資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1008.563.99344.323.5194.8634.94005811.0310.72183.366.8206.13-5.953.55-15.05577.499.1598.557.7971.1242.48473.54183.88568.20.0302.736.5743.04-57.8364.9914.98710.761.03-57.90307.0911.480.364.13
2022 (9)969.8619.98332.6335.670.321.69005248.3210.84171.68-13.64219.166.034.18-4.34529.3213.57555.747.72681.5712.92166.81-2.9568.20.0284.077.7102.024.36317.45-2.17703.514.96-41.990275.4623.220.35-2.78
2021 (8)808.38-1.39245.39.6857.77239.42004735.025.85198.79-7.72206.6917.844.3711.32466.0719.69515.931.61603.565.34171.79-7.98568.20.0263.758.9182.0215.54324.55.56670.278.01-100.950223.55-1.270.36-2.85
2020 (7)819.799.73223.65-23.1817.02-57.93004473.2-0.15215.4213.34175.4-2.83.92-2.66389.43.49507.784.19572.97-5.14186.68-2.98568.20.0242.188.5170.9977.21307.48.35620.5813.47-80.980226.425.920.37-2.82
2019 (6)747.07-6.69291.155.1340.46-59.51004479.783.83190.078.97180.451.464.03-2.29376.266.25487.341.16604.02.86192.4164.34568.20.0223.188.4840.06-0.12283.713.99546.9310.55-69.940213.761.530.380.39
2018 (5)800.6146.36276.9359.2699.9234.72004314.467.9174.42-56.23177.865.894.12-1.86354.1210.5481.731.7587.211.01117.08-2.64568.20.0205.7324.0240.110.0248.88-41.37494.72-21.53-38.340210.54-45.650.380.85
2017 (4)547.02-2.9173.89-31.8374.17-43.76003998.61-3.27398.45174.28167.96-0.484.202.88320.474.67473.68-7.59528.96-12.81120.26367.94568.20.0165.899.640.11-0.79424.46159.93630.4677.55-37.070387.39167.040.37-2.47
2016 (3)563.3525.09255.08-27.28131.88-17.09004133.64-0.67145.272.97168.77-5.154.08-4.51306.16-10.85512.58-8.97606.65-13.1825.7-7.22568.20.0151.3610.2840.430.0163.38.07355.098.0-18.230145.07-18.450.380.14
2015 (2)450.352.68350.765.66159.07-0.52004161.51-0.52141.0826.8177.93-5.814.28-5.32343.44-0.1563.061.01698.75-16.9127.7-3.35568.24.0137.258.8240.43-0.05151.122.93328.7913.5726.8-41.45177.95.460.38-2.05
2014 (1)438.597.48331.9715.45159.974.45004183.27-1.12111.26-12.83188.91-4.64.52-3.52343.78-5.09557.425.58840.935.8328.661.34546.356.0126.1311.2640.45-0.02122.92-7.63289.50.9145.77117.95168.699.490.393.62
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1008.56-3.433.99344.32-26.033.5194.8626.0834.940001472.55-10.7814.7415.62-71.95-38.86206.13-13.61-5.953.55-16.42-15.05577.499.589.1598.5511.517.7971.1221.7542.48473.54-0.09183.88568.20.00.0302.730.06.5743.040.0-57.8364.995.1614.98710.762.591.03-57.9-167.56-37.89307.09-5.6411.480.361.384.13
23Q3 (19)1044.363.610.75465.46-11.388.0275.2429.18.870001650.4620.1216.4255.69-10.240.78238.615.174.94.2410.4-4.41527.020.3216.85536.751.48-0.17797.631.2222.41473.980.49186.34568.20.00.0302.730.06.5743.040.0-57.8347.0719.1225.02692.848.744.39-21.6459.6236.2325.4336.8733.540.36-0.842.88
23Q2 (18)1008.057.337.13525.2453.039.758.28-16.37-46.210001373.984.565.2662.0424.0627.84207.183.95-5.653.842.62-13.26525.3610.7218.92528.91-4.575.99788.0228.8329.36471.65188.47179.76568.20.00.0302.736.576.5743.04-57.8-57.8291.36-20.7331.04637.13-15.464.72-53.59-12.6822.88237.77-25.755.560.363.862.21
23Q1 (17)939.17-3.1614.37343.293.28.3369.69-0.8718.920001314.042.395.850.0195.7318.12199.31-9.06-2.553.75-10.29-11.67474.49-10.369.41554.22-0.276.01611.69-10.25-1.58163.5-1.98-4.4568.20.00.0284.070.07.7102.00.024.36367.5615.790.03753.627.125.66-47.56-13.2728.83320.016.176.440.35-0.26-2.59
22Q4 (16)969.862.8519.98332.63-22.8135.670.31.7221.690001283.34-9.4710.8425.55-53.76-24.36219.16-3.646.034.18-5.95-4.34529.3217.3613.57555.743.367.72681.574.612.92166.810.77-2.9568.20.00.0284.070.07.7102.00.024.36317.4514.35-2.17703.516.04.96-41.99-23.7958.41275.4613.0323.220.350.16-2.78
22Q3 (15)942.990.2116.32430.9214.6282.5769.11-36.2123.790001417.628.613.4855.2613.87-3.31227.453.582.354.440.18-7.25451.042.113.73537.697.755.89651.596.9615.71165.53-1.82-4.93568.20.00.0284.070.07.7102.00.024.33277.6224.86-2.95663.689.085.04-33.9251.1967.06243.759.4433.120.35-1.48-3.36
22Q2 (14)940.9914.598.98375.9718.6513.44108.3484.8899.960001305.315.0911.2548.5314.62-9.81219.587.3611.284.434.53.63441.761.8613.65499.03-4.54-0.65609.19-1.9815.03168.59-1.42-5.79568.20.00.0284.077.77.7102.024.3624.33222.34-39.49-2.93608.41-14.75.84-69.49-3.9829.11152.85-49.1616.670.35-1.02-2.55
22Q1 (13)821.161.584.02316.8829.1810.2958.61.44239.710001242.047.277.5742.3425.34-21.67204.53-1.0512.14.24-2.845.65433.7-6.9511.95522.791.330.83621.492.9717.6171.02-0.45-6.03568.20.00.0263.750.08.9182.020.015.54367.4613.241.7713.236.415.74-66.8333.817.76300.6334.487.340.35-0.46-2.36
21Q4 (12)808.38-0.29-1.39245.33.939.6857.773.47239.420001157.83-7.328.7133.78-40.89-4.66206.69-6.9917.844.37-8.8111.32466.0717.5219.69515.931.611.61603.567.185.34171.79-1.33-7.98568.20.00.0263.750.08.9182.02-0.0215.54324.513.445.56670.276.088.01-100.951.98-24.66223.5522.11-1.270.36-0.44-2.85
21Q3 (11)810.72-6.11-0.38236.03-28.78-22.5755.833.05214.180001249.216.462.3357.156.21-20.23222.2312.629.544.7911.935.1396.62.0416.36507.771.093.55563.126.3319.02174.11-2.71-5.3568.20.00.0263.750.08.9182.040.015.55286.0624.94.92631.859.927.86-102.99-5.06-18.53183.0739.74-1.450.36-0.66-3.48
21Q2 (10)863.489.381.86331.4315.352.0654.18214.0981.080001173.361.626.2453.81-0.44-15.49197.328.1512.974.286.548.83388.690.3317.16502.3-3.125.38529.610.2213.13178.96-1.67-3.17568.20.00.0263.758.918.9182.0415.5715.55229.04-36.6114.38574.83-14.7811.96-98.03-20.64-7.69131.01-53.2219.960.36-0.82-4.02
21Q1 (9)789.44-3.72.06287.3228.471.6917.251.35-44.260001154.628.416.6254.0552.5520.97182.454.028.414.012.386.98387.42-0.5111.65518.472.115.4528.47-7.77-2.34182.0-2.51-2.79568.20.00.0242.180.08.5170.990.077.21361.3317.5410.02674.58.6914.01-81.26-0.35-0.51280.0723.6913.130.36-0.96-3.48
20Q4 (8)819.790.739.73223.65-26.63-23.1817.02-4.22-57.930001065.08-12.751.835.43-50.5425.91175.4-13.54-2.83.92-13.91-2.66389.414.243.49507.783.554.19572.9721.1-5.14186.681.53-2.98568.20.00.0242.180.08.5170.99-0.0177.21307.412.758.35620.585.9313.47-80.986.8-15.78226.4221.895.920.37-1.08-2.82
20Q3 (7)813.81-4.03.06304.83-6.13-10.1917.77-40.61-65.370001220.7410.530.8271.6412.5239.19202.8816.16-0.874.5515.90340.852.741.74490.382.880.29473.151.07-22.31183.86-0.51-5.66568.20.00.0242.180.08.5171.00.077.01272.6536.168.41585.8314.113.8-86.894.55-65.32185.7670.09-6.630.37-1.21-1.7
20Q2 (6)847.79.611.18324.7514.9424.9329.92-3.33-55.630001104.471.99-3.5263.6742.510.35174.663.79-9.43.934.730331.77-4.39-2.33476.64-3.1-1.27468.16-13.49-20.8184.81-1.29-8.4568.20.00.0242.188.518.5171.077.2377.01200.24-39.030.17513.42-13.2210.84-91.03-12.59-269.29109.21-55.89-37.690.37-0.26-1.25
20Q1 (5)773.473.537.89282.54-2.968.4430.95-23.5-59.080001082.913.50.4644.6858.78-15.31168.29-6.74-9.083.75-6.840347.0-7.781.27491.910.940.0541.15-10.415.12187.23-2.69-6.63568.20.00.0223.180.08.4840.060.0-0.12328.4115.768.86591.648.178.06-80.85-15.6-305.67247.5615.81-12.130.38-0.29-0.83
19Q4 (4)747.07-5.390.0291.15-14.220.040.46-21.160.0000.01046.24-13.590.028.14-45.330.0180.45-11.830.04.0300.0376.2612.310.0487.34-0.330.0604.0-0.830.0192.41-1.270.0568.20.00.0223.180.00.040.06-0.120.0283.712.80.0546.936.250.0-69.94-33.070.0213.767.450.00.380.060.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。