6679 鈺太


股價漲跌幅
202220212020
鈺太-25.0%86.0%11.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
311.0 16.18% 361.32 415.52 33.61% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017201620152014
營業毛利率40.6834.3330.3328.4224.4521.9120.2421.47
營業利益率27.6120.6214.2710.924.651.620.68-7.10
折舊負擔比率0.951.261.651.361.751.962.513.10
稅前淨利率27.6620.2613.7111.254.472.121.09-3.63
股東權益報酬率40.3426.6118.6018.587.814.011.94-4.63
資產報酬率30.8821.4214.9413.705.742.971.61-2.99
本業收入比99.74101.56104.1997.58103.2372.7350.00200.00
業外獲益比0.26-1.82-4.193.23-3.2327.2725.00-100.00
無形資產佔淨值比0.080.250.540.780.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率44.8740.9641.8541.3638.1735.6433.8733.8633.5031.2429.6529.6330.9027.1327.6325.0635.94
營業利益率26.4827.5629.0528.9624.3222.5820.7719.8418.2916.8214.8012.1012.659.4310.619.9514.73
稅前淨利率33.2028.3629.5427.8624.4422.2120.3418.6819.0214.0314.3912.9713.249.8510.2211.5114.21
本業收入比79.5697.2598.20103.96100.00101.57101.90106.0295.71120.37101.7593.3397.2296.43103.2388.24106.67
業外獲益比20.442.751.80-3.960.66-1.57-1.90-6.024.29-20.37-3.516.675.563.57-3.2314.71-3.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017201620152014
營運現金流量(百萬)403242156-111-36-323-41
自由現金流量(百萬)-1789969-163-56-1111-50
稅後淨利(百萬)62530916210933114-9


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)481129261138102108-28606782-2330-3422-60-39
自由現金流量(百萬)-20-313146-443514115-25-5775-229-6415-63-51
稅後淨利(百萬)1791491831681251008269584548403025282828

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017201620152014
營收(百萬)2735189813951103686510358258
營業利益(百萬)7553911991213282-18
稅後淨利(百萬)62530916210933114-9
EPS(完全稀釋)14.577.293.932.931.010.420.160.00
營收成長率(%)44.1036.0626.4760.7934.5142.4638.76N/A
營業利益成長率(%)93.0996.4864.46278.12300.00300.00N/AN/A
稅後淨利成長率(%)102.2790.7448.62230.30200.00175.00144.44N/A
EPS成長率(%)99.8685.5034.13190.10140.48162.50N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)678641750724620571517444367385393344273289303297214
營業利益(百萬)17917721821015112910788676558423527323032
稅後淨利(百萬)1791491831681251008269584548403025282828
EPS(完全稀釋)4.253.594.384.033.072.442.031.701.401.121.161.000.810.670.750.750.77
去年同期營收成長率(%)9.3512.2645.0763.0668.9448.3131.5529.0734.4333.2229.7015.8227.570.000.000.00-
兩季平均(YOY)營收成長率(%)10.8028.6654.0666.0058.6239.9330.3131.7533.8331.4622.7621.7013.790.000.00--
去年同期EPS成長率(%)38.4447.13115.76137.06119.29117.8675.0070.0072.8467.1654.6733.335.190.000.000.00-
兩季平均(YOY)EPS成長率(%)42.7881.45126.41128.18118.5896.4372.5071.4270.0060.9144.0019.262.600.000.00--
較上季營收成長率(%)5.77-14.533.5916.778.5810.4416.4420.98-4.68-2.0414.2426.01-5.54-4.622.0238.790.00
較上季EPS成長率(%)18.38-18.048.6831.2725.8220.2019.4121.4325.00-3.4516.0023.4620.90-10.670.00-2.600.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/48.357.148.782020/34.435.0234.21
2022/3-0.474.259.372020/1~20.4533.833.79
2022/1~2-3.912.0712.062019/120.1650.6726.41
2021/12-0.8311.3144.092019/111.4443.0324.36
2021/111.5412.1847.782019/100.6712.5122.55
2021/10-13.4513.5552.292019/9-7.1434.0323.94
2021/9-1.0634.857.742019/83.4626.1922.63
2021/8-3.7544.361.382019/78.5228.6222.0
2021/71.4757.3264.42019/65.3815.0220.68
2021/63.1962.7865.822019/56.2114.2422.15
2021/59.3666.8166.552019/415.7618.1224.75
2021/45.4259.8966.472019/38.431.1527.57
2021/38.4469.2269.02019/1~2-8.3325.825.8
2021/1~2-6.468.8968.882018/12-4.9146.3560.73
2020/12-0.0548.7836.122018/11-20.228.962.06
2020/112.7849.1234.832018/1019.9368.5366.22
2020/102.7447.1733.212018/9-12.5645.265.9
2020/95.944.2231.452018/85.4588.069.04
2020/84.9226.4529.632018/7-2.9486.1766.11
2020/74.9924.730.212018/64.6659.5862.61
2020/65.7528.8931.382018/59.8286.9463.41
2020/54.8228.4331.992018/428.5388.9556.92
2020/411.5730.1433.062018/3-0.416.6946.33

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
225.0151.049.006
2021Q4(百萬)2020Q4(百萬)YoY(%)
182.0127.043.307
2021Q3(百萬)2020Q3(百萬)YoY(%)
222.0105.0111.42

EPS較上季
2022Q1(元)2021Q4(元)比率
4.253.590.1838

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率5.425.024.905.004.023.873.443.70
存貨周轉率2.912.892.522.623.093.302.742.06

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.091.071.261.401.361.391.421.391.201.191.311.381.141.191.291.511.25
存貨周轉率0.520.630.770.790.760.750.690.610.590.720.730.590.460.540.620.690.53

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.240.220.160.260.280.270.370.320.190.13
金融負債(百萬)170006518254560130
營收淨額(百萬)27351898139511036865103582580196
利息保障倍數1023.53927.62266.98295.7053.8911.044.03-5.330.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.300.640.000.000.000.00

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)2735189813951103686510358258
推銷費用(百萬)88996048241187
管理費用(百萬)137841019670623640
研發費(百萬)13278625241312627
推銷費用率(%)3.225.224.304.353.502.162.232.71
管理費用率(%)5.014.437.248.7010.2012.1610.0615.50
研發費用率(%)4.834.114.444.715.986.087.2610.47

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)678641750724620571517444367385393344273289303297214
推銷費用(百萬)272325211831252617171617101910109
管理費用(百萬)5728344332252117212128282420292622
研發費(百萬)4034372635182320171815151513131214
推銷費用率(%)3.983.593.332.902.905.434.845.864.634.424.074.943.666.573.303.374.21
管理費用率(%)8.414.374.535.945.164.384.063.835.725.457.128.148.796.929.578.7510.28
研發費用率(%)5.905.304.933.595.653.154.454.504.634.683.824.365.494.504.294.046.54

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6679-鈺太OXXOXOOOOO
3年4.27億75.19%26.2%18.79%59.02%313百萬36.0%

融資使用率
日期股價融資使用率
2022-05-24 -311.012.10%
2022-05-23326.012.37%
2022-05-20337.012.48%
2022-05-19336.512.37%
2022-05-18342.012.12%
2022-05-17326.012.58%
2022-05-16315.013.06%
2022-05-13311.013.22%
2022-05-12301.513.16%
2022-05-11311.512.67%
2022-05-10314.012.59%
2022-05-09314.012.68%
2022-05-06332.012.49%
2022-05-05345.011.96%
2022-05-04359.011.67%
2022-05-03351.011.40%
2022-04-29357.011.42%
2022-04-28345.011.45%
2022-04-27351.511.66%
2022-04-26351.511.57%
2022-04-25351.511.70%
2022-04-22359.012.83%
2022-04-21366.012.17%
2022-04-20365.011.77%
2022-04-19371.011.75%
2022-04-18372.511.15%
2022-04-15380.011.21%
2022-04-14377.511.36%
2022-04-13380.511.23%
2022-04-12371.011.12%
2022-04-11363.511.52%
2022-04-08393.510.97%
2022-04-07378.010.15%
2022-04-06392.510.23%
2022-04-01405.09.76%
2022-03-31404.59.66%
2022-03-30414.09.52%
2022-03-29412.59.53%
2022-03-28407.09.70%
2022-03-25407.09.67%
2022-03-24416.09.49%
2022-03-23424.09.20%
2022-03-22404.08.44%
2022-03-21408.08.47%
2022-03-18408.58.73%
2022-03-17402.59.07%
2022-03-16396.08.97%
2022-03-15393.59.09%
2022-03-14415.08.86%
2022-03-11420.08.63%
2022-03-10417.08.39%
2022-03-09387.08.76%
2022-03-08385.08.34%
2022-03-07391.58.39%
2022-03-04409.09.16%
2022-03-03407.511.40%
2022-03-02413.011.54%
2022-03-01438.511.10%
2022-02-25487.011.54%
2022-02-24443.011.43%
2022-02-23452.511.27%
2022-02-22444.010.93%
2022-02-21447.011.35%
2022-02-18438.510.65%
2022-02-17454.510.96%
2022-02-16456.511.58%
2022-02-15445.012.14%
2022-02-14414.012.28%
2022-02-11410.511.46%
2022-02-10414.511.40%
2022-02-09402.010.36%
2022-02-08400.010.31%
2022-02-07400.010.15%
2022-01-26398.010.10%
2022-01-25381.09.76%
2022-01-24384.59.71%
2022-01-21382.09.86%
2022-01-20384.09.97%
2022-01-19388.09.96%
2022-01-18394.59.94%
2022-01-17393.09.91%
2022-01-14388.09.87%
2022-01-13384.59.87%
2022-01-12389.59.89%
2022-01-11394.59.96%
2022-01-10396.09.91%
2022-01-07396.59.85%
2022-01-06405.010.07%
2022-01-05409.010.67%
2022-01-04416.510.87%
2022-01-03414.011.07%
2021-12-30400.011.46%
2021-12-29391.511.71%
2021-12-28391.511.57%
2021-12-27395.511.62%
2021-12-24387.011.33%
2021-12-23384.011.59%
2021-12-22388.011.69%
2021-12-21385.512.00%
2021-12-20380.012.43%
2021-12-17380.012.61%
2021-12-16389.013.07%
2021-12-15390.013.46%
2021-12-14380.012.00%
2021-12-13387.512.23%
2021-12-10376.512.56%
2021-12-09373.012.48%
2021-12-08371.512.91%
2021-12-07370.512.99%
2021-12-06363.013.24%
2021-12-03374.514.16%
2021-12-02375.014.21%
2021-12-01381.514.77%
2021-11-30380.013.70%
2021-11-29369.513.51%
2021-11-26371.513.88%
2021-11-25374.513.55%
2021-11-24368.513.80%
2021-11-23377.513.03%
2021-11-22375.513.26%
2021-11-19360.014.74%
2021-11-18365.513.53%
2021-11-17369.514.13%
2021-11-16373.514.44%
2021-11-15367.013.31%
2021-11-12334.012.10%
2021-11-11315.012.00%
2021-11-10306.012.15%
2021-11-09302.512.32%
2021-11-08296.012.44%
2021-11-05296.012.49%
2021-11-04296.012.49%
2021-11-03307.511.96%
2021-11-02310.011.98%
2021-11-01318.011.20%
2021-10-29317.011.06%
2021-10-28318.09.82%
2021-10-27295.09.80%
2021-10-26288.09.72%
2021-10-25285.59.67%
2021-10-22289.09.56%
2021-10-21292.59.63%
2021-10-20296.59.57%
2021-10-19293.09.51%
2021-10-18278.010.00%
2021-10-15283.09.94%
2021-10-14278.59.89%
2021-10-13274.010.10%
2021-10-12281.010.12%
2021-10-08290.510.29%
2021-10-07294.010.20%
2021-10-06292.09.92%
2021-10-05298.09.43%
2021-10-04299.59.51%
2021-10-01310.09.20%
2021-09-30317.09.10%
2021-09-29314.08.97%
2021-09-28329.09.08%
2021-09-27336.58.96%
2021-09-24345.08.88%
2021-09-23339.59.32%
2021-09-22337.08.97%
2021-09-17337.08.99%
2021-09-16337.58.98%
2021-09-15343.09.09%
2021-09-14348.59.05%
2021-09-13348.09.13%
2021-09-10355.09.21%
2021-09-09355.09.37%
2021-09-08352.59.33%
2021-09-07353.09.50%
2021-09-06365.09.77%
2021-09-03361.010.29%
2021-09-02366.510.33%
2021-09-01358.010.01%
2021-08-31358.510.12%
2021-08-30357.010.29%
2021-08-27355.010.37%
2021-08-26350.510.44%
2021-08-25338.511.03%
2021-08-24334.010.66%
2021-08-23333.510.80%
2021-08-20327.011.00%
2021-08-19318.011.21%
2021-08-18336.011.29%
2021-08-17335.011.01%
2021-08-16352.510.41%
2021-08-13364.010.80%
2021-08-12376.511.35%
2021-08-11367.511.35%
2021-08-10377.012.30%
2021-08-09397.511.04%
2021-08-06391.512.08%
2021-08-05356.513.72%
2021-08-04367.013.38%
2021-08-03372.012.61%
2021-08-02370.012.08%
2021-07-30365.011.95%
2021-07-29374.011.98%
2021-07-28364.012.06%
2021-07-27377.011.92%
2021-07-26368.512.80%
2021-07-23377.012.49%
2021-07-22391.512.79%
2021-07-21372.012.74%
2021-07-20371.012.58%
2021-07-19369.512.89%
2021-07-16371.012.87%
2021-07-15379.013.11%
2021-07-14369.013.61%
2021-07-13360.513.96%
2021-07-12374.013.52%
2021-07-09368.013.43%
2021-07-08375.012.72%
2021-07-07382.012.30%
2021-07-06392.511.87%
2021-07-05395.012.37%
2021-07-02402.511.52%
2021-07-01370.512.33%
2021-06-30372.012.26%
2021-06-29370.012.09%
2021-06-28373.511.64%
2021-06-25375.011.92%
2021-06-24376.011.86%
2021-06-23381.511.78%
2021-06-22379.511.16%
2021-06-21415.510.53%
2021-06-18400.011.63%
2021-06-17390.511.82%
2021-06-16392.011.41%
2021-06-15369.511.84%
2021-06-11351.011.93%
2021-06-10345.012.58%
2021-06-09352.012.08%
2021-06-08348.512.56%
2021-06-07340.012.79%
2021-06-04340.012.69%
2021-06-03343.512.68%
2021-06-02337.512.82%
2021-06-01348.012.77%

鈺太熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。