資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.544.624.85-4.722.6500027.94-5.061.0617.786.51-3.723.301.446.37-18.441.04-1.89001.58-16.848.560.06.181.480.13-84.155.4816.3511.81.55-0.3305.1512.450.08-33.03
2022 (9)11.03-17.995.09-36.85000029.43-4.510.9-82.356.76-15.3922.97-11.47.81-15.571.06-2.752.611.951.9-2.068.560.06.099.140.8217.144.71-41.7111.62-19.08-0.1304.58-36.910.12-21.94
2021 (8)13.457.08.06145.73000030.8274.425.127.187.9942.9325.92-18.059.25225.71.09-2.682.5601.946366.678.567.05.587.720.7-12.58.0817.7814.3611.84-0.8207.2617.860.150
2020 (7)12.5725.953.28337.33000017.676.774.018.975.596.6831.64-0.082.8429.091.12-1.75000.030.08.00.05.187.470.860.06.861.7812.846.47-0.706.163.70.000
2019 (6)9.9811.260.75-2.6000016.55-0.843.685.145.2430.0231.6631.122.2-27.631.14-2.56000.030.08.00.04.827.830.538.896.742.5912.065.79-0.805.94-2.140.000
2018 (5)8.9710.330.770000016.699.083.56.714.03-11.0424.15-18.453.0418.751.1718.18000.03-25.08.00.04.477.970.36200.06.578.611.410.57-0.506.076.680.000
2017 (4)8.13-10.1700000015.3-7.613.28-19.014.530.4429.618.722.56-10.490.99-2.94000.0433.338.00.04.1410.990.120.06.05-11.4210.31-3.46-0.3605.69-13.390.000
2016 (3)9.05-5.0400000016.56-1.084.05-13.284.5111.3627.2312.572.8613.941.0272.88000.03-25.08.00.03.7314.070.120.06.831.7910.685.74-0.2606.57-5.740.020
2015 (2)9.5319.5700000016.744.174.6716.464.05-8.5824.19-12.242.51-13.750.5947.5000.04-20.08.00.03.2713.940.120.06.7115.2910.114.640.26-10.346.9714.080.000
2014 (1)7.972.440.24-69.23000016.077.424.016.374.4315.0627.577.122.910.690.40.0000.05-16.678.00.02.8715.260.120.05.826.48.819.030.29163.646.119.50.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.541.234.624.854.75-4.722.650.3800006.56-13.68-4.230.05-91.3825.06.51-10.94-3.723.30-10.021.446.37-0.78-18.441.04-0.95-1.8900-100.01.58-8.14-16.848.560.00.06.180.01.480.130.0-84.155.480.3716.3511.80.171.55-0.33-430.0-153.855.15-7.3712.450.08-20.95-33.03
23Q3 (19)11.48.0637.854.63-11.1322.162.640.3800007.66.153.40.5852.6334.887.314.28-3.4325.893.363.346.420.16-24.741.050.0-1.8700-100.01.720.58-9.478.560.00.06.180.01.480.130.0-84.155.4611.8917.1711.785.181.730.1126.32-28.575.5623.5615.830.10-9.0-25.16
23Q2 (18)10.55-6.7235.085.21-8.2732.572.630.3800007.168.16-2.450.38660.0202.77.01-3.31-6.9125.05-2.697.736.41-11.22-27.91.05-0.94-2.7800-100.01.71-3.39-7.578.560.00.06.181.481.480.13-84.15-84.154.8825.1315.0911.23.510.45-0.38-171.43-35.714.519.6813.640.11-4.23-21.63
23Q1 (17)11.312.54-9.745.6811.5955.192.62000006.62-3.36-16.10.0525.0-93.757.257.25-10.625.7512.095.437.22-7.55-28.941.060.0-1.850-100.0-100.01.77-6.84-7.818.560.00.06.090.09.140.820.017.143.9-17.2-25.4310.82-6.88-6.08-0.14-7.6951.723.76-17.9-23.890.12-2.8-28.43
22Q4 (16)11.0333.37-17.995.0934.3-36.850000006.85-6.8-10.220.04-90.7-95.246.76-10.7-15.3922.97-8.33-11.437.81-8.44-15.571.06-0.93-2.752.610.771.951.90.0-2.068.560.00.06.090.09.140.820.017.144.711.07-41.7111.620.35-19.08-0.13-192.8684.154.58-4.58-36.910.12-11.66-21.94
22Q3 (15)8.275.89-39.333.79-3.56-54.930000007.350.14-22.790.43216.22-68.387.570.53-23.9225.067.75-28.48.53-4.0528.271.07-0.93-2.732.590.391.571.92.7-6.868.560.00.06.090.09.140.820.017.144.669.91-35.4611.583.86-14.290.14150.0116.284.821.21-24.530.14-4.7-17.55
22Q2 (14)7.81-37.67-43.033.937.38-47.670000007.34-6.97-10.16-0.37-146.25-124.837.53-7.15-17.1623.26-4.77-39.448.89-12.554.071.080.0-1.822.580.39-25.01.85-3.65-4.158.560.01.066.099.1417.570.8217.142.54.24-18.93-31.2811.15-3.21-8.23-0.283.4567.063.96-19.84-25.560.14-12.54-20.47
22Q1 (13)12.53-6.84-49.193.66-54.5911.250000007.893.4143.720.8-4.76-43.268.111.517.224.42-5.83-30.8710.169.84175.341.08-0.92-2.72.570.39-25.291.92-1.036300.08.560.01.065.580.07.720.70.0-12.55.23-35.2711.9911.52-19.788.17-0.2964.6359.154.94-31.9624.750.166.01-14.6
21Q4 (12)13.45-1.327.08.06-4.16145.730000007.63-19.8545.330.84-38.24-34.887.99-19.742.9325.93-25.9-17.989.2539.1225.71.09-0.91-2.682.560.3901.94-4.96366.678.560.07.05.580.07.720.70.0-12.58.0811.9117.7814.366.2911.84-0.824.65-17.147.2614.1517.860.15-6.690
21Q3 (11)13.63-0.5820.518.4111.98154.080000009.5216.52100.01.36-8.7230.779.959.46103.8935.00-8.8722.856.6515.25206.451.10.0-1.792.55-25.8702.045.76700.08.561.067.05.587.727.720.7-12.5-12.57.2217.0229.1613.5111.1916.67-0.86-1.180.06.3619.5534.460.17-8.070
21Q2 (10)13.71-44.432.727.51128.27147.040000008.1748.8299.761.495.6756.849.0931.36100.6638.408.7246.585.7756.37128.971.1-0.9-2.653.440.001.936333.339550.08.470.05.885.180.00.00.80.00.06.1732.1235.3112.1514.0815.28-0.85-19.7215.845.3234.3449.860.18-6.090
21Q1 (9)24.6696.18116.73.290.3338.670000005.494.5753.351.419.393.156.9223.7948.535.3211.7229.853.6929.9359.741.11-0.89-1.773.44000.030.050.08.475.885.885.180.07.470.80.060.04.67-31.929.3710.65-17.0611.05-0.71-1.4318.393.96-35.7116.470.1900
20Q4 (8)12.5711.1425.953.28-0.91337.330000005.2510.2911.71.2924.0415.185.5914.556.6831.6210.99-0.142.8430.8829.091.120.0-1.750000.030.00.08.00.00.05.180.07.470.80.060.06.8622.721.7812.8410.886.47-0.718.612.56.1630.233.70.0000
20Q3 (7)11.319.4931.213.318.88329.870000004.7616.38-3.251.049.47-21.84.887.73-6.3328.498.7302.17-13.897.431.12-0.88-2.610000.0350.00.08.00.00.05.180.07.470.80.060.05.5922.59-0.7111.589.875.75-0.8614.85-22.864.7333.24-4.060.0000
20Q2 (6)10.33-9.23-1.93.04305.33289.740000004.0914.254.070.9530.1413.14.53-2.79-2.3726.20-3.6902.529.099.091.130.0-1.740000.020.0-33.338.00.00.05.187.477.470.860.060.04.566.796.0510.549.919.56-1.01-16.09-140.483.554.41-8.510.0000
20Q1 (5)11.3814.0316.360.750.0-2.60000003.58-23.8319.330.73-34.8292.114.66-11.0723.6127.20-14.0802.315.0-17.51.13-0.88-2.590000.02-33.33-33.338.00.00.04.820.07.830.50.038.894.27-36.65-38.569.59-20.48-18.59-0.87-8.75-171.883.4-42.76-48.720.0000
19Q4 (4)9.9815.780.00.75-2.60.0000.0000.04.7-4.470.01.12-15.790.05.240.580.031.6600.02.28.910.01.14-0.870.0000.00.030.00.08.00.00.04.820.00.00.50.00.06.7419.720.012.0610.140.0-0.8-14.290.05.9420.490.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。