資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)15.8461.470.0525.00000235.6-4.5312.05-1.7112.67-9.765.38-5.4830.55-12.7400000.020.016.00.017.087.90.060.020.646.1737.786.93-0.04020.66.30.0322.61
2022 (9)9.81-49.120.04-93.940000246.7720.512.26-1.2914.0431.095.698.7935.0142.0900000.02100.016.00.015.838.650.06-14.2919.449.435.339.01-0.06019.389.430.0214.01
2021 (8)19.28-32.30.66-17.50000204.7817.4112.42-3.8710.712.685.23-12.5424.64137.6100000.010.016.00.014.579.80.070.017.7710.8532.4110.35-0.06017.7110.960.026.52
2020 (7)28.4845.90.8-35.480000174.411.712.9232.5110.436.865.985.0810.37-36.1800000.01-50.016.00.013.277.970.070.016.0332.8129.3720.17-0.07015.9633.00.029.07
2019 (6)19.528.991.2474.650000171.51.199.757.59.76-3.565.69-4.6916.25-1.5200000.02-33.3316.00.012.297.90.07012.077.1924.447.95-0.07012.07.240.0211.07
2018 (5)17.9122.920.71-39.830000169.490.389.0711.0210.126.645.976.2316.5-23.1500000.030.016.00.011.397.760011.263.2122.645.4-0.07011.192.570.029.61
2017 (4)14.571.531.18-69.270000168.84-2.888.17-8.419.49-5.675.62-2.8721.47-2.7600000.030.016.00.010.579.190010.91-6.5921.480.560010.91-6.590.0114.35
2016 (3)14.3516.383.84200.00000173.84-2.198.92-2.1910.0613.545.7916.0822.0816.5200000.0350.016.00.09.6810.380011.680.4321.364.710011.680.430.018.94
2015 (2)12.3325.691.28-63.010000177.73-18.669.12-7.68.86-12.364.997.7318.95-8.1900000.02100.016.00.08.7712.720011.632.8320.46.580011.632.830.013.94
2014 (1)9.81-27.063.46185.950000218.498.999.8739.610.116.314.63-2.4620.6487.1300000.01-50.016.00.07.7810.040.05-87.511.3144.2619.1425.020011.3145.190.01-6.09
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)15.8410.9261.470.05-91.6725.000000058.530.26-16.253.322.2233.0612.672.18-9.765.387.1-5.4830.552.31-12.740000000.020.00.016.00.00.017.080.07.90.060.00.020.6419.036.1737.789.576.93-0.0450.033.3320.619.356.30.031.6422.61
23Q3 (19)14.28-22.6444.680.60900.000000058.383.13-3.582.74.65117.7412.45.173.945.026.1-0.8229.86-4.840.440000000.020.0100.016.00.00.017.080.07.90.060.00.017.3418.443.7734.488.55.8-0.08-166.67-60.017.2618.143.60.034.1125.65
23Q2 (18)18.46-6.6735.640-100.0-100.000000056.61-8.81-4.622.58-25.65-31.5611.796.77.974.737.87-3.1431.383.22-8.140000000.020.0100.016.00.00.017.087.97.90.060.00.014.64-36.1-5.331.78-18.091.37-0.0325.00.014.61-36.12-5.310.0312.5331.98
23Q1 (17)19.78101.6314.40.38850.0137.500000062.08-11.178.953.4739.92-27.2511.05-21.3-7.064.39-22.89-21.2830.4-13.176.740000000.020.0100.016.00.00.015.830.08.650.060.0-14.2922.9117.851.6438.89.824.36-0.0433.33-33.3322.8718.011.60.022.9717.14
22Q4 (16)9.81-0.61-49.120.04-33.33-93.9400000069.8915.4318.942.48100.0-28.9414.0417.6931.095.6912.388.7935.0117.7642.090000000.02100.0100.016.00.00.015.830.08.650.060.0-14.2919.4416.349.435.338.419.01-0.06-20.00.019.3816.339.430.024.1614.01
22Q3 (15)9.87-27.481.540.06-40.0-92.1100000060.552.0225.051.24-67.11-8.1511.939.2522.115.063.631.3529.73-12.974.430000000.010.00.016.00.00.015.830.08.650.060.0-14.2916.718.0918.8532.593.9613.55-0.05-66.6716.6716.667.9719.00.029.3512.38
22Q2 (14)13.61-21.2810.020.1-37.5-97.3300000059.354.1620.683.77-20.9640.6710.92-8.1629.694.89-12.3411.2734.1619.94-1.670000000.010.00.016.00.00.015.838.658.650.06-14.29-14.2915.46-31.4121.6431.35-15.6814.63-0.030.057.1415.43-31.4522.070.02-0.128.08
22Q1 (13)17.29-10.32-12.540.16-75.76-80.2500000056.98-3.0317.654.7736.68-2.4511.8911.0214.995.576.57-1.8428.4815.5823.080000000.010.00.016.00.00.014.570.09.80.070.00.022.5426.847.7437.1814.728.52-0.0350.057.1422.5127.17.960.020.227.12
21Q4 (12)19.2898.35-32.30.66-13.16-17.500000058.7621.3518.593.49158.52-18.0810.719.622.685.234.69-12.5424.64-13.45137.610000000.010.00.016.00.00.014.570.09.80.070.00.017.7726.3910.8532.4112.9310.35-0.060.014.2917.7126.510.960.022.676.52
21Q3 (11)9.72-21.42-42.620.76-79.7380.9500000048.42-1.558.541.35-49.63-61.19.7716.034.945.0013.77-8.6328.47-18.0572.230000000.010.0-50.016.00.00.014.570.09.80.070.00.014.0610.6219.6628.74.9414.39-0.0614.2914.2914.010.7619.860.025.172.25
21Q2 (10)12.37-37.43-41.713.75362.9653.0600000049.181.5524.442.68-45.195.938.42-18.57-7.174.39-22.67-17.9734.7450.1359.070000000.010.0-50.016.00.00.014.579.89.80.070.00.012.71-39.2453.527.35-20.1726.44-0.070.00.012.64-39.3853.960.02-1.01.71
21Q1 (9)19.77-30.58-9.890.811.25-88.9800000048.43-2.2618.884.8914.7983.8310.34-0.8616.845.68-5.059.4823.14123.1420.770000000.010.0-50.016.00.00.013.270.07.970.070.00.020.9230.5141.9334.2616.6526.42-0.070.00.020.8530.6442.130.02-0.355.47
20Q4 (8)28.4868.1245.90.890.48-35.4800000049.5511.079.124.2622.7782.0510.4312.036.865.989.375.0810.37-37.27-36.180000000.01-50.0-50.016.00.00.013.270.07.970.070.00.016.0336.4332.8129.3717.0620.17-0.070.00.015.9636.6433.00.02-1.449.07
20Q3 (7)16.94-20.172.850.42-82.86-89.0900000044.6112.881.93.4737.1549.579.312.65-8.555.472.15016.53-24.313.380000000.020.0-33.3316.00.00.013.270.07.970.070.00.011.7541.9121.2625.0916.013.79-0.070.00.011.6842.2721.410.024.6113.74
20Q2 (6)21.22-3.2813.92.45-66.67147.4700000039.52-2.99-2.952.53-4.8919.349.072.49-2.585.353.21021.8413.9917.610000000.020.0-33.3316.00.00.013.277.977.970.070.00.08.28-43.8312.3521.63-20.189.63-0.070.00.08.21-44.0412.470.022.6612.45
20Q1 (5)21.9412.4-11.677.35492.74950.000000040.74-10.28-2.042.6613.68-10.448.85-9.32-2.755.19-8.87019.1617.9177.080000000.020.0-33.3316.00.00.012.290.07.90.070.0014.7422.123.5827.110.885.78-0.070.00.014.6722.253.60.023.0510.59
19Q4 (4)19.5218.520.01.24-67.790.0000.0000.045.413.720.02.340.860.09.76-4.130.05.6900.016.251.630.0000.0000.00.02-33.330.016.00.00.012.290.00.00.070.00.012.0724.560.024.4410.840.0-0.070.00.012.024.740.00.022.780.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。