6224 聚鼎


股價漲跌幅
20222021202020192018
聚鼎-35.0%29.0%72.0%23.0%-6.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
80.5 13.96% 91.74 105.5 31.06% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率36.1649.7749.2547.5048.4049.4352.1847.6748.79
營業利益率16.4123.9924.5524.0325.4427.2730.5527.2428.24
折舊負擔比率4.675.606.835.576.275.314.544.985.35
稅前淨利率18.5227.2427.8525.9525.7528.5433.0330.1131.24
股東權益報酬率16.0918.1617.1716.8415.6818.9423.2321.0820.78
資產報酬率10.2812.6313.2913.9012.9815.5318.8816.7615.92
本業收入比88.6288.1588.0792.6198.7395.5692.4190.5090.58
業外獲益比11.3812.0611.937.391.274.447.419.509.64
無形資產佔淨值比3.330.090.100.110.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率28.5130.6332.1636.4950.2752.3848.7948.2748.9455.6351.9846.0239.0445.7850.9148.2544.3648.2748.2147.57
營業利益率6.367.1714.7819.9426.8326.2323.9923.1021.7028.5330.3322.5711.4417.7327.6026.9721.9924.8326.9424.46
稅前淨利率10.969.6516.7821.2529.8029.0227.4226.3425.4430.3333.4226.5216.5722.2027.9729.1423.1125.9628.5526.21
本業收入比58.1474.3288.1293.6889.6390.7987.6987.0485.7194.3790.3085.5868.0080.2698.3692.9694.6295.9694.7893.20
業外獲益比41.8625.6811.886.329.769.8712.3112.0414.295.639.0915.3830.0019.741.647.754.304.045.226.80

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)31408505445368414608443631
自由現金流量(百萬)-1210260426246316263514398558
稅後淨利(百萬)510401368350328405467401377


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-8278-52-1723149977154154123103125153154105331076187
自由現金流量(百萬)32829-89-1160114971-714614811386799610945-4953579
稅後淨利(百萬)808413614914112910495731121338438609911676829685

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)308217671655166915301656167416071496
營業利益(百萬)506424406401389452511438423
稅後淨利(百萬)510401368350328405467401377
EPS(完全稀釋)5.894.964.554.324.045.005.754.954.65
營收成長率(%)74.426.77-0.849.08-7.61-1.084.177.42N/A
營業利益成長率(%)19.344.431.253.08-13.94-11.5516.673.55N/A
稅後淨利成長率(%)27.188.975.146.71-19.01-13.2816.466.37N/A
EPS成長率(%)18.759.015.326.93-19.20-13.0416.166.45N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)789763952817549525476409358470492393300344435488401381403394
營業利益(百萬)50551411631471381149478134149893461120132889510996
稅後淨利(百萬)808413614914112910495731121338438609911676829685
EPS(完全稀釋)0.930.991.591.761.701.611.301.190.911.411.671.050.470.741.231.450.951.031.201.07
去年同期營收成長率(%)43.7245.33100.0099.7653.3511.70-3.254.0719.3336.6313.10-19.47-25.19-9.717.9423.86----
兩季平均(YOY)營收成長率(%)44.5272.6699.8876.5632.524.220.4111.7027.9824.87-3.18-22.33-17.45-0.8915.90-----
去年同期EPS成長率(%)-45.29-38.5122.3147.9086.8114.18-22.1613.3393.6290.5435.77-27.59-50.53-28.162.5035.51----
兩季平均(YOY)EPS成長率(%)-41.90-8.1035.1067.3650.50-3.99-4.4253.4892.0863.164.09-39.06-39.34-12.8319.00-----
較上季營收成長率(%)3.41-19.8516.5248.824.5710.2916.3814.25-23.83-4.4725.1931.00-12.79-20.92-10.8621.705.25-5.462.28-
較上季EPS成長率(%)-6.06-37.74-9.663.535.5923.859.2430.77-35.46-15.5759.05123.40-36.49-39.84-15.1752.63-7.77-14.1712.15-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.428.1933.72019/12-10.3931.86-0.78
2022/318.8349.8743.562019/11-1.3345.32-3.08
2022/1~2-8.8940.2240.212019/10-2.9232.31-6.79
2021/12-14.626.774.372019/9-2.038.5-10.45
2021/11-2.0655.7179.732019/813.1210.35-15.4
2021/10-10.6154.0782.612019/72.52-3.55-19.23
2021/9-3.1967.5386.652019/617.07-8.89-22.01
2021/8-6.98110.5289.912019/57.19-25.45-24.96
2021/75.63130.0786.552019/47.89-23.84-24.8
2021/611.19150.5678.252019/329.98-25.34-25.17
2021/534.89117.9263.882019/1~2-20.92-25.08-25.08
2021/411.6141.4949.892018/12-1.24-10.29.03
2021/321.9733.1853.422018/11-10.16-17.1410.7
2021/1~2-23.1666.8666.852018/101.61-0.9713.63
2020/124.9423.596.752018/9-21.92-10.415.22
2020/11-3.095.525.132018/8-1.1317.7218.65
2020/10-2.87.445.092018/7-3.1516.5418.79
2020/921.647.314.762018/6-4.2125.3219.2
2020/81.65-13.554.342018/59.5129.3817.9
2020/715.03-3.797.982018/45.7616.7414.8
2020/6-3.28-14.2610.572018/331.3811.1214.06
2020/5-12.413.7917.322018/1~2-21.9315.8315.82
2020/45.0527.0221.422017/12-8.86-6.04-7.57
2020/363.1830.4619.222017/117.35-2.81-7.7
2020/1~2-31.412.7712.772017/10-8.06-5.67-8.18

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
86.0164.0-47.56
2021Q4(百萬)2020Q4(百萬)YoY(%)
74.0152.0-51.31
2021Q3(百萬)2020Q3(百萬)YoY(%)
160.0130.023.076

EPS較上季
2022Q1(元)2021Q4(元)比率
0.930.99-0.060

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.543.263.573.903.383.873.953.883.61
存貨周轉率3.263.533.213.132.923.122.962.902.30

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.980.851.001.020.881.001.010.890.720.901.000.930.770.780.810.880.820.860.971.01
存貨周轉率0.580.671.041.100.841.001.040.870.810.991.090.830.630.620.730.940.870.770.830.79

償債能力-近10年
202120202019201820172016201520142013
負債比0.390.350.270.190.160.180.180.200.21
金融負債(百萬)80639875770002679
營收淨額(百萬)308217671655166915301656167416071496
利息保障倍數44.6181.0382.55223.535053.9039383.505421.24672.93110.57
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)308217671655166915301656167416071496
推銷費用(百萬)1979811611410094888276
管理費用(百萬)259195158148139150149134125
研發費(百萬)155144134132113123125113106
推銷費用率(%)6.395.557.016.836.545.685.265.105.08
管理費用率(%)8.4011.049.558.879.089.068.908.348.36
研發費用率(%)5.038.158.107.917.397.437.477.037.09

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)789763952817549525476409358470492393300344435488401381403394
推銷費用(百萬)4962683829312322224527232028283325292525
管理費用(百萬)8378626158505147464542373336384034343536
研發費(百萬)4339363842433933293837322733353331272531
推銷費用率(%)6.218.137.144.655.285.904.835.386.159.575.495.856.678.146.446.766.237.616.206.35
管理費用率(%)10.5210.226.517.4710.569.5210.7111.4912.859.578.549.4111.0010.478.748.208.488.928.689.14
研發費用率(%)5.455.113.784.657.658.198.198.078.108.097.528.149.009.598.056.767.737.096.207.87

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6224-聚鼎OXOOOOXXOX
13年8.56億44.6%38.24%3.23%146.38%-73百萬7.68%

融資使用率
日期股價融資使用率
2022-05-24 -80.511.65%
2022-05-2382.811.64%
2022-05-2083.311.66%
2022-05-1984.811.54%
2022-05-1884.011.46%
2022-05-1783.911.38%
2022-05-1682.311.33%
2022-05-1377.910.77%
2022-05-1276.410.96%
2022-05-1184.810.87%
2022-05-1086.510.86%
2022-05-0983.211.04%
2022-05-0686.511.06%
2022-05-0589.311.06%
2022-05-0488.111.07%
2022-05-0386.711.06%
2022-04-2985.711.17%
2022-04-2884.911.40%
2022-04-2784.111.44%
2022-04-2687.712.33%
2022-04-2588.012.61%
2022-04-2293.513.34%
2022-04-2195.013.31%
2022-04-2098.414.27%
2022-04-1997.914.26%
2022-04-1897.414.38%
2022-04-1598.014.62%
2022-04-1499.014.68%
2022-04-1399.714.67%
2022-04-1297.014.65%
2022-04-1198.515.49%
2022-04-0899.815.45%
2022-04-0799.015.52%
2022-04-06101.515.63%
2022-04-01103.515.51%
2022-03-31104.015.74%
2022-03-30105.516.19%
2022-03-29103.016.18%
2022-03-28103.016.21%
2022-03-25104.516.02%
2022-03-24104.015.93%
2022-03-23104.015.73%
2022-03-22105.515.87%
2022-03-21105.515.86%
2022-03-18102.516.08%
2022-03-17102.016.09%
2022-03-1699.016.09%
2022-03-1599.316.14%
2022-03-14102.016.10%
2022-03-11102.016.14%
2022-03-10102.016.04%
2022-03-0999.916.21%
2022-03-0898.016.32%
2022-03-07101.516.89%
2022-03-04105.516.95%
2022-03-03106.016.99%
2022-03-02106.017.04%
2022-03-01106.017.04%
2022-02-25104.017.09%
2022-02-24105.017.18%
2022-02-23109.017.39%
2022-02-22107.517.39%
2022-02-21110.017.47%
2022-02-18112.017.52%
2022-02-17108.518.05%
2022-02-16109.518.07%
2022-02-15107.518.07%
2022-02-14108.018.10%
2022-02-11109.518.14%
2022-02-10108.518.29%
2022-02-09110.018.33%
2022-02-08109.018.33%
2022-02-07106.018.28%
2022-01-26104.518.36%
2022-01-25105.018.63%
2022-01-24107.018.83%
2022-01-21109.019.33%
2022-01-20111.519.72%
2022-01-19112.019.74%
2022-01-18115.019.85%
2022-01-17113.519.76%
2022-01-14112.519.85%
2022-01-13114.519.91%
2022-01-12116.519.96%
2022-01-11116.520.11%
2022-01-10120.020.07%
2022-01-07118.020.13%
2022-01-06123.520.44%
2022-01-05123.520.50%
2022-01-04126.020.65%
2022-01-03124.520.69%
2021-12-30125.020.58%
2021-12-29125.020.72%
2021-12-28124.020.61%
2021-12-27125.020.65%
2021-12-24126.020.64%
2021-12-23129.020.46%
2021-12-22124.020.38%
2021-12-21124.520.55%
2021-12-20123.520.86%
2021-12-17123.520.90%
2021-12-16125.521.12%
2021-12-15126.021.33%
2021-12-14123.021.14%
2021-12-13128.021.31%
2021-12-10130.521.35%
2021-12-09134.521.33%
2021-12-08140.522.10%
2021-12-07128.020.08%
2021-12-06128.020.21%
2021-12-03125.019.48%
2021-12-02121.519.68%
2021-12-01121.019.67%
2021-11-30120.519.85%
2021-11-29118.019.89%
2021-11-26122.520.01%
2021-11-25122.520.59%
2021-11-24123.020.15%
2021-11-23117.019.17%
2021-11-22119.018.92%
2021-11-19118.019.01%
2021-11-18120.518.41%
2021-11-17116.516.94%
2021-11-16116.016.99%
2021-11-15117.017.16%
2021-11-12114.517.15%
2021-11-11115.017.46%
2021-11-10119.017.90%
2021-11-09120.018.64%
2021-11-08118.518.69%
2021-11-05120.018.97%
2021-11-04120.019.04%
2021-11-03120.519.09%
2021-11-02119.518.93%
2021-11-01129.018.01%
2021-10-29123.517.66%
2021-10-28123.017.73%
2021-10-27124.017.60%
2021-10-26121.517.57%
2021-10-25124.017.37%
2021-10-22123.517.47%
2021-10-21121.017.50%
2021-10-20123.517.58%
2021-10-19123.517.25%
2021-10-18117.517.37%
2021-10-15117.517.38%
2021-10-14116.017.41%
2021-10-13113.017.47%
2021-10-12117.017.49%
2021-10-08119.517.59%
2021-10-07120.517.61%
2021-10-06115.517.65%
2021-10-05119.517.42%
2021-10-04115.017.48%
2021-10-01116.017.83%
2021-09-30120.518.33%
2021-09-29117.018.69%
2021-09-28126.018.85%
2021-09-27129.018.86%
2021-09-24131.518.97%
2021-09-23130.018.83%
2021-09-22129.518.89%
2021-09-17132.018.94%
2021-09-16128.519.11%
2021-09-15128.519.24%
2021-09-14129.019.09%
2021-09-13130.019.43%
2021-09-10130.519.63%
2021-09-09132.019.54%
2021-09-08128.519.97%
2021-09-07131.519.91%
2021-09-06131.520.04%
2021-09-03139.020.70%
2021-09-02138.020.49%
2021-09-01140.520.22%
2021-08-31136.020.38%
2021-08-30136.520.47%
2021-08-27140.020.52%
2021-08-26142.521.55%
2021-08-25149.518.50%
2021-08-24136.018.15%
2021-08-23138.017.73%
2021-08-20134.018.60%
2021-08-19136.018.47%
2021-08-18138.519.41%
2021-08-17126.017.87%
2021-08-16135.018.83%
2021-08-13136.018.96%
2021-08-12145.018.97%
2021-08-11139.519.33%
2021-08-10147.019.80%
2021-08-09145.520.20%
2021-08-06148.020.42%
2021-08-05152.020.08%
2021-08-04149.020.29%
2021-08-03153.020.24%
2021-08-02151.520.05%
2021-07-30147.020.34%
2021-07-29155.021.57%
2021-07-28152.021.52%
2021-07-27163.024.75%
2021-07-26162.524.19%
2021-07-23157.022.49%
2021-07-22163.024.41%
2021-07-21160.523.83%
2021-07-20152.019.92%
2021-07-19156.020.49%
2021-07-16156.021.35%
2021-07-15159.021.28%
2021-07-14152.519.94%
2021-07-13166.521.90%
2021-07-12185.026.47%
2021-07-09168.522.64%
2021-07-08167.025.22%
2021-07-07168.025.25%
2021-07-06164.526.48%
2021-07-05155.027.94%
2021-07-02141.026.60%
2021-07-01128.522.95%
2021-06-30134.024.46%
2021-06-29134.525.16%
2021-06-28133.023.09%
2021-06-25133.524.75%
2021-06-24136.027.03%
2021-06-23139.027.56%
2021-06-22131.522.47%
2021-06-21132.021.27%
2021-06-18134.520.62%
2021-06-17124.018.00%
2021-06-16118.518.53%
2021-06-15120.018.49%
2021-06-11120.019.15%
2021-06-10125.020.85%
2021-06-09125.019.49%
2021-06-08121.017.24%
2021-06-07121.017.30%
2021-06-04125.016.44%
2021-06-03114.015.11%
2021-06-02112.515.04%
2021-06-01115.014.76%

聚鼎熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。