 | 0 | 5.36 | 0 | 0.33 | 0.01 | 0 | -0.13 | 4.92 | 9.67 | 1.21 | 12.51 | 2.11 | 402 |
2018 | 89.02 | 0.1 | 0.19 | 0 | 5.33 | 0 | 0.93 | 0.01 | 0 | 0.04 | 5.79 | 8.03 | 1.07 | 13.33 | 1.73 | 402 |
2017 | 90.9 | 0.11 | 0.17 | 0 | 5.14 | 0 | 0.82 | 0.07 | 0.05 | -0.42 | 4.74 | 6.44 | 1.0 | 15.53 | 1.35 | 402 |
2016 | 87.62 | 0.18 | 0.07 | 0 | 5.02 | 0 | 0.76 | 5.39 | 0.01 | 0.17 | 10.86 | 12.36 | 1.3 | 10.52 | 2.75 | 402 |
2015 | 63.61 | 0.31 | 0.09 | 0 | 4.81 | 0 | 0.35 | 0.01 | 0.2 | 0.3 | 6.42 | 7.21 | 1.01 | 14.01 | 1.54 | 402 |
2014 | 60.15 | 0.37 | 0.11 | 0 | 4.72 | 0 | 0.58 | 0.03 | 0.07 | 0.09 | 4.92 | 4.79 | 0.84 | 17.54 | 0.98 | 402 |
2013 | 65.38 | 0.54 | 0 | 0 | 4.54 | 0 | 0.45 | 3.46 | 0.05 | 0.09 | 8.7 | 9.75 | 6.63 | 68.00 | 0.64 | 491 |
2012 | 68.58 | 0.15 | 0 | 0 | 4.46 | 0 | 0.4 | 72.63 | 0.03 | 0 | 76.98 | 77.98 | 1.58 | 2.03 | 14.26 | 536 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 20.44 | 16.01 | 4.43 | 21.67 | 0.21 | 1.02 | 1.29 | 1.5 | 1.25 | 0.31 |
21Q4 | 24.31 | 17.68 | 6.63 | 27.27 | 1.59 | 6.55 | 1.52 | 3.11 | 2.6 | 0.65 |
21Q3 | 24.1 | 16.36 | 7.74 | 32.13 | 2.31 | 9.59 | 0.83 | 3.14 | 2.45 | 0.61 |
21Q2 | 21.67 | 15.31 | 6.36 | 29.36 | 1.59 | 7.34 | 0.46 | 2.06 | 1.59 | 0.40 |
21Q1 | 22.15 | 17.27 | 4.87 | 22.01 | 0.56 | 2.55 | 1.14 | 1.7 | 1.33 | 0.33 |
20Q4 | 23.36 | 17.25 | 6.11 | 26.17 | 1.21 | 5.18 | 1.03 | 2.24 | 1.72 | 0.43 |
20Q3 | 27.96 | 18.33 | 9.63 | 34.43 | 3.71 | 13.28 | 1.16 | 4.87 | 4.38 | 1.09 |
20Q2 | 21.24 | 14.97 | 6.26 | 29.49 | 0.95 | 4.49 | 0.97 | 1.92 | 1.71 | 0.43 |
20Q1 | 19.49 | 15.14 | 4.35 | 22.32 | 0.28 | 1.42 | 1.03 | 1.31 | 1.09 | 0.27 |
19Q4 | 23.94 | 17.49 | 6.45 | 26.95 | 1.36 | 5.66 | 0.8 | 2.15 | 1.62 | 0.40 |
19Q3 | 26.01 | 17.82 | 8.19 | 31.49 | 2.48 | 9.55 | 1.4 | 3.88 | 3.62 | 0.90 |
19Q2 | 20.06 | 14.66 | 5.4 | 26.92 | 0.55 | 2.72 | 1.2 | 1.75 | 1.57 | 0.39 |
19Q1 | 21.45 | 16.99 | 4.47 | 20.81 | 0.37 | 1.73 | 1.52 | 1.89 | 1.65 | 0.41 |
18Q4 | 18.98 | 16.53 | 2.45 | 12.88 | 0.34 | 1.78 | 1.24 | 1.57 | 1.21 | 0.30 |
18Q3 | 25.5 | 17.56 | 7.93 | 31.12 | 1.6 | 6.29 | 1.52 | 3.12 | 2.87 | 0.71 |
18Q2 | 21.38 | 15.33 | 6.05 | 28.32 | 0.6 | 2.80 | 1.29 | 1.89 | 1.7 | 0.42 |
18Q1 | 23.16 | 18.42 | 4.74 | 20.48 | -0.3 | -1.31 | 1.75 | 1.44 | 1.19 | 0.30 |
17Q4 | 20.44 | 15.51 | 4.93 | 24.11 | 0.14 | 0.68 | 1.03 | 1.17 | 0.9 | 0.22 |
17Q3 | 26.67 | 18.31 | 8.35 | 31.33 | 1.94 | 7.28 | 1.17 | 3.11 | 2.94 | 0.73 |
17Q2 | 21.7 | 16.1 | 5.59 | 25.78 | 0.06 | 0.28 | 1.0 | 1.06 | 0.71 | 0.18 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 20.44 | 0.21 | 1.25 | 7.33 | 0.31 | -7.72 | -4.68 | -6.06 | -1.82 | 22.55 | -15.92 | -42.69 | -52.31 |
21Q4 | 24.31 | 1.59 | 2.6 | 12.79 | 0.65 | 4.07 | 33.23 | 51.16 | -4.87 | 3.56 | 0.87 | -1.84 | 6.56 |
21Q3 | 24.1 | 2.31 | 2.45 | 13.03 | 0.61 | -13.81 | -25.29 | -44.04 | -5.90 | -25.51 | 11.21 | 37.30 | 52.50 |
21Q2 | 21.67 | 1.59 | 1.59 | 9.49 | 0.40 | 2.02 | 4.75 | -6.98 | 7.83 | 7.62 | -2.17 | 23.41 | 21.21 |
21Q1 | 22.15 | 0.56 | 1.33 | 7.69 | 0.33 | 13.65 | 14.61 | 22.22 | 5.62 | 14.86 | -5.18 | -19.90 | -23.26 |
20Q4 | 23.36 | 1.21 | 1.72 | 9.60 | 0.43 | -2.42 | 6.67 | 7.50 | 2.54 | 14.30 | -16.45 | -44.95 | -60.55 |
20Q3 | 27.96 | 3.71 | 4.38 | 17.44 | 1.09 | 7.50 | 16.89 | 21.11 | 6.69 | 15.68 | 31.64 | 92.49 | 153.49 |
20Q2 | 21.24 | 0.95 | 1.71 | 9.06 | 0.43 | 5.88 | 4.02 | 10.26 | -1.63 | -11.95 | 8.98 | 35.02 | 59.26 |
20Q1 | 19.49 | 0.28 | 1.09 | 6.71 | 0.27 | -9.14 | -23.84 | -34.15 | 8.49 | -0.41 | -18.59 | -25.44 | -32.50 |
19Q4 | 23.94 | 1.36 | 1.62 | 9.00 | 0.40 | 26.13 | 8.56 | 33.33 | 14.06 | 30.05 | -7.96 | -39.68 | -55.56 |
19Q3 | 26.01 | 2.48 | 3.62 | 14.92 | 0.90 | 2.00 | 21.90 | 26.76 | -2.08 | 9.81 | 29.66 | 71.30 | 130.77 |
19Q2 | 20.06 | 0.55 | 1.57 | 8.71 | 0.39 | -6.17 | -1.58 | -7.14 | -6.78 | 14.77 | -6.48 | -1.14 | -4.88 |
19Q1 | 21.45 | 0.37 | 1.65 | 8.81 | 0.41 | -7.38 | 41.41 | 36.67 | -7.26 | 36.52 | 13.01 | 6.27 | 36.67 |
18Q4 | 18.98 | 0.34 | 1.21 | 8.29 | 0.30 | -7.14 | 44.93 | 36.36 | -5.76 | 16.81 | -25.57 | -32.27 | -57.75 |
18Q3 | 25.5 | 1.6 | 2.87 | 12.24 | 0.71 | -4.39 | 4.79 | -2.74 | -2.93 | 65.30 | 19.27 | 38.31 | 69.05 |
18Q2 | 21.38 | 0.6 | 1.7 | 8.85 | 0.42 | -1.47 | 81.72 | 133.33 | - | - | -7.69 | 42.05 | 40.00 |
18Q1 | 23.16 | -0.3 | 1.19 | 6.23 | 0.30 | - | 0.00 | - | - | - | 13.31 | 8.92 | 36.36 |
17Q4 | 20.44 | 0.14 | 0.9 | 5.72 | 0.22 | - | 0.00 | - | - | - | -23.36 | -51.03 | -69.86 |
17Q3 | 26.67 | 1.94 | 2.94 | 11.68 | 0.73 | - | 0.00 | - | - | - | 22.90 | 139.84 | 305.56 |
17Q2 | 21.7 | 0.06 | 0.71 | 4.87 | 0.18 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 92.23 | 6.06 | 7.97 | 10.85 | 1.98 | 0.20 | -1.62 | -10.45 | -3.47 | -10.41 |
2020 | 92.05 | 6.16 | 8.9 | 11.24 | 2.21 | 0.65 | 29.41 | 5.08 | 6.24 | 5.24 |
2019 | 91.46 | 4.76 | 8.47 | 10.58 | 2.10 | 2.74 | 112.50 | 21.70 | 17.29 | 21.39 |
2018 | 89.02 | 2.24 | 6.96 | 9.02 | 1.73 | -2.07 | 31.76 | 28.18 | 27.40 | 28.15 |
2017 | 90.9 | 1.7 | 5.43 | 7.08 | 1.35 | 3.74 | 13.33 | -50.90 | -49.82 | -50.91 |
2016 | 87.62 | 1.5 | 11.06 | 14.11 | 2.75 | 37.75 | 89.87 | 78.39 | 24.43 | 78.57 |
2015 | 63.61 | 0.79 | 6.2 | 11.34 | 1.54 | 5.75 | N/A | 56.96 | 42.28 | 57.14 |
2014 | 60.15 | -0.13 | 3.95 | 7.97 | 0.98 | -8.00 | N/A | 26.60 | -46.58 | 53.12 |
2013 | 65.38 | 1.05 | 3.12 | 14.92 | 0.64 | -4.67 | 3.96 | -95.92 | N/A | N/A |
2012 | 68.58 | 1.01 | 76.4 | 0.00 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 21.67 | 1.02 | 7.33 | 14.00 | 86.00 |
21Q4 | 27.27 | 6.55 | 12.79 | 51.13 | 48.87 |
21Q3 | 32.13 | 9.59 | 13.03 | 73.57 | 26.43 |
21Q2 | 29.36 | 7.34 | 9.49 | 77.18 | 22.33 |
21Q1 | 22.01 | 2.55 | 7.69 | 32.94 | 67.06 |
20Q4 | 26.17 | 5.18 | 9.60 | 54.02 | 45.98 |
20Q3 | 34.43 | 13.28 | 17.44 | 76.18 | 23.82 |
20Q2 | 29.49 | 4.49 | 9.06 | 49.48 | 50.52 |
20Q1 | 22.32 | 1.42 | 6.71 | 21.37 | 78.63 |
19Q4 | 26.95 | 5.66 | 9.00 | 63.26 | 37.21 |
19Q3 | 31.49 | 9.55 | 14.92 | 63.92 | 36.08 |
19Q2 | 26.92 | 2.72 | 8.71 | 31.43 | 68.57 |
19Q1 | 20.81 | 1.73 | 8.81 | 19.58 | 80.42 |
18Q4 | 12.88 | 1.78 | 8.29 | 21.66 | 78.98 |
18Q3 | 31.12 | 6.29 | 12.24 | 51.28 | 48.72 |
18Q2 | 28.32 | 2.80 | 8.85 | 31.75 | 68.25 |
18Q1 | 20.48 | -1.31 | 6.23 | -20.83 | 121.53 |
17Q4 | 24.11 | 0.68 | 5.72 | 11.97 | 88.03 |
17Q3 | 31.33 | 7.28 | 11.68 | 62.38 | 37.62 |
17Q2 | 25.78 | 0.28 | 4.87 | 5.66 | 94.34 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 27.77 | 6.57 | 3.78 | 10.85 | 4.40 | 3.57 | 60.54 | 39.46 | 0.02 |
2020 | 28.63 | 6.69 | 3.75 | 11.24 | 4.95 | 4.01 | 59.52 | 40.58 | 0.03 |
2019 | 26.80 | 5.20 | 3.65 | 10.58 | 4.77 | 3.77 | 49.22 | 50.88 | 0.04 |
2018 | 23.79 | 2.51 | 3.41 | 9.02 | 3.96 | 3.11 | 27.90 | 72.10 | 0.02 |
2017 | 25.69 | 1.87 | 3.04 | 7.08 | 3.07 | 2.47 | 26.40 | 73.60 | 0.00 |
2016 | 26.47 | 1.71 | 2.69 | 14.11 | 6.27 | 5.01 | 12.14 | 87.86 | 0.00 |
2015 | 32.33 | 1.25 | 4.40 | 11.34 | 3.57 | 2.88 | 10.96 | 89.04 | 0.00 |
2014 | 29.93 | -0.22 | 4.21 | 7.97 | 2.25 | 1.84 | -2.71 | 102.71 | 0.00 |
2013 | 28.13 | 1.61 | 3.10 | 14.92 | 1.64 | 1.39 | 10.77 | 89.23 | 0.00 |
2012 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.30 | 98.72 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 3.21 | 0.30 | 28 | 298 | 417.09 | 117.84 |
21Q4 | 2.80 | 0.33 | 32 | 271 | 353.55 | 108.63 |
21Q3 | 2.62 | 0.31 | 34 | 296 | 304.20 | 87.04 |
21Q2 | 2.71 | 0.29 | 33 | 314 | 399.81 | 127.93 |
21Q1 | 3.13 | 0.34 | 29 | 271 | 407.96 | 121.11 |
20Q4 | 2.61 | 0.33 | 34 | 271 | 419.03 | 126.15 |
20Q3 | 2.84 | 0.35 | 32 | 263 | 312.93 | 98.68 |
20Q2 | 3.05 | 0.28 | 29 | 329 | 261.44 | 79.06 |
20Q1 | 2.98 | 0.28 | 30 | 323 | 322.96 | 84.88 |
19Q4 | 2.66 | 0.32 | 34 | 282 | 316.44 | 89.40 |
19Q3 | 2.77 | 0.31 | 32 | 288 | 256.61 | 74.30 |
19Q2 | 2.60 | 0.26 | 35 | 350 | 222.33 | 62.50 |
19Q1 | 3.09 | 0.31 | 29 | 289 | 279.59 | 71.71 |
18Q4 | 2.13 | 0.31 | 42 | 295 | 255.14 | 70.17 |
18Q3 | 2.60 | 0.34 | 35 | 268 | 219.49 | 67.01 |
18Q2 | 2.84 | 0.32 | 32 | 281 | 208.53 | 74.06 |
18Q1 | 3.61 | 0.39 | 25 | 232 | 281.49 | 96.29 |
17Q4 | 2.42 | 0.33 | 37 | 278 | 257.78 | 84.47 |
17Q3 | 2.85 | 0.41 | 31 | 221 | 226.33 | 83.00 |
17Q2 | 3.00 | 0.40 | 30 | 224 | 199.92 | 87.47 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 13.17 | 1.30 | 27 | 280 | 353.55 | 108.63 |
2020 | 12.98 | 1.27 | 28 | 286 | 419.03 | 126.15 |
2019 | 12.76 | 1.27 | 28 | 287 | 316.44 | 89.40 |
2018 | 13.57 | 1.34 | 26 | 272 | 255.14 | 70.17 |
2017 | 13.84 | 1.60 | 26 | 227 | 257.78 | 84.47 |
2016 | 14.65 | 2.17 | 24 | 168 | 349.37 | 167.57 |
2015 | 13.03 | 2.38 | 28 | 153 | 384.12 | 237.47 |
2014 | 13.86 | 2.67 | 26 | 136 | 472.01 | 379.08 |
2013 | 14.07 | 2.90 | 25 | 125 | 449.21 | 339.50 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.20 | 11.0 | 92.23 | 114.85 | 0.00 |
2020 | 0.19 | 8.5 | 92.05 | 82.50 | 0.00 |
2019 | 0.21 | 14.0 | 91.46 | 57.28 | 0.00 |
2018 | 0.23 | 21.0 | 89.02 | 43.09 | 0.00 |
2017 | 0.23 | 20.7 | 90.9 | 38.98 | 0.00 |
2016 | 0.20 | 10.3 | 87.62 | 181.82 | 0.00 |
2015 | 0.21 | 3.45 | 63.61 | 82.71 | 0.00 |
2014 | 0.19 | 4.75 | 60.15 | 45.09 | 0.00 |
2013 | 0.20 | 6.0 | 65.38 | 75.55 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.19 | 9.5 | 71.84 | 0.00 |
21Q4 | 0.20 | 11.0 | 110.24 | 0.00 |
21Q3 | 0.22 | 15.0 | 162.44 | 0.00 |
21Q2 | 0.19 | 9.5 | 105.45 | 0.00 |
21Q1 | 0.19 | 10.0 | 84.85 | 0.00 |
20Q4 | 0.19 | 8.5 | 90.66 | 0.00 |
20Q3 | 0.21 | 14.5 | 151.18 | 0.00 |
20Q2 | 0.24 | 13.0 | 56.58 | 0.00 |
20Q1 | 0.21 | 15.0 | 38.49 | 0.00 |
19Q4 | 0.21 | 14.0 | 53.54 | 0.00 |
19Q3 | 0.24 | 20.5 | 94.48 | 0.00 |
19Q2 | 0.26 | 20.0 | 40.09 | 0.00 |
19Q1 | 0.22 | 18.0 | 43.33 | 0.00 |
18Q4 | 0.23 | 21.0 | 29.69 | 0.00 |
18Q3 | 0.26 | 26.3 | 62.60 | 0.00 |
18Q2 | 0.26 | 21.6 | 46.41 | 0.00 |
18Q1 | 0.22 | 17.5 | 34.12 | 0.00 |
17Q4 | 0.23 | 0 | 23.28 | 0.00 |
17Q3 | 0.25 | 0 | 65.04 | 0.00 |
17Q2 | 0.27 | 0 | 0.00 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 20.44 | 2.66 | 1.42 | 0.15 | 13.01 | 6.95 | 0.73 |
21Q4 | 24.31 | 3.43 | 1.47 | 0.13 | 14.11 | 6.05 | 0.53 |
21Q3 | 24.1 | 3.86 | 1.45 | 0.13 | 16.02 | 6.02 | 0.54 |
21Q2 | 21.67 | 3.29 | 1.36 | 0.12 | 15.18 | 6.28 | 0.55 |
21Q1 | 22.15 | 2.71 | 1.45 | 0.14 | 12.23 | 6.55 | 0.63 |
20Q4 | 23.36 | 3.17 | 1.59 | 0.14 | 13.57 | 6.81 | 0.60 |
20Q3 | 27.96 | 4.17 | 1.63 | 0.13 | 14.91 | 5.83 | 0.46 |
20Q2 | 21.24 | 3.8 | 1.36 | 0.15 | 17.89 | 6.40 | 0.71 |
20Q1 | 19.49 | 2.47 | 1.45 | 0.15 | 12.67 | 7.44 | 0.77 |
19Q4 | 23.94 | 3.24 | 1.72 | 0.14 | 13.53 | 7.18 | 0.58 |
19Q3 | 26.01 | 3.82 | 1.77 | 0.12 | 14.69 | 6.81 | 0.46 |
19Q2 | 20.06 | 3.22 | 1.52 | 0.11 | 16.05 | 7.58 | 0.55 |
19Q1 | 21.45 | 2.5 | 1.45 | 0.14 | 11.66 | 6.76 | 0.65 |
18Q4 | 18.98 | 0.62 | 1.36 | 0.13 | 3.27 | 7.17 | 0.68 |
18Q3 | 25.5 | 4.68 | 1.53 | 0.12 | 18.35 | 6.00 | 0.47 |
18Q2 | 21.38 | 3.98 | 1.36 | 0.12 | 18.62 | 6.36 | 0.56 |
18Q1 | 23.16 | 3.57 | 1.35 | 0.13 | 15.41 | 5.83 | 0.56 |
17Q4 | 20.44 | 4.02 | 0.66 | 0.11 | 19.67 | 3.23 | 0.54 |
17Q3 | 26.67 | 4.87 | 1.42 | 0.12 | 18.26 | 5.32 | 0.45 |
17Q2 | 21.7 | 4.11 | 1.31 | 0.12 | 18.94 | 6.04 | 0.55 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 92.23 | 13.3 | 5.74 | 0.52 | 14.42 | 6.22 | 0.56 |
2020 | 92.05 | 13.61 | 6.03 | 0.57 | 14.79 | 6.55 | 0.62 |
2019 | 91.46 | 12.79 | 6.46 | 0.5 | 13.98 | 7.06 | 0.55 |
2018 | 89.02 | 12.85 | 5.59 | 0.5 | 14.43 | 6.28 | 0.56 |
2017 | 90.9 | 16.49 | 4.66 | 0.5 | 18.14 | 5.13 | 0.55 |
2016 | 87.62 | 14.07 | 7.1 | 0.53 | 16.06 | 8.10 | 0.60 |
2015 | 63.61 | 12.91 | 6.4 | 0.46 | 20.30 | 10.06 | 0.72 |
2014 | 60.15 | 11.98 | 5.7 | 0.45 | 19.92 | 9.48 | 0.75 |
2013 | 65.38 | 11.31 | 5.61 | 0.41 | 17.30 | 8.58 | 0.63 |
2012 | 68.58 | 10.76 | 5.25 | 0.31 | 15.69 | 7.66 | 0.45 |
合約負債 (億) | |
---|---|
22Q1 | 0.04 |
21Q4 | 0.13 |
合約負債 (億) | |
---|---|
2021 | 0.13 |