6504 南六


股價漲跌幅
20222021202020192018
南六-29.0%-39.0%13.0%-13.0%-1.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
81.1 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率13.5029.2918.9018.8019.1319.2820.2119.4519.77
營業利益率3.8922.1611.0111.7511.3911.3912.6811.2011.09
折舊負擔比率7.244.383.894.294.594.764.414.904.73
稅前淨利率3.6921.2612.0812.8811.1912.7713.1311.1510.56
股東權益報酬率3.0239.4317.0519.9619.3521.6323.2219.3523.45
資產報酬率1.3414.526.228.149.1211.0211.709.4210.23
本業收入比105.60104.2191.0291.19101.8189.2096.53100.50105.19
業外獲益比-5.20-4.218.858.81-1.6710.803.47-0.50-4.98
無形資產佔淨值比0.000.000.000.010.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率9.6610.6610.8814.0017.9034.5131.0427.7320.5320.5620.0318.1616.7818.9120.0219.3516.9119.7719.3319.52
營業利益率-1.641.971.094.377.5224.8525.1322.3312.4013.5512.4510.287.6111.9613.0112.109.9112.4911.9911.66
稅前淨利率1.381.342.012.668.3323.3022.9521.7314.3112.5415.8410.729.2712.5614.5414.2910.1412.3710.7410.30
本業收入比-116.67145.8355.17167.3990.07106.60109.45102.8786.61107.9178.4996.0281.8895.1589.2784.6897.60100.97111.80113.41
業外獲益比216.67-45.8344.83-65.229.93-6.60-9.45-2.6913.39-7.9121.513.9818.124.8510.7315.322.40-0.97-11.80-13.41

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)9591590790930767808628524693
自由現金流量(百萬)226609-205-589-293554265154305
稅後淨利(百萬)1171454526593541582581420377


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)27294374116375145494774176274144228143474250255-4821413962
自由現金流量(百萬)-147-63366-75-3-224283531190-152-27-27161-16-92-641-44-112-247
稅後淨利(百萬)12-4219261134264774081431581619211514317717499159136113

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)678493716547678664346090592253444568
營業利益(百萬)2642077720797733694751599507
稅後淨利(百萬)1171454526593541582581420377
EPS(完全稀釋)1.6119.997.248.167.458.028.005.785.34
營收成長率(%)-27.6143.13-3.525.475.652.8410.8216.99N/A
營業利益成長率(%)-87.29188.47-9.668.735.62-7.5925.3818.15N/A
稅後淨利成長率(%)-91.95176.43-11.309.61-7.040.1738.3311.41N/A
EPS成長率(%)-91.95176.10-11.279.53-7.110.2538.418.24N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)12951784143817501812247227662565156817121584164316081807160017331646167616581597
營業利益(百萬)-21351677136614695573194232197169122216208210163209199186
稅後淨利(百萬)12-4219261134264774081431581619211514317717499159136113
EPS(完全稀釋)0.16-0.580.270.361.565.866.575.621.962.172.221.271.581.972.432.391.372.191.871.56
去年同期營收成長率(%)-28.53-27.83-48.01-31.7715.5644.3974.6256.12-2.49-5.26-1.00-5.19-2.317.82-3.508.52----
去年同期營業利益成長率(%)-115.44-94.30-97.70-86.56-29.90164.66252.79239.0559.027.41-5.29-19.52-25.153.354.5212.90----
去年同期稅後淨利成長率(%)-89.38-109.86-96.02-93.63-20.98169.62196.27343.4824.3510.49-9.04-47.1316.16-10.0630.1553.98----
去年同期EPS成長率(%)-89.74-109.90-95.89-93.59-20.41170.05195.95342.5224.0510.15-8.64-46.8615.33-10.0529.9553.21----
較上季營收成長率(%)-27.4124.06-17.83-3.42-26.70-10.637.8463.58-8.418.08-3.592.18-11.0112.94-7.675.29-1.791.093.82-
較上季營業利益成長率(%)-160.00118.75-79.22-43.38-77.85-11.6521.29195.36-16.3817.7716.5738.52-43.523.85-0.9528.83-22.015.036.99-
較上季稅後淨利成長率(%)128.57-321.05-26.92-76.99-73.47-10.6916.91185.31-9.49-1.8675.00-20.00-19.58-19.211.7275.76-37.7416.9120.35-
較上季EPS成長率(%)127.59-314.81-25.00-76.92-73.38-10.8116.90186.73-9.68-2.2574.80-19.62-19.80-18.931.6774.45-37.4417.1119.87-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.25-20.74-26.612019/12-12.79-6.94-3.52
2022/348.18-20.18-28.532019/115.65-1.98-3.21
2022/1~2-32.18-32.75-32.742019/100.22-6.94-3.35
2021/12-13.43-18.73-27.62019/924.736.36-2.9
2021/117.41-24.61-28.32019/8-16.47-17.05-4.03
2021/1010.2-37.3-28.692019/73.598.7-2.17
2021/918.54-45.44-27.512019/6-6.58-9.74-3.8
2021/82.1-48.23-24.522019/54.87-6.48-2.54
2021/7-19.53-50.57-20.382019/4-3.411.16-1.45
2021/6-8.6-37.15-13.812019/330.5-4.74-2.3
2021/52.22-32.3-7.492019/1~2-30.08-0.94-0.94
2021/4-2.58-25.131.92018/12-8.147.555.47
2021/317.91-13.0315.532018/110.36.725.29
2021/1~2-25.1938.538.492018/1014.569.195.13
2020/12-19.728.2343.142018/9-2.73-0.984.65
2020/11-10.6639.2744.452018/89.46-6.645.38
2020/10-4.0964.7245.032018/7-13.97-2.57.35
2020/912.4872.1342.692018/6-3.25.069.01
2020/8-2.590.8738.732018/513.4513.649.88
2020/72.3163.5332.422018/4-9.056.998.87
2020/6-1.5465.5927.152018/325.852.379.5
2020/513.0357.1219.642018/1~2-20.2413.9413.93
2020/413.1645.779.722017/12-8.845.55.63
2020/372.9424.41-2.442017/112.62-1.285.65
2020/1~2-13.2-16.86-16.862017/103.875.846.46

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
18.0151.0-88.07
2021Q4(百萬)2020Q4(百萬)YoY(%)
24.0576.0-95.83
2021Q3(百萬)2020Q3(百萬)YoY(%)
29.0635.0-95.43

EPS較上季
2022Q1(元)2021Q4(元)比率
0.16-0.581.2758

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.626.514.714.804.744.875.175.385.86
存貨周轉率5.526.015.415.555.505.125.366.066.55

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.081.411.121.251.241.581.701.721.181.321.241.251.171.261.111.181.151.211.221.24
存貨周轉率1.421.841.401.481.271.371.771.881.351.541.521.471.331.511.401.601.511.451.531.50

償債能力-近10年
202120202019201820172016201520142013
負債比0.670.610.670.620.570.490.510.520.55
金融負債(百萬)515843974304340723721260126310981155
營收淨額(百萬)678493716547678664346090592253444568
利息保障倍數8.5256.1527.9457.0649.4959.1032.8026.0616.32
長期銀行借款占稅後淨利比23.831.584.763.732.341.151.241.581.24

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)678493716547678664346090592253444568
推銷費用(百萬)367300242233252240216222197
管理費用(百萬)251270233206212210201185174
研發費(百萬)666637303430293426
推銷費用率(%)5.413.203.703.433.923.943.654.154.31
管理費用率(%)3.702.883.563.043.293.453.393.463.81
研發費用率(%)0.970.700.570.440.530.490.490.640.57

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)12951784143817501812247227662565156817121584164316081807160017331646167616581597
推銷費用(百萬)739176911091037761596854596169555555625868
管理費用(百萬)7462485785777163594254597749506453545451
研發費(百萬)111317201627151491089107887796
推銷費用率(%)5.645.105.295.206.024.172.782.383.763.973.413.593.793.823.443.173.343.703.504.26
管理費用率(%)5.713.483.343.264.693.112.572.463.762.453.413.594.792.713.123.693.223.223.263.19
研發費用率(%)0.850.731.181.140.881.090.540.550.570.580.510.550.620.390.500.460.430.420.540.38

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6504-南六OXOXOOOXXX
9年7.26億39.4%65.23%0.0%234.02%856百萬1.32%

融資使用率
日期股價融資使用率
2022-05-19 -81.12.77%
2022-05-1883.92.78%
2022-05-1783.72.73%
2022-05-1684.12.75%
2022-05-1384.52.77%
2022-05-1284.52.77%
2022-05-1188.02.80%
2022-05-1089.02.85%
2022-05-0990.82.94%
2022-05-0691.52.95%
2022-05-0592.92.98%
2022-05-0492.62.89%
2022-05-0392.62.90%
2022-04-2994.32.95%
2022-04-2894.32.94%
2022-04-2793.92.95%
2022-04-2696.12.95%
2022-04-2597.52.96%
2022-04-2298.02.96%
2022-04-2195.03.10%
2022-04-2094.03.11%
2022-04-1993.93.11%
2022-04-1893.43.11%
2022-04-1594.53.12%
2022-04-1494.73.13%
2022-04-1394.03.14%
2022-04-1293.13.16%
2022-04-1194.63.15%
2022-04-0897.13.10%
2022-04-0797.03.14%
2022-04-0698.73.15%
2022-04-0198.73.12%
2022-03-3199.43.11%
2022-03-30100.03.02%
2022-03-2999.73.02%
2022-03-28100.53.02%
2022-03-2598.63.04%
2022-03-2498.33.02%
2022-03-2399.23.01%
2022-03-2299.93.08%
2022-03-2198.43.12%
2022-03-1898.83.09%
2022-03-1799.73.09%
2022-03-16100.53.05%
2022-03-15104.02.95%
2022-03-14105.52.94%
2022-03-11105.52.94%
2022-03-10106.52.94%
2022-03-09106.52.93%
2022-03-08106.52.90%
2022-03-07109.53.01%
2022-03-04112.53.01%
2022-03-03113.03.02%
2022-03-02113.53.01%
2022-03-01113.53.02%
2022-02-25114.53.04%
2022-02-24114.03.07%
2022-02-23115.03.11%
2022-02-22114.03.13%
2022-02-21114.53.13%
2022-02-18115.03.12%
2022-02-17114.03.12%
2022-02-16114.03.15%
2022-02-15115.03.16%
2022-02-14114.53.16%
2022-02-11116.03.16%
2022-02-10116.53.20%
2022-02-09116.03.26%
2022-02-08115.53.25%
2022-02-07115.03.32%
2022-01-26112.53.37%
2022-01-25113.03.37%
2022-01-24116.03.37%
2022-01-21115.03.38%
2022-01-20115.53.33%
2022-01-19115.53.39%
2022-01-18116.03.44%
2022-01-17115.53.44%
2022-01-14115.03.45%
2022-01-13117.53.48%
2022-01-12115.53.49%
2022-01-11114.53.48%
2022-01-10120.03.44%
2022-01-07120.03.42%
2022-01-06116.03.37%
2022-01-05115.53.41%
2022-01-04117.03.32%
2022-01-03114.03.37%
2021-12-30113.03.43%
2021-12-29113.53.45%
2021-12-28113.53.45%
2021-12-27113.53.45%
2021-12-24113.03.45%
2021-12-23113.53.44%
2021-12-22113.53.43%
2021-12-21113.53.43%
2021-12-20112.53.44%
2021-12-17111.53.43%
2021-12-16113.03.44%
2021-12-15113.53.37%
2021-12-14113.53.37%
2021-12-13114.03.49%
2021-12-10115.03.43%
2021-12-09114.53.48%
2021-12-08114.03.47%
2021-12-07114.53.47%
2021-12-06115.53.47%
2021-12-03119.03.63%
2021-12-02118.53.64%
2021-12-01118.03.65%
2021-11-30118.03.60%
2021-11-29125.03.80%
2021-11-26118.03.61%
2021-11-25118.53.34%
2021-11-24117.03.34%
2021-11-23114.53.38%
2021-11-22113.53.36%
2021-11-19114.03.37%
2021-11-18114.03.36%
2021-11-17115.03.36%
2021-11-16116.53.34%
2021-11-15114.53.31%
2021-11-12117.03.27%
2021-11-11118.03.31%
2021-11-10120.53.32%
2021-11-09123.53.33%
2021-11-08121.03.34%
2021-11-05124.53.31%
2021-11-04127.03.31%
2021-11-03123.53.39%
2021-11-02126.03.37%
2021-11-01125.53.39%
2021-10-29123.03.40%
2021-10-28122.53.40%
2021-10-27123.03.43%
2021-10-26123.53.45%
2021-10-25122.53.47%
2021-10-22121.03.49%
2021-10-21121.53.67%
2021-10-20116.03.78%
2021-10-19116.53.78%
2021-10-18115.53.81%
2021-10-15114.03.85%
2021-10-14115.53.88%
2021-10-13112.03.93%
2021-10-12107.53.96%
2021-10-08103.54.06%
2021-10-07103.54.06%
2021-10-06103.04.05%
2021-10-05101.54.07%
2021-10-0499.84.27%
2021-10-01104.54.43%
2021-09-30109.04.52%
2021-09-29107.54.56%
2021-09-28111.04.63%
2021-09-27112.04.63%
2021-09-24111.04.66%
2021-09-23111.54.50%
2021-09-22111.54.50%
2021-09-17114.04.53%
2021-09-16118.54.47%
2021-09-15136.54.48%
2021-09-14136.04.32%
2021-09-13135.54.13%
2021-09-10133.04.14%
2021-09-09131.04.11%
2021-09-08133.54.07%
2021-09-07137.54.68%
2021-09-06132.04.50%
2021-09-03131.04.52%
2021-09-02131.54.50%
2021-09-01130.04.63%
2021-08-31128.54.67%
2021-08-30130.04.80%
2021-08-27124.04.58%
2021-08-26118.04.76%
2021-08-25119.04.76%
2021-08-24116.04.59%
2021-08-23114.54.62%
2021-08-20115.04.57%
2021-08-19114.04.58%
2021-08-18119.54.75%
2021-08-17120.55.09%
2021-08-16126.55.38%
2021-08-13131.55.60%
2021-08-12132.55.69%
2021-08-11133.05.66%
2021-08-10133.55.73%
2021-08-09133.55.76%
2021-08-06135.55.82%
2021-08-05135.55.87%
2021-08-04132.55.97%
2021-08-03134.55.92%
2021-08-02135.55.87%
2021-07-30132.55.90%
2021-07-29133.55.88%
2021-07-28134.55.81%
2021-07-27137.05.98%
2021-07-26138.06.15%
2021-07-23137.56.24%
2021-07-22138.06.30%
2021-07-21138.06.30%
2021-07-20140.06.39%
2021-07-19142.06.24%
2021-07-16142.06.20%
2021-07-15141.56.21%
2021-07-14138.06.20%
2021-07-13140.06.25%
2021-07-12140.06.24%
2021-07-09141.56.28%
2021-07-08144.06.30%
2021-07-07144.06.31%
2021-07-06143.56.36%
2021-07-05143.56.44%
2021-07-02144.06.46%
2021-07-01143.56.45%
2021-06-30145.06.46%
2021-06-29146.06.57%
2021-06-28148.06.52%
2021-06-25144.06.65%
2021-06-24145.56.59%
2021-06-23143.06.64%
2021-06-22146.06.51%
2021-06-21147.06.47%
2021-06-18151.56.42%
2021-06-17152.56.42%
2021-06-16154.56.37%
2021-06-15152.56.42%
2021-06-11159.06.57%
2021-06-10161.06.56%
2021-06-09162.56.73%
2021-06-08163.06.73%
2021-06-07163.56.72%
2021-06-04165.56.65%
2021-06-03165.56.63%
2021-06-02165.56.59%
2021-06-01165.06.58%
2021-05-31164.56.76%
2021-05-28164.56.85%
2021-05-27165.56.93%

南六熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。