6282 康舒


股價漲跌幅
20222021202020192018
康舒-21.0%25.0%34.0%28.0%-15.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率16.5816.8314.4113.1116.1116.0915.1414.9315.41
營業利益率1.911.860.420.132.313.212.733.764.67
折舊負擔比率3.582.752.232.322.582.472.391.931.66
稅前淨利率3.8711.0814.199.312.863.624.015.766.19
股東權益報酬率6.3313.6317.7312.554.326.307.3612.0214.29
資產報酬率2.585.888.096.142.333.434.016.397.29
本業收入比49.2316.812.981.3880.7888.8168.0265.2575.49
業外獲益比50.7783.1597.0298.6219.2211.3331.8634.8224.51
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率14.8716.2817.8515.2416.8015.0118.7018.4615.0214.2215.0614.9813.3313.2414.1612.9311.7215.0617.1315.74
營業利益率1.582.193.79-0.471.69-0.303.413.181.13-2.020.902.380.280.912.48-0.29-3.621.103.611.90
稅前淨利率2.362.155.654.803.01-0.948.8035.671.576.1330.1917.901.752.372.1134.23-3.101.345.052.81
本業收入比66.90101.4767.17-9.7556.1631.3738.668.9172.37-33.112.9713.2615.5638.66117.43-0.86117.2481.6771.1967.46
業外獲益比33.10-1.4733.13110.1743.8468.6361.1391.0927.63133.1197.0386.7483.3362.18-17.43100.86-17.2418.3328.3932.54

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-7471199957-411230876199810062361
自由現金流量(百萬)-1165-49056-1013-107072917802921780
稅後淨利(百萬)60213131485100531152167111011248


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-38280-469-251-108675117581-174399689431-562-190-1311111-1201-167-57411
自由現金流量(百萬)-1126-6991105-631-941-2443-1674-1673794-8131903-181-853176209-7-1390-324188143
稅後淨利(百萬)1069524717684-118346106520109315004354621026-1361816080

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)219062098420584187331780219750208362408524595
營業利益(百萬)41739187244126355689051149
稅後淨利(百萬)60213131485100531152167111011248
EPS(完全稀釋)1.162.532.861.940.601.001.272.082.38
營收成長率(%)4.391.949.885.23-9.86-5.21-13.49-2.07N/A
營業利益成長率(%)6.65349.43262.50-94.17-35.1211.80-37.24-21.24N/A
稅後淨利成長率(%)-54.15-11.5847.76223.15-40.31-22.35-39.06-11.78N/A
EPS成長率(%)-54.15-11.5447.42223.33-40.00-21.26-38.94-12.61N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)61386302582349234858544756085065486449265251526751405031517647693757443446604476
營業利益(百萬)97138221-2382-1619116155-100471251446128-14-1364916885
稅後淨利(百萬)1069524717684-118346106520109315004354621026-1361816080
EPS(完全稀釋)0.200.180.480.340.16-0.230.672.060.040.021.800.970.080.100.121.99-0.260.030.310.16
去年同期營收成長率(%)26.3515.703.83-2.80-0.1210.586.80-3.84-5.37-2.091.4510.4436.8113.4611.076.55----
去年同期營業利益成長率(%)18.29962.5015.71-114.2949.0984.00306.3828.80292.86-317.39-63.28992.86110.29-6.12-23.81-116.47----
去年同期稅後淨利成長率(%)26.19180.51-28.61-83.47320.00-1280.00-62.84113.00-53.49-81.481401.61-51.27131.62200.00-61.251182.50----
去年同期EPS成長率(%)25.00178.26-28.36-83.50300.00-1250.00-62.78112.37-50.00-80.001400.00-51.26130.77233.33-61.291143.75----
較上季營收成長率(%)-2.608.2318.281.34-10.81-2.8710.724.13-1.26-6.19-0.302.472.17-2.808.5326.94-15.27-4.854.11-
較上季營業利益成長率(%)-29.71-37.561060.87-128.05612.50-108.3818.63192.73155.00-312.77-62.40792.86-69.57-64.061014.2989.71-377.55-70.8397.65-
較上季稅後淨利成長率(%)11.58-61.5440.34109.52171.19-134.10-67.515225.00100.00-98.9386.201062.79-20.37-12.90-93.96854.41-855.56-88.75100.00-
較上季EPS成長率(%)11.11-62.5041.18112.50169.57-134.33-67.485050.00100.00-98.8985.571112.50-20.00-16.67-93.97865.38-966.67-90.3293.75-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-16.4619.4724.62019/12-17.460.059.88
2022/336.2225.9626.332019/1110.362.3710.72
2022/1~2-17.8226.5626.562019/10-8.04-8.2911.67
2021/12-9.3510.74.392019/91.280.4714.27
2021/111.4218.383.812019/82.02-2.3316.32
2021/108.217.882.262019/7-0.16.7619.62
2021/9-0.242.190.432019/62.6510.322.05
2021/87.729.470.182019/5-10.253.2624.69
2021/715.20.0-1.252019/4-6.7417.9331.2
2021/6-4.85-1.12-1.482019/377.2337.1736.8
2021/53.197.66-1.552019/1~2-43.6136.5636.56
2021/4-11.92-12.98-3.692018/12-15.55-1.025.22
2021/351.37-7.05-0.112018/11-1.1317.65.8
2021/1~2-31.124.724.712018/100.7424.34.61
2020/12-3.0619.861.942018/9-1.5316.862.5
2020/110.992.050.542018/811.5215.080.66
2020/10-6.1911.520.392018/73.191.56-1.51
2020/96.859.32-0.772018/6-3.896.05-2.07
2020/8-1.63.62-2.062018/52.495.6-3.73
2020/713.917.44-2.882018/48.478.06-6.25
2020/63.6-5.77-4.592018/365.9-13.45-11.21
2020/5-16.59-6.64-4.362018/1~2-37.8-9.73-9.72
2020/4-5.920.44-3.812017/120.33-7.11-9.86
2020/3138.88-0.42-5.362017/114.49-10.37-10.1
2020/1~2-58.91-8.52-8.522017/10-5.28-10.24-10.08

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
145.0146.0-0.684
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
329.0494.0-33.40

EPS較上季
2022Q1(元)2021Q4(元)比率
0.20.180.1111

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.443.953.943.643.563.943.904.224.25
存貨周轉率4.334.894.284.946.046.526.267.227.51

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.660.610.560.560.470.460.450.470.48
金融負債(百萬)8821670927251364709184274438789
營收淨額(百萬)219062098420584187331780219750208362408524595
利息保障倍數10.1034.9546.4778.16142.592316.37119.3989.20210.42
長期銀行借款占稅後淨利比6.150.910.240.040.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)219062098420584187331780219750208362408524595
推銷費用(百萬)68966875866872179694610201079
管理費用(百萬)944969821616667688622656611
研發費(百萬)15811504130011481068105810171016951
推銷費用率(%)3.153.183.683.574.054.034.544.244.39
管理費用率(%)4.314.623.993.293.753.482.992.722.48
研發費用率(%)7.227.176.326.136.005.364.884.223.87

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)61386302582349234858544756085065486449265251526751405031517647693757443446604476
推銷費用(百萬)192195177168150146202164156188181180209175168175150214165180
管理費用(百萬)234256247223217256259268186229234185173147151161157152183171
研發費(百萬)390437395383367432396342333383329299288299286294269253282268
推銷費用率(%)3.133.093.043.413.092.683.603.243.213.823.453.424.073.483.253.673.994.833.544.02
管理費用率(%)3.814.064.244.534.474.704.625.293.824.654.463.513.372.922.923.384.183.433.933.82
研發費用率(%)6.356.936.787.787.557.937.066.756.857.786.275.685.605.945.536.167.165.716.055.99

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6282-康舒OOOXOOXXOX
19年51.66億39.82%69.07%0.0%141.41%-1022百萬4.28%

融資使用率
日期股價融資使用率
2022-05-17 -28.512.35%
2022-05-1627.3512.36%
2022-05-1327.512.51%
2022-05-1226.5512.60%
2022-05-1127.2512.66%
2022-05-1027.4512.83%
2022-05-0927.1513.17%
2022-05-0628.713.23%
2022-05-0529.7513.47%
2022-05-0429.113.22%
2022-05-0328.7513.25%
2022-04-2928.9513.25%
2022-04-2828.8513.29%
2022-04-2728.7513.23%
2022-04-2629.213.90%
2022-04-2529.214.07%
2022-04-2231.0514.58%
2022-04-2131.614.78%
2022-04-2032.314.77%
2022-04-1932.0514.84%
2022-04-1831.314.92%
2022-04-1531.915.27%
2022-04-1432.315.38%
2022-04-1332.8515.35%
2022-04-1232.515.16%
2022-04-1132.715.21%
2022-04-0834.1515.67%
2022-04-0734.0515.88%
2022-04-0635.716.11%
2022-04-0135.915.47%
2022-03-3135.515.13%
2022-03-3035.9514.94%
2022-03-2934.915.39%
2022-03-2835.5515.86%
2022-03-2535.615.94%
2022-03-2435.515.61%
2022-03-2335.3515.23%
2022-03-2235.715.16%
2022-03-2135.115.67%
2022-03-1834.3515.38%
2022-03-1733.7515.82%
2022-03-1632.9516.08%
2022-03-1532.8515.84%
2022-03-1433.4515.78%
2022-03-1134.7515.68%
2022-03-1034.3515.61%
2022-03-0934.015.54%
2022-03-0832.1515.55%
2022-03-0733.015.96%
2022-03-0434.416.55%
2022-03-0334.2516.19%
2022-03-0233.616.03%
2022-03-0133.8515.64%
2022-02-2533.2515.79%
2022-02-2433.315.83%
2022-02-2334.616.08%
2022-02-2234.216.17%
2022-02-2135.216.32%
2022-02-1835.5516.22%
2022-02-1734.9515.96%
2022-02-1634.8516.48%
2022-02-1533.916.36%
2022-02-1433.616.38%
2022-02-1134.516.55%
2022-02-1034.816.26%
2022-02-0935.116.08%
2022-02-0834.7516.19%
2022-02-0733.9516.37%
2022-01-2631.9516.49%
2022-01-2532.116.90%
2022-01-2432.817.11%
2022-01-2133.417.50%
2022-01-2034.117.97%
2022-01-1934.117.98%
2022-01-1834.119.03%
2022-01-1734.619.15%
2022-01-1433.5518.95%
2022-01-1334.019.48%
2022-01-1234.319.74%
2022-01-1134.520.24%
2022-01-1035.7520.68%
2022-01-0736.2520.69%
2022-01-0637.3522.51%
2022-01-0537.1522.24%
2022-01-0437.122.03%
2022-01-0335.9520.88%
2021-12-3036.621.63%
2021-12-2936.6521.73%
2021-12-2836.922.18%
2021-12-2737.621.76%
2021-12-2439.9519.18%
2021-12-2336.3518.13%
2021-12-2235.216.36%
2021-12-2135.1516.08%
2021-12-2035.316.12%
2021-12-1735.216.24%
2021-12-1636.016.91%
2021-12-1535.017.09%
2021-12-1435.615.28%
2021-12-1335.517.64%
2021-12-1036.016.79%
2021-12-0934.014.32%
2021-12-0833.814.26%
2021-12-0733.5514.50%
2021-12-0633.814.85%
2021-12-0333.1514.61%
2021-12-0232.3514.90%
2021-12-0133.2514.76%
2021-11-3035.014.66%
2021-11-2934.514.10%
2021-11-2634.414.53%
2021-11-2534.414.09%
2021-11-2434.7514.40%
2021-11-2335.214.59%
2021-11-2235.415.06%
2021-11-1935.915.09%
2021-11-1836.015.73%
2021-11-1737.317.24%
2021-11-1637.2516.94%
2021-11-1537.2516.62%
2021-11-1235.8515.83%
2021-11-1136.2515.97%
2021-11-1037.117.91%
2021-11-0934.915.31%
2021-11-0834.715.30%
2021-11-0534.2515.21%
2021-11-0434.415.70%
2021-11-0333.316.37%
2021-11-0233.115.39%
2021-11-0136.317.74%
2021-10-2934.616.32%
2021-10-2832.213.64%
2021-10-2731.9513.92%
2021-10-2629.0513.06%
2021-10-2528.4510.16%
2021-10-2227.9510.03%
2021-10-2128.010.09%
2021-10-2027.559.97%
2021-10-1927.359.85%
2021-10-1826.959.98%
2021-10-1526.810.03%
2021-10-1426.4510.19%
2021-10-1326.610.33%
2021-10-1227.2510.89%
2021-10-0828.0511.74%
2021-10-0728.5511.62%
2021-10-0627.511.66%
2021-10-0528.311.72%
2021-10-0428.811.76%
2021-10-0128.511.51%
2021-09-3028.4511.35%
2021-09-2928.2511.12%
2021-09-2828.7511.11%
2021-09-2728.110.74%
2021-09-2428.910.69%
2021-09-2329.3510.38%
2021-09-2229.410.63%
2021-09-1727.98.02%
2021-09-1627.257.73%
2021-09-1527.357.33%
2021-09-1426.957.14%
2021-09-1326.87.22%
2021-09-1026.557.24%
2021-09-0926.57.22%
2021-09-0826.37.23%
2021-09-0726.957.26%
2021-09-0626.87.28%
2021-09-0327.257.11%
2021-09-0226.557.22%
2021-09-0127.257.89%
2021-08-3126.857.39%
2021-08-3026.87.45%
2021-08-2726.67.18%
2021-08-2626.557.37%
2021-08-2526.77.41%
2021-08-2425.97.23%
2021-08-2326.17.18%
2021-08-2025.57.26%
2021-08-1925.37.31%
2021-08-1826.47.35%
2021-08-1726.07.43%
2021-08-1626.457.45%
2021-08-1327.07.67%
2021-08-1227.37.96%
2021-08-1127.98.63%
2021-08-1027.257.82%
2021-08-0927.87.86%
2021-08-0628.457.91%
2021-08-0527.57.47%
2021-08-0428.057.54%
2021-08-0326.857.31%
2021-08-0227.17.31%
2021-07-3026.957.06%
2021-07-2927.057.12%
2021-07-2827.57.10%
2021-07-2728.37.88%
2021-07-2626.87.08%
2021-07-2326.37.18%
2021-07-2226.17.13%
2021-07-2125.97.06%
2021-07-2026.457.32%
2021-07-1926.957.48%
2021-07-1626.857.51%
2021-07-1526.757.55%
2021-07-1426.57.62%
2021-07-1327.157.54%
2021-07-1227.557.79%
2021-07-0926.857.81%
2021-07-0827.257.79%
2021-07-0727.357.74%
2021-07-0627.97.69%
2021-07-0528.857.84%
2021-07-0228.97.90%
2021-07-0127.57.11%
2021-06-3026.06.48%
2021-06-2925.856.42%
2021-06-2826.256.43%
2021-06-2527.76.38%
2021-06-2427.156.08%
2021-06-2327.156.10%
2021-06-2226.86.13%
2021-06-2126.556.07%
2021-06-1827.06.17%
2021-06-1727.256.15%
2021-06-1627.156.12%
2021-06-1527.156.24%
2021-06-1126.856.23%
2021-06-1026.86.25%
2021-06-0926.66.24%
2021-06-0826.556.24%
2021-06-0726.56.24%
2021-06-0426.36.28%
2021-06-0326.856.31%
2021-06-0226.86.33%
2021-06-0126.656.42%
2021-05-3126.46.47%
2021-05-2826.356.37%
2021-05-2726.16.43%
2021-05-2625.76.55%
2021-05-2525.756.51%

康舒熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。