資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.22-78.57000000112.281.44-0.81014.09-4.9912.55-6.3413.63-13.189.250.87000050.00.08.7214.082.410.052.49-15.5363.6-5.53-0.92051.57-17.380.004.01
2022 (9)85.04410.757.6949.035.7000110.6911.359.18899.6614.837.0813.40-3.815.7120.519.17-76.66000.01-50.050.00.02.7731.92.410.062.14629.3467.32416.650.28062.42736.730.00-44.37
2021 (8)16.65115.675.16248.65000099.4519.025.92-30.4313.8519.2913.930.237.1224.4839.29-1.4310.575.00.02-50.050.00.02.165.352.410.08.52-11.7113.03-2.18-1.0607.46-16.090.000.59
2020 (7)7.72-32.691.48-46.76000083.564.448.5146.2211.618.113.893.515.72-15.8839.864.16.0-12.790.04-42.8650.00.01.2784.062.410.09.6551.0213.3240.36-0.7608.8967.110.00-6.07
2019 (6)11.47-10.392.78159.810.75-71.150080.011.255.8225.4310.742.1913.420.926.810.9338.293.636.88508.850.07-36.3650.00.00.69200.02.410.06.3925.059.4922.45-1.0705.3237.470.00-3.06
2018 (5)12.8174.681.0737.182.6-66.150079.022.864.6446.3710.510.9613.30-1.856.13-2.2336.9533.681.13-92.720.11-56.050.040.530.2302.410.05.11124.127.7565.6-1.2403.87101.560.00-40.31
2017 (4)4.66-42.330.78-90.887.6876.550076.82-5.293.17161.9810.41-6.813.55-1.66.27-2.9427.643.9115.52-6.620.25-30.5635.580.71002.410.02.2804.68214.09-0.3601.9200.00-24.21
2016 (3)8.0811.298.5557.174.35186.180081.111.161.21-2.4211.1714.2113.7712.96.46-18.9526.62.516.62-22.590.36-29.4135.330.0002.410.0-0.9101.4998.67-0.320-1.2300.0017.69
2015 (2)7.2649.085.443.621.52-79.790080.18-10.921.2477.149.781.9812.2014.487.974.5925.9520.0321.4734.690.51-21.5435.330.0002.410.0-1.6600.757400.0-0.240-1.900.00-1.58
2014 (1)4.87-20.685.2571.017.52110.060090.01-1.220.709.59-5.2410.65-4.077.62-4.5121.623.1515.94-29.560.656.5635.330.0002.410.0-2.400.010-0.030-2.4300.00-1.43
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.22-2.77-78.570-100.0-100.000-100.000026.55-19.551.371.9712.57-96.4114.09-26.81-4.9912.55-27.04-6.3413.6324.82-13.189.251.650.8700000-100.050.00.00.08.70.0214.082.410.00.052.493.78-15.5363.63.1-5.53-0.92-513.33-428.5751.572.26-17.380.00-0.944.01
23Q3 (19)18.74-39.2564.390.49-92.61-95.1600-100.000033.025.765.261.75145.8111.4619.2537.87.4817.2035.765.3610.92-30.18-5.789.1-3.09-76.8300-100.000-100.050.00.00.08.70.0214.082.410.00.050.583.56617.4561.692.9404.42-0.15-119.4883.750.431.65722.680.00-0.75-42.04
23Q2 (18)30.85-58.26301.696.631909.0942.270-100.0000026.24-0.98-4.27-3.82-445.71-387.2213.9710.61-6.9312.6711.78-10.6815.6426.748.549.391.19-76.7300-100.000-100.050.00.00.08.7214.08214.082.410.00.048.84-20.51791.2459.95-10.01462.380.77-42.11182.849.61-20.97990.330.006.09-42.92
23Q1 (17)73.91-13.09347.130.33-95.71-97.082.2-61.4175.000026.51.182.95-0.7-101.28-150.012.63-14.83-1.0211.33-15.42-8.8812.34-21.432.49.281.2-76.6700-100.00-100.0-100.050.00.00.02.770.031.92.410.00.061.44-1.131151.3266.62-1.04607.971.33375.0233.062.770.561505.370.00-0.28-47.23
22Q4 (16)85.04645.96410.757.69-24.0149.035.7137.5000026.19-16.463.8554.893396.183583.8914.83-17.27.0813.40-17.92-3.815.735.46120.519.17-76.65-76.660-100.0-100.00.010.0-50.050.00.00.02.770.031.92.410.00.062.14781.42629.3467.32450.45416.650.28130.43126.4262.42918.27736.730.00-44.8-44.37
22Q3 (15)11.448.4440.2210.12117.17912.02.40000031.3514.3714.171.5718.0510.5617.9119.3214.8816.3215.09-0.9311.59-19.5718.1439.28-2.682.915.5-30.38-8.330.010.0-66.6750.00.00.02.770.031.92.410.00.07.0528.6512.812.2314.7313.77-0.921.08-43.756.1334.739.270.00-2.26-1.92
22Q2 (14)7.68-53.54-2.544.66-58.7629.440-100.0000027.416.4913.361.33-5.0-2.2115.0117.6314.2314.1814.04-0.3514.4154.613.2240.361.46-2.917.9-14.1331.670.010.0-66.6750.00.00.02.7731.9118.112.410.00.05.4811.61-56.7110.6613.28-34.72-0.937.0-86.04.5516.37-62.580.00-1.938.52
22Q1 (13)16.53-0.72158.2811.3118.992656.10.80000025.742.0613.941.4-6.04-15.1512.76-7.877.0512.44-10.7-8.439.3230.913.9439.781.25-2.319.2-12.3853.330.01-50.0-75.050.00.00.02.10.065.352.410.00.04.91-42.37-56.559.41-27.78-37.14-1.05.66-36.993.91-47.59-63.010.005.138.27
21Q4 (12)16.65104.8115.675.16416.0248.6500000025.22-8.1623.691.494.93-3.8713.85-11.1619.2913.93-15.480.237.12-27.4224.4839.292.93-1.4310.575.075.00.02-33.33-50.050.00.00.02.10.065.352.410.00.08.5236.32-11.7113.0321.21-2.18-1.06-65.62-39.477.4632.98-16.090.00-2.660.59
21Q3 (11)8.133.1725.851.0-72.22-82.4900000027.4613.569.141.424.41-58.4815.5918.658.7916.4815.76-5.299.81-29.7347.338.17-8.18-1.066.00.000.030.0-40.050.00.00.02.165.3565.352.410.00.06.25-50.63-24.4310.75-34.17-10.04-0.64-28.036.635.61-53.87-22.730.008.140.94
21Q2 (10)7.8823.1238.983.6778.0522.4500000024.187.0423.181.36-17.58-40.0913.1410.2315.6714.234.82.5513.9670.66129.9841.572.092.96.00.0275.00.03-25.0-40.050.00.00.01.270.00.02.410.00.012.6612.04161.0316.339.0891.67-0.531.5150.512.1615.04216.670.00-2.16-11.32
21Q1 (9)6.4-17.1-14.210.41-72.3-91.9800000022.5910.7922.911.656.4529.9211.922.6716.5213.58-2.257.648.1843.0121.1940.722.164.546.00.000.040.0-33.3350.00.00.01.270.084.062.410.00.011.317.147.5214.9712.3939.13-0.733.9538.1410.5718.963.120.00-2.33-6.65
20Q4 (8)7.7219.5-32.691.48-74.08-46.7600-100.000020.39-18.966.21.55-54.68109.4611.61-18.988.113.89-20.133.515.72-14.11-15.8839.863.324.16.00-12.790.04-20.0-42.8650.00.00.01.270.084.062.410.00.09.6516.6951.0213.3211.4640.36-0.7624.7528.978.8922.4567.110.00-2.32-6.07
20Q3 (7)6.4613.93-51.615.7194.2244.1900-100.000025.1628.172.113.4250.6629.0614.3326.14-0.6217.4025.3506.669.7238.7538.58-4.53.770-100.0-100.00.050.0-28.5750.00.00.01.270.084.062.410.00.08.2770.5247.6811.9540.2637.36-1.010.02.887.2689.0659.210.00-4.99-4.95
20Q2 (6)5.67-23.99-54.862.94-42.47-44.000-100.000019.636.84.082.2778.7465.6911.3611.051.6113.8810.006.07-10.07-31.9540.43.723.781.60-50.770.05-16.67-37.550.00.00.01.2784.0684.062.410.00.04.85-36.6864.418.52-20.8240.83-1.0114.413.813.84-40.74102.110.002.99-4.03
20Q1 (5)7.46-34.96-44.165.1183.81284.210-100.0-100.000018.38-4.276.181.2771.6220.9510.23-4.758.8312.62-6.0106.75-0.7414.0238.951.723.510-100.0-100.00.06-14.29-33.3350.00.00.00.690.0200.02.410.00.07.6619.8726.8210.7613.3823.96-1.18-10.28-8.266.4821.830.910.00-1.73-3.12
19Q4 (4)11.47-14.080.02.78-29.80.00.750.00.0000.019.2-22.080.00.74-72.080.010.74-25.520.013.4200.06.841.670.038.292.990.06.8877.320.00.070.00.050.00.00.00.690.00.02.410.00.06.3914.110.09.499.080.0-1.07-2.880.05.3216.670.00.00-1.150.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。