資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.1880.8717.0-25.765.000078.0210.5721.083.2821.729.5327.84-0.943.88-1.52116.461.61000.11-8.3367.323.029.27.5131.860.081.09.88142.067.028.08-17.9789.086.590.0426.09
2022 (9)7.84168.4922.928.65000070.5616.0720.4187.5919.8319.3928.102.863.9432.21114.615.84000.1250.065.360.027.164.1831.860.073.7221.01132.7411.699.8532.0483.5722.210.03263.18
2021 (8)2.92-1.0217.821.34000060.7912.0310.88-12.7516.6117.7227.325.072.985.3108.292.91000.080.065.360.026.074.6131.860.060.924.35118.853.27.4638.468.387.230.0113.44
2020 (7)2.9517.5314.6714.43000054.268.3912.479.8714.1110.7526.002.182.837.2105.230.12000.080.065.360.024.924.7931.860.058.387.12115.164.565.3937.563.779.160.013.6
2019 (6)2.51-6.6912.8224.83000050.064.7111.357.3812.744.6825.45-0.022.64-10.2105.11.78000.08-11.1165.360.023.784.6731.860.054.56.78110.144.283.92-31.9458.422.850.013.67
2018 (5)2.6939.3810.2728.21000047.818.5410.57-25.1412.1720.2625.4510.82.94-2.97103.262.76000.0912.565.360.022.726.6231.860.051.046.49105.624.475.7667.4456.810.570.01-7.04
2017 (4)1.93-2.038.01-15.68000044.05-4.6914.12-17.0410.12-3.822.970.943.03-1.94100.495.4000.08-11.1165.362.9921.318.6731.860.047.936.44101.14.773.4454.9551.378.720.01-14.56
2016 (3)1.97-50.139.534.18000046.22-10.517.0222.1810.52-6.1622.764.853.09-8.5895.344.19000.090.063.461.019.617.6331.860.045.0324.0296.511.722.22-74.7447.254.770.01-14.13
2015 (2)3.95-0.257.088.92000051.64-11.2713.930.011.21-12.921.71-1.833.383.6891.5113.1000.090.062.832.018.228.3231.86-0.1336.3116.6486.388.188.79-40.1645.1-1.570.01-5.06
2014 (1)3.96-7.696.557.77000058.210.3113.9325.1612.871.0222.11-8.423.26-4.480.9120.64000.090.061.62.016.827.0731.90.031.1323.9779.859.814.6942.7645.8229.440.01-17.01
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.18-7.580.8717.0-11.23-25.765.078.57000021.7516.129.194.61-51.78-23.821.7217.69.5327.8414.84-0.953.88-14.73-1.52116.46-0.361.610-100.000.11-8.33-8.3367.320.03.029.20.07.5131.860.00.081.06.029.88142.063.357.028.08-41.62-17.9789.08-1.296.590.042.626.09
23Q3 (19)15.3377.84168.0119.15-13.74-17.812.80.0000018.73-2.45.059.56128.71131.4818.47-1.55-1.6524.24-2.71-12.434.557.31-4.81116.88-2.322.322.2000.129.0920.067.320.03.029.20.07.5131.860.00.076.414.3412.9137.467.498.5113.84-33.4969.1990.242.9818.970.0333.2746.73
23Q2 (18)8.622.62122.7422.20.8619.872.80.0000019.194.529.724.1853.1126.2818.76-0.796.6524.91-3.03-8.574.24-0.93-4.93119.653.516.410000.110.037.567.323.03.029.27.517.5131.860.00.066.82-12.65.16127.88-5.64.3520.8166.08138.3787.63-1.5221.250.03-6.50.71
23Q1 (17)8.47.14160.8722.01-3.890.232.80000018.36-7.8319.842.73-54.88-60.5518.91-4.6413.6425.69-8.58-4.724.288.636.2115.590.862.780000.11-8.3337.565.360.00.027.160.04.1831.860.00.076.453.712.68135.472.067.712.5327.211.2188.986.4710.910.03-1.37-7.49
22Q4 (16)7.8437.06168.4922.9-1.7228.6500000019.9211.7215.756.0546.4967.1319.835.5919.3928.101.542.863.94-17.5732.21114.610.335.840000.1220.050.065.360.00.027.160.04.1831.860.00.073.728.9421.01132.744.7811.699.8520.4232.0483.5710.1822.210.0319.38263.18
22Q3 (15)5.7247.833.9623.325.8179.2300000017.831.9422.714.1324.77112.8918.786.7740.5727.681.5722.194.787.1741.42114.231.598.460000.125.025.065.360.00.027.160.04.1831.860.00.067.676.518.1126.683.379.948.18-6.313.375.854.9517.560.02-8.52204.15
22Q2 (14)3.8720.1924.4418.52-15.66-4.8300000017.4914.1619.393.31-52.179.2417.595.7124.4927.251.0610.74.4610.6747.68112.44-0.026.640000.080.0-11.1165.360.00.027.164.188.9931.860.00.063.54-6.35-0.25122.55-2.571.728.73-29.4870.5172.27-9.925.010.03-14.11252.17
22Q1 (13)3.2210.2710.2721.9623.3785.9400000015.32-10.986.396.9291.16202.1816.640.1819.0326.96-1.318.264.0335.2350.94112.463.851.570000.080.0-11.1165.360.00.026.070.04.6131.860.00.067.8511.3811.82125.785.837.0912.3865.95130.9780.2317.3321.490.03287.19318.75
21Q4 (12)2.92-31.62-1.0217.836.9221.3400000017.2118.4411.753.6286.6-3.4716.6124.3317.7227.3220.625.092.98-11.835.3108.292.822.910000.080.00.065.360.00.026.070.04.6131.860.00.060.926.324.35118.853.143.27.463.3238.468.385.987.230.01-0.0213.44
21Q3 (11)4.2737.316.3513.0-33.2-18.3400000014.53-0.8212.21.94-35.97-50.5113.36-5.4513.922.65-7.983.143.3811.920.6105.32-0.111.370000.08-11.110.065.360.00.026.074.614.6131.860.00.057.3-10.054.75115.23-4.363.377.2241.02931.4364.52-6.2516.460.015.929.1
21Q2 (10)3.116.517.6119.4664.7850.2700000014.651.749.493.0332.31-30.1814.131.0716.1124.62-1.165.513.0213.11-11.18105.44-4.774.40000.090.012.565.360.00.024.920.00.031.860.00.063.74.9823.4120.482.5811.145.12-4.481166.6768.824.2134.570.012.122.95
21Q1 (9)2.92-1.0247.4711.81-19.5-36.9500000014.4-6.4914.832.29-38.93397.8313.98-0.9215.4424.91-4.24.322.67-5.65-2.55110.725.225.670000.0912.512.565.360.00.024.920.04.7931.860.00.060.683.9410.41117.451.996.195.36-0.56723.2666.043.5622.070.014.894.34
20Q4 (8)2.95-19.6217.5314.67-7.8514.4300000015.418.925.913.75-4.34-13.9914.1120.2910.4126.0018.381.822.83-15.777.2105.231.280.120000.080.00.065.360.00.024.920.04.7931.860.00.058.386.737.12115.163.314.565.39670.037.563.7715.119.160.01-3.843.6
20Q3 (7)3.6726.9960.9615.9222.9382.5700000012.95-3.2110.683.92-9.6861.9811.73-3.6213.2221.96-5.8703.36-1.1819.57103.92.870.230000.080.00.065.360.00.024.920.04.7931.860.00.054.75.978.66111.472.835.180.7245.83-87.4655.48.33-0.930.01-0.058.96
20Q2 (6)2.8945.96104.9612.95-30.8616.4600000013.386.712.064.34843.4843.7112.170.53.2223.33-2.2803.424.097.94101.0-3.61-2.370000.080.0-11.1165.360.00.024.924.794.7931.860.00.051.62-6.087.72108.4-1.994.67-0.4844.19-105.7351.14-5.47-9.150.013.5110.17
20Q1 (5)1.98-21.120.018.7346.173.1100000012.54-13.765.640.46-89.45-70.3212.11-5.2412.5523.88-6.4902.743.79-11.04104.78-0.3-1.250000.080.0-11.1165.360.00.023.780.04.6731.860.00.054.960.844.51110.60.423.19-0.86-121.94-110.454.1-7.39-11.110.014.149.47
19Q4 (4)2.5110.090.012.8247.020.0000.0000.014.5424.270.04.3680.170.012.7823.360.025.5300.02.64-6.050.0105.11.390.0000.00.080.00.065.360.00.023.780.00.031.860.00.054.58.260.0110.143.930.03.92-29.750.058.424.470.00.011.140.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。