6283 淳安


股價漲跌幅
20222021202020192018
淳安-26.0%7.0%-29.0%-10.0%-31.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
32.65 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率11.5210.8720.0518.8922.7621.0614.94-3.629.7210.97
營業利益率-15.54-10.972.211.530.59-8.95-4.90-26.98-7.93-9.51
折舊負擔比率5.195.914.964.185.075.225.086.863.185.06
稅前淨利率-7.06-5.135.383.345.1210.511.71-44.63-10.07-11.88
股東權益報酬率-9.01-3.801.291.572.528.001.79-55.61-20.00-15.81
資產報酬率-5.83-2.681.141.392.176.141.28-26.02-9.25-8.60
本業收入比220.67213.9540.9145.9511.43-84.95-281.2560.4578.5180.33
業外獲益比-120.67-113.9559.0954.0588.57183.87381.2539.5521.0520.22
無形資產佔淨值比0.3713.290.080.080.130.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率4.3410.398.4113.1313.6910.737.2715.5511.9319.6322.4517.2021.1017.7221.0115.6118.5023.8321.9221.92
營業利益率-9.86-17.66-21.80-16.66-7.05-16.18-12.862.30-14.705.493.93-1.60-1.020.243.972.02-0.90-7.444.790.98
稅前淨利率-4.0512.76-21.08-14.84-5.20-9.34-5.422.48-5.210.148.719.674.782.075.448.00-4.61-2.214.711.98
本業收入比236.84-138.46103.20112.24137.14174.14240.7488.89288.892200.0044.44-17.86-18.1814.2970.5927.2722.22325.00100.0066.67
業外獲益比-142.11239.74-3.20-12.24-37.14-74.14-140.7411.11-188.89-2200.0055.56114.29127.2785.7129.4177.2777.78-225.00-0.0066.67

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-186-9758-1016465-4231-24959
自由現金流量(百萬)-335-282-59296270-3565362-493-58
稅後淨利(百萬)-59-37526358915-510-191-176


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)134016-106-137-6513-6722274658-73-9329-10-875220-9
自由現金流量(百萬)393-12469-125-156194-51-153-272-342-314143-79-5310-8148248-405518
稅後淨利(百萬)-1182-65-50-27-8-13-1-15-171146111216-12163

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2542167612291100691881926129822611542
營業利益(百萬)-395-18427174-79-45-350-179-147
稅後淨利(百萬)-59-37526358915-510-191-176
EPS(完全稀釋)-0.41-0.250.030.190.261.080.10-3.84-1.640.00
營收成長率(%)51.6736.3711.7359.19-21.57-4.86-28.66-42.5946.63N/A
營業利益成長率(%)N/AN/A58.82325.00N/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/A-80.77-25.71-60.67493.33102.94N/AN/AN/A
EPS成長率(%)N/AN/A-84.21-26.92-75.93980.00N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)459614593658678626505368177402307285235317307280196179185158
營業利益(百萬)-45-108-129-110-48-101-658-262212-5-21126-2-1392
稅後淨利(百萬)-1182-65-50-27-8-13-1-15-171146111216-12163
EPS(完全稀釋)-0.080.56-0.44-0.34-0.18-0.06-0.090.00-0.10-0.120.010.090.040.080.080.12-0.090.010.040.02
去年同期營收成長率(%)-32.30-1.9217.4378.80283.0555.7264.5029.12-24.6826.810.001.7919.9077.0965.9577.22----
去年同期營業利益成長率(%)6.25-6.93-98.46-1475.00-84.62-559.09-641.67260.00-1200.002100.000.00-183.330.00107.6933.33200.00----
去年同期稅後淨利成長率(%)59.261125.00-400.00-4900.00-80.0052.94-1400.00-107.14-350.00-254.55-91.67-12.50150.001000.00100.00433.33----
去年同期EPS成長率(%)55.561033.33-388.890.00-80.0050.00-1000.00-100.00-350.00-250.00-87.50-25.00144.44700.00100.00500.00----
較上季營收成長率(%)-25.243.54-9.88-2.958.3123.9637.23107.91-55.9730.947.7221.28-25.873.269.6442.869.50-3.2417.09-
較上季營業利益成長率(%)58.3316.28-17.27-129.1752.48-55.38-912.50130.77-218.1883.33340.00-150.00-300.00-91.67100.00400.0084.62-244.44350.00-
較上季稅後淨利成長率(%)-113.41226.15-30.00-85.19-237.5038.46-1200.0093.3311.76-1800.00-92.86133.33-45.45-8.33-25.00233.33-1300.00-83.33100.00-
較上季EPS成長率(%)-114.29227.27-29.41-88.89-200.0033.330.00100.0016.67-1300.00-88.89125.00-50.000.00-33.33233.33-1000.00-75.00100.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-16.59-35.96-33.42019/12-13.77.2111.64
2022/359.66-34.52-32.532019/11-36.9616.2612.05
2022/1~2-34.0366.33-31.192019/1083.0848.3811.59
2021/12-3.16-6.652.332019/9-9.14-10.846.27
2021/1130.527.7161.92019/813.586.969.16
2021/10-5.68-2.5671.122019/74.9410.229.56
2021/99.18-8.7383.532019/6-5.2-33.939.44
2021/8-30.74-9.69105.262019/51.1534.8227.52
2021/747.3398.27137.32019/45.4841.6425.52
2021/6-37.4632.23146.072019/376.431.5519.9
2021/513.33110.15179.772019/1~2-43.0835.5935.59
2021/4-14.7399.94209.312018/12-6.4148.1358.88
2021/361.21235.24280.282018/11-19.5562.9259.96
2021/1~2-29.4572.78317.72018/109.99123.9459.64
2020/1211.68134.3936.392018/99.0186.0652.01
2020/1118.0681.1227.722018/817.0561.0547.46
2020/10-11.64-3.321.622018/7-37.145.0845.22
2020/98.03100.3827.132018/693.47150.3545.24
2020/852.0568.5217.062018/56.2629.0923.61
2020/7-1.7425.897.872018/4-24.3747.1622.19
2020/6-0.634.464.522018/3114.9334.0715.36
2020/57.8228.24-1.942018/1~2-34.013.083.08
2020/442.9620.3-10.842017/122.92-16.26-21.54
2020/3273.59-11.23-23.672017/1110.57-22.77-22.03
2020/1~2-71.39-31.64-31.632017/10-8.6-25.25-21.95

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.080.56-1.142

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.253.473.995.053.784.174.273.344.823.41
存貨周轉率11.4211.588.819.8016.5917.8816.8212.8215.0210.95

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.811.060.900.911.021.081.061.140.621.160.931.000.881.231.111.061.031.081.111.04
存貨周轉率2.292.422.052.232.773.223.963.822.033.071.661.461.122.023.547.335.314.575.064.37

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.320.340.160.160.120.160.350.490.550.49
金融負債(百萬)9935361610087337537353
營收淨額(百萬)2542167612291100691881926129822611542
利息保障倍數-21.95-18.1137.7029.19198.9249.204.48-57.12-23.92-24.51
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.130.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2542167612291100691881926129822611542
推銷費用(百萬)0000000000
管理費用(百萬)449230134128110229149283369284
研發費(百萬)2361368563433635203032
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.00
管理費用率(%)17.6613.7210.9011.6415.9225.9916.0921.8016.3218.42
研發費用率(%)9.288.116.925.736.224.093.781.541.332.08

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)459614593658678626505368177402307285235317307280196179185158
推銷費用(百萬)00000000000000000000
管理費用(百萬)40116118130851135930293634323238352827372122
研發費(百萬)2656626356564319192123212018181018191111
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)8.7118.8919.9019.7612.5418.0511.688.1516.388.9611.0711.2313.6211.9911.4010.0013.7820.6711.3513.92
研發費用率(%)5.669.1210.469.578.268.958.515.1610.735.227.497.378.515.685.863.579.1810.615.956.96

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6283-淳安OOXOOOXXXX
14年14.79億77.03%30.68%0.0%72.35%-37百萬-3.04%

融資使用率
日期股價融資使用率
2022-05-18 -32.6529.59%
2022-05-1732.529.53%
2022-05-1630.729.38%
2022-05-1330.529.38%
2022-05-1229.229.39%
2022-05-1130.029.81%
2022-05-1031.229.80%
2022-05-0931.029.93%
2022-05-0633.030.14%
2022-05-0534.230.25%
2022-05-0433.4530.33%
2022-05-0332.830.33%
2022-04-2932.930.31%
2022-04-2832.330.24%
2022-04-2731.930.38%
2022-04-2634.0531.01%
2022-04-2533.7531.10%
2022-04-2236.3531.83%
2022-04-2137.0531.81%
2022-04-2036.6531.80%
2022-04-1936.931.79%
2022-04-1837.231.86%
2022-04-1538.331.82%
2022-04-1438.331.96%
2022-04-1338.1532.08%
2022-04-1237.2532.40%
2022-04-1136.1532.61%
2022-04-0837.1532.58%
2022-04-0736.932.56%
2022-04-0637.632.68%
2022-04-0138.132.63%
2022-03-3138.432.69%
2022-03-3039.132.62%
2022-03-2937.332.76%
2022-03-2836.832.81%
2022-03-2536.8532.78%
2022-03-2437.332.78%
2022-03-2337.7532.78%
2022-03-2237.1532.89%
2022-03-2137.5532.87%
2022-03-1837.032.82%
2022-03-1737.333.11%
2022-03-1635.733.15%
2022-03-1535.933.12%
2022-03-1436.833.23%
2022-03-1137.7533.15%
2022-03-1037.8533.18%
2022-03-0936.533.15%
2022-03-0836.0533.17%
2022-03-0738.3534.03%
2022-03-0440.335.41%
2022-03-0340.7535.37%
2022-03-0241.335.48%
2022-03-0141.0535.47%
2022-02-2540.1535.44%
2022-02-2439.835.83%
2022-02-2341.1536.00%
2022-02-2240.536.25%
2022-02-2141.936.61%
2022-02-1842.336.64%
2022-02-1742.4536.95%
2022-02-1641.836.80%
2022-02-1542.136.89%
2022-02-1441.5536.88%
2022-02-1142.8536.74%
2022-02-1042.936.77%
2022-02-0943.436.68%
2022-02-0843.636.71%
2022-02-0742.036.67%
2022-01-2641.436.80%
2022-01-2540.036.82%
2022-01-2440.8537.26%
2022-01-2141.8537.37%
2022-01-2043.537.31%
2022-01-1943.0537.27%
2022-01-1843.337.90%
2022-01-1743.037.90%
2022-01-1441.3538.01%
2022-01-1342.037.62%
2022-01-1242.837.18%
2022-01-1144.036.99%
2022-01-1044.936.86%
2022-01-0744.9537.03%
2022-01-0645.3537.02%
2022-01-0545.236.95%
2022-01-0444.4536.47%
2022-01-0344.336.42%
2021-12-3044.636.56%
2021-12-2944.836.24%
2021-12-2844.536.36%
2021-12-2745.237.19%
2021-12-2446.136.84%
2021-12-2346.3536.59%
2021-12-2247.136.64%
2021-12-2146.9536.69%
2021-12-2046.7536.73%
2021-12-1744.936.60%
2021-12-1645.236.57%
2021-12-1545.436.62%
2021-12-1445.437.01%
2021-12-1346.336.97%
2021-12-1045.437.20%
2021-12-0946.1537.50%
2021-12-0846.4537.58%
2021-12-0745.337.97%
2021-12-0645.837.67%
2021-12-0346.237.86%
2021-12-0246.1537.33%
2021-12-0147.438.23%
2021-11-3048.3538.37%
2021-11-2947.6539.40%
2021-11-2650.139.35%
2021-11-2551.439.42%
2021-11-2450.138.97%
2021-11-2350.338.66%
2021-11-2251.638.76%
2021-11-1950.938.21%
2021-11-1850.038.27%
2021-11-1750.638.19%
2021-11-1649.6537.82%
2021-11-1551.538.63%
2021-11-1251.738.52%
2021-11-1152.938.19%
2021-11-1049.0536.31%
2021-11-0949.136.29%
2021-11-0848.8536.30%
2021-11-0549.435.95%
2021-11-0449.736.43%
2021-11-0351.537.66%
2021-11-0252.337.42%
2021-11-0154.038.49%
2021-10-2949.1537.05%
2021-10-2844.737.44%
2021-10-2744.837.47%
2021-10-2644.1537.72%
2021-10-2544.1537.88%
2021-10-2243.3538.23%
2021-10-2142.838.09%
2021-10-2043.337.90%
2021-10-1943.537.93%
2021-10-1841.7538.50%
2021-10-1542.138.52%
2021-10-1441.738.52%
2021-10-1341.538.33%
2021-10-1242.238.29%
2021-10-0844.338.11%
2021-10-0743.1538.03%
2021-10-0640.638.62%
2021-10-0541.9538.46%
2021-10-0440.639.24%
2021-10-0143.9540.06%
2021-09-3045.7540.26%
2021-09-2945.0540.04%
2021-09-2846.940.23%
2021-09-2747.840.41%
2021-09-2447.2540.32%
2021-09-2347.2540.21%
2021-09-2247.240.28%
2021-09-1748.3540.18%
2021-09-1647.3540.19%
2021-09-1547.440.04%
2021-09-1447.139.84%
2021-09-1346.6539.77%
2021-09-1047.439.80%
2021-09-0948.139.65%
2021-09-0847.039.99%
2021-09-0749.140.41%
2021-09-0649.540.35%
2021-09-0352.440.22%
2021-09-0253.040.34%
2021-09-0153.138.48%
2021-08-3148.338.18%
2021-08-3048.5538.29%
2021-08-2748.738.34%
2021-08-2649.0542.11%
2021-08-2549.9541.82%
2021-08-2447.442.69%
2021-08-2347.7542.56%
2021-08-2045.242.48%
2021-08-1945.142.83%
2021-08-1847.942.98%
2021-08-1745.143.94%
2021-08-1646.144.10%
2021-08-1348.3544.96%
2021-08-1252.047.83%
2021-08-1151.747.78%
2021-08-1051.448.18%
2021-08-0951.948.86%
2021-08-0654.749.07%
2021-08-0555.649.52%
2021-08-0455.049.57%
2021-08-0355.249.54%
2021-08-0254.949.38%
2021-07-3056.049.41%
2021-07-2956.647.90%
2021-07-2855.747.43%
2021-07-2758.849.70%
2021-07-2660.347.80%
2021-07-2361.148.74%
2021-07-2258.945.37%
2021-07-2157.943.96%
2021-07-2056.343.45%
2021-07-1958.545.11%
2021-07-1658.345.02%
2021-07-1558.644.86%
2021-07-1457.745.31%
2021-07-1359.345.58%
2021-07-1264.350.06%
2021-07-0961.148.72%
2021-07-0860.549.84%
2021-07-0759.948.84%
2021-07-0657.146.96%
2021-07-0559.650.77%
2021-07-0254.246.85%
2021-07-0153.246.42%
2021-06-3055.047.20%
2021-06-2950.044.24%
2021-06-2852.242.93%
2021-06-2554.042.18%
2021-06-2455.041.67%
2021-06-2354.643.14%
2021-06-2249.739.50%
2021-06-2145.238.29%
2021-06-1847.038.28%
2021-06-1747.038.41%
2021-06-1646.0538.72%
2021-06-1547.937.81%
2021-06-1146.0538.02%
2021-06-1047.237.26%
2021-06-0945.336.86%
2021-06-0845.9537.33%
2021-06-0746.4537.31%
2021-06-0445.8537.62%
2021-06-0346.5537.63%
2021-06-0247.2537.22%
2021-06-0147.2537.74%
2021-05-3146.438.01%
2021-05-2847.437.53%
2021-05-2745.636.86%
2021-05-2645.8537.14%

淳安熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。