6672 騰輝電子-KY


股價漲跌幅
202220212020
騰輝電子-KY-33.0%97.0%-21.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
91.4 20.55% 110.18 126.71 38.63% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017201620152014
營業毛利率30.3229.4728.1324.8625.2018.0316.0714.92
營業利益率14.0411.0111.409.0010.3510.421.592.04
折舊負擔比率2.313.372.812.623.473.813.413.14
稅前淨利率13.679.7511.069.247.0011.58-0.50-0.41
股東權益報酬率30.0815.5222.9227.9034.0397.14-14.360.00
資產報酬率15.738.7711.5511.128.5011.020.490.00
本業收入比102.67112.95103.1597.40148.1390.11-313.04-489.47
業外獲益比-2.67-12.95-3.152.60-47.8410.08408.70589.47
無形資產佔淨值比1.211.461.641.690.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率25.9424.2030.2833.7833.0128.7129.5929.6929.8528.9829.4928.0925.6826.0425.2824.5223.55
營業利益率9.386.9114.3618.9615.589.9512.0711.2210.8911.7312.0410.6511.097.519.849.039.61
稅前淨利率9.496.4014.5918.0915.297.198.7811.2811.5710.0814.0012.627.235.9513.3613.943.34
本業收入比98.77108.2698.33104.71102.03137.93136.63100.0094.19116.5586.0784.34153.85126.2573.5464.89286.36
業外獲益比1.23-8.261.67-4.71-2.03-37.93-37.620.785.81-16.5513.9315.66-53.85-26.2526.4635.11-186.36

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017201620152014
營運現金流量(百萬)121765670620320-339430
自由現金流量(百萬)-214461751702105-274-7088
稅後淨利(百萬)828373472405298419-49-39


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)198128265-111-1612662021351622032031263-8233232163
自由現金流量(百萬)2095486-158-19665207381512221926327464312157169
稅後淨利(百萬)1201202272891927479114107108154139706415015636

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017201620152014
營收(百萬)76674830545354144962454645174550
營業利益(百萬)10765326224875144747293
稅後淨利(百萬)828373472405298419-49-39
EPS(完全稀釋)11.515.256.806.705.308.62-1.09-0.87
營收成長率(%)58.74-11.420.729.119.150.64-0.73N/A
營業利益成長率(%)102.26-14.4727.72-5.258.44558.33-22.58N/A
稅後淨利成長率(%)121.98-20.9716.5435.91-28.88955.10N/AN/A
EPS成長率(%)119.24-22.791.4926.42-38.52N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)17201898204721121610120511451138134214401436131412631347141113471308
營業利益(百萬)161131294400251120138128146169173140140101139122126
稅後淨利(百萬)1201202272891927479114107108154139706415015636
EPS(完全稀釋)1.701.693.224.092.721.041.111.611.511.572.182.001.081.062.562.660.61
去年同期營收成長率(%)6.8357.5178.7885.5919.97-16.32-20.26-13.396.256.901.77-2.45-3.440.000.000.00-
去年同期營業利益成長率(%)-35.869.17113.04212.5071.92-28.99-20.23-8.574.2967.3324.4614.7511.110.000.000.00-
去年同期稅後淨利成長率(%)-37.5062.16187.34153.5179.44-31.48-48.70-17.9952.8668.752.67-10.9094.440.000.000.00-
去年同期EPS成長率(%)-37.5062.50190.09154.0480.13-33.76-49.08-19.5039.8148.11-14.84-24.8177.050.000.000.00-
較上季營收成長率(%)-9.38-7.28-3.0831.1833.615.240.62-15.20-6.810.289.284.04-6.24-4.544.752.980.00
較上季營業利益成長率(%)22.90-55.44-26.5059.36109.17-13.047.81-12.33-13.61-2.3123.570.0038.61-27.3413.93-3.170.00
較上季稅後淨利成長率(%)0.00-47.14-21.4550.52159.46-6.33-30.706.54-0.93-29.8710.7998.579.38-57.33-3.85333.330.00
較上季EPS成長率(%)0.59-47.52-21.2750.37161.54-6.31-31.066.62-3.82-27.989.0085.191.89-58.59-3.76336.070.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-11.83-18.08-0.472020/1~2-9.422.42.39
2022/321.991.446.832019/12-5.5612.631.27
2022/1~2-13.6410.1410.132019/11-0.2615.810.34
2021/12-4.1634.1958.712019/100.45-0.29-0.85
2021/11-4.5160.7861.232019/93.455.75-0.92
2021/100.2582.7861.282019/8-4.54-2.42-1.77
2021/9-5.7978.0459.132019/715.188.4-0.89
2021/81.9681.4756.982019/61.870.73-2.51
2021/7-8.2876.8253.682019/5-8.79-6.38-3.13
2021/67.83122.4350.062019/47.873.72-2.3
2021/53.992.8938.692019/35.01-11.33-4.35
2021/49.1951.4927.752019/1~2-2.52-0.29-0.29
2021/329.0123.2319.942018/12-2.9-9.798.62
2021/1~2-9.2618.0118.012018/11-14.147.0910.48
2020/1214.82-2.29-11.52018/106.5618.5910.31
2020/118.55-19.64-12.352018/9-4.549.049.38
2020/10-2.34-26.17-11.572018/86.0516.679.43
2020/9-3.98-24.05-9.782018/77.0416.818.38
2020/8-0.65-18.16-7.812018/6-5.3214.566.07
2020/715.36-21.36-6.222018/51.057.124.57
2020/6-6.48-21.49-3.32018/4-7.787.593.94
2020/5-18.39-14.470.342018/330.593.432.76
2020/4-11.17-4.43.982018/1~2-19.3702.37
2020/323.6616.097.072017/1226.024962230.06672.0

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
163.0246.0-33.73
2021Q4(百萬)2020Q4(百萬)YoY(%)
121.087.039.080
2021Q3(百萬)2020Q3(百萬)YoY(%)
299.0101.0196.03

EPS較上季
2022Q1(元)2021Q4(元)比率
1.71.690.0059

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015
應收帳款周轉率3.923.093.263.413.213.013.23
存貨周轉率4.764.435.385.625.155.325.24

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
20212020201920182017201620152014
負債比0.510.450.440.590.730.860.940.90
金融負債(百萬)76740230510502009234722652097
營收淨額(百萬)76674830545354144962454645174550
利息保障倍數85.7251.7828.036.624.797.330.740.77
長期銀行借款占稅後淨利比0.140.370.330.310.530.400.000.00

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)76674830545354144962454645174550
推銷費用(百萬)708490532492418480422380
管理費用(百萬)298219218220206152155137
研發費(百萬)238183162147113747769
推銷費用率(%)9.2310.149.769.098.4210.569.348.35
管理費用率(%)3.894.534.004.064.153.343.433.01
研發費用率(%)3.103.792.972.722.281.631.701.52

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)17201898204721121610120511451138134214401436131412631347141113471308
推銷費用(百萬)159176189194149117109121143138148130117142126115109
管理費用(百萬)6168787280525845646264593472525343
研發費(百萬)6583575147573344484839413435404131
推銷費用率(%)9.249.279.239.199.259.719.5210.6310.669.5810.319.899.2610.548.938.548.33
管理費用率(%)3.553.583.813.414.974.325.073.954.774.314.464.492.695.353.693.933.29
研發費用率(%)3.784.372.782.412.924.732.883.873.583.332.723.122.692.602.833.042.37

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6672-騰輝電子-KYOXXXXOOXXX
3年7.15億91.2%54.32%21.78%100.42%480百萬16.36%

融資使用率
日期股價融資使用率
2022-05-18 -91.420.29%
2022-05-1790.520.27%
2022-05-1688.820.48%
2022-05-1389.020.47%
2022-05-1288.220.63%
2022-05-1190.520.81%
2022-05-1092.020.72%
2022-05-0990.021.06%
2022-05-0694.721.16%
2022-05-0597.321.09%
2022-05-0495.921.07%
2022-05-0394.321.12%
2022-04-2993.521.07%
2022-04-2891.221.18%
2022-04-2793.021.70%
2022-04-2696.122.21%
2022-04-2597.022.24%
2022-04-22102.022.90%
2022-04-21101.522.58%
2022-04-20102.522.59%
2022-04-19100.022.79%
2022-04-1898.022.94%
2022-04-1599.523.09%
2022-04-14102.023.42%
2022-04-13103.523.46%
2022-04-12101.023.59%
2022-04-11103.524.20%
2022-04-08109.024.45%
2022-04-07107.024.45%
2022-04-06109.024.24%
2022-04-01111.024.14%
2022-03-31112.024.06%
2022-03-30114.024.03%
2022-03-29111.024.04%
2022-03-28111.524.04%
2022-03-25113.523.89%
2022-03-24114.523.88%
2022-03-23115.023.89%
2022-03-22112.024.13%
2022-03-21113.523.98%
2022-03-18112.524.00%
2022-03-17111.524.09%
2022-03-16106.524.45%
2022-03-15108.024.50%
2022-03-14112.524.18%
2022-03-11114.023.99%
2022-03-10115.524.01%
2022-03-09112.024.16%
2022-03-08111.024.28%
2022-03-07114.524.18%
2022-03-04117.024.27%
2022-03-03117.524.22%
2022-03-02118.524.11%
2022-03-01119.524.12%
2022-02-25117.523.91%
2022-02-24116.523.94%
2022-02-23121.023.89%
2022-02-22117.524.02%
2022-02-21122.024.73%
2022-02-18123.024.82%
2022-02-17121.025.01%
2022-02-16121.525.02%
2022-02-15120.025.19%
2022-02-14118.525.15%
2022-02-11122.025.16%
2022-02-10121.525.28%
2022-02-09123.525.44%
2022-02-08120.525.54%
2022-02-07116.025.57%
2022-01-26112.525.85%
2022-01-25111.026.24%
2022-01-24116.026.93%
2022-01-21119.027.06%
2022-01-20123.027.50%
2022-01-19120.527.44%
2022-01-18122.027.82%
2022-01-17123.027.93%
2022-01-14119.528.18%
2022-01-13122.529.10%
2022-01-12123.029.21%
2022-01-11125.529.94%
2022-01-10127.030.13%
2022-01-07126.030.31%
2022-01-06129.031.11%
2022-01-05132.031.43%
2022-01-04133.031.28%
2022-01-03137.031.10%
2021-12-30133.530.63%
2021-12-29132.030.55%
2021-12-28133.030.77%
2021-12-27135.031.01%
2021-12-24132.531.05%
2021-12-23134.531.94%
2021-12-22135.532.81%
2021-12-21131.033.70%
2021-12-20123.532.00%
2021-12-17124.531.92%
2021-12-16126.532.03%
2021-12-15124.532.04%
2021-12-14123.032.23%
2021-12-13127.032.42%
2021-12-10128.532.42%
2021-12-09130.032.23%
2021-12-08131.532.28%
2021-12-07131.032.35%
2021-12-06131.031.95%
2021-12-03130.532.08%
2021-12-02129.532.37%
2021-12-01132.532.42%
2021-11-30134.532.09%
2021-11-29131.531.94%
2021-11-26133.532.78%
2021-11-25138.532.82%
2021-11-24136.031.56%
2021-11-23131.031.20%
2021-11-22136.031.66%
2021-11-19135.531.75%
2021-11-18138.031.84%
2021-11-17139.533.25%
2021-11-16138.032.00%
2021-11-15134.030.74%
2021-11-12129.530.77%
2021-11-11129.030.73%
2021-11-10130.031.01%
2021-11-09128.031.24%
2021-11-08127.030.76%
2021-11-05132.531.83%
2021-11-04137.529.82%
2021-11-03129.529.68%
2021-11-02126.028.95%
2021-11-01130.529.08%
2021-10-29126.529.68%
2021-10-28129.029.93%
2021-10-27130.028.75%
2021-10-26126.526.93%
2021-10-25125.026.53%
2021-10-22128.025.72%
2021-10-21125.525.50%
2021-10-20125.525.67%
2021-10-19127.025.29%
2021-10-18122.025.86%
2021-10-15126.025.71%
2021-10-14124.525.54%
2021-10-13120.026.30%
2021-10-12122.526.23%
2021-10-08125.026.10%
2021-10-07127.525.87%
2021-10-06121.526.55%
2021-10-05129.026.88%
2021-10-04123.528.99%
2021-10-01128.029.97%
2021-09-30132.030.15%
2021-09-29127.529.42%
2021-09-28135.030.24%
2021-09-27142.030.34%
2021-09-24148.030.99%
2021-09-23150.028.35%
2021-09-22141.027.31%
2021-09-17146.526.90%
2021-09-16141.526.29%
2021-09-15135.526.13%
2021-09-14139.526.65%
2021-09-13141.026.76%
2021-09-10141.526.93%
2021-09-09144.026.48%
2021-09-08139.026.65%
2021-09-07142.027.77%
2021-09-06146.528.60%
2021-09-03146.027.94%
2021-09-02148.527.42%
2021-09-01153.026.81%
2021-08-31151.026.61%
2021-08-30151.526.28%
2021-08-27150.526.06%
2021-08-26157.526.60%
2021-08-25158.524.82%
2021-08-24154.524.76%
2021-08-23159.524.46%
2021-08-20151.523.56%
2021-08-19151.523.35%
2021-08-18159.522.74%
2021-08-17149.523.29%
2021-08-16158.023.26%
2021-08-13159.027.29%
2021-08-12166.027.53%
2021-08-11160.027.48%
2021-08-10162.027.54%
2021-08-09165.028.14%
2021-08-06164.028.59%
2021-08-05170.030.68%
2021-08-04169.530.66%
2021-08-03172.030.80%
2021-08-02174.030.35%
2021-07-30169.530.05%
2021-07-29177.529.72%
2021-07-28172.029.02%
2021-07-27175.032.32%
2021-07-26183.531.15%
2021-07-23176.534.09%
2021-07-22182.035.03%
2021-07-21180.534.57%
2021-07-20176.036.72%
2021-07-19185.038.86%
2021-07-16186.038.97%
2021-07-15177.538.58%
2021-07-14176.039.60%
2021-07-13174.541.90%
2021-07-12179.042.76%
2021-07-09177.544.34%
2021-07-08173.544.94%
2021-07-07173.046.67%
2021-07-06167.545.26%
2021-07-05163.046.78%
2021-07-02160.548.23%
2021-07-01146.040.49%
2021-06-30143.540.43%
2021-06-29144.041.07%
2021-06-28141.538.67%
2021-06-25140.539.13%
2021-06-24144.039.04%
2021-06-23150.538.91%
2021-06-22139.539.34%
2021-06-21143.039.81%
2021-06-18142.039.86%
2021-06-17149.541.99%
2021-06-16149.539.10%
2021-06-15138.540.08%
2021-06-11142.037.12%
2021-06-10129.538.45%
2021-06-09129.537.93%
2021-06-08126.536.95%
2021-06-07134.040.12%
2021-06-04129.038.72%
2021-06-03129.037.54%
2021-06-02117.530.11%
2021-06-01113.527.97%
2021-05-31109.525.74%
2021-05-28105.525.62%
2021-05-27100.025.82%
2021-05-2695.323.99%

騰輝電子-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。