6201 亞弘電


股價漲跌幅
20222021202020192018
亞弘電-4.0%17.0%31.0%19.0%2.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
42.5 -11.88% 37.45 43.07 1.34% -36.94% 26.8

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率20.2721.7720.9617.9719.5221.5720.1017.0816.15
營業利益率10.0611.048.575.556.589.145.684.262.82
折舊負擔比率1.431.341.581.722.362.613.483.703.79
稅前淨利率9.6210.509.2810.348.6010.678.145.453.62
股東權益報酬率11.9612.139.8510.938.4912.488.376.504.27
資產報酬率8.388.687.347.986.079.036.114.663.06
本業收入比104.51105.1592.3353.7176.7285.4869.8077.9578.03
業外獲益比-4.77-5.157.6746.2923.6614.2530.2021.5421.97
無形資產佔淨值比0.060.050.120.180.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率19.8319.0222.4719.8519.4621.5723.9122.5016.8522.6421.9521.2718.1618.4818.8216.9517.3519.2518.6820.32
營業利益率6.188.3812.959.079.4512.6515.549.431.087.969.359.747.024.918.573.624.017.797.126.56
稅前淨利率9.707.7813.217.249.6310.0614.0010.883.754.8611.5412.297.4321.279.408.192.4115.097.507.43
本業收入比63.77108.4597.87126.1598.99125.93110.8386.7528.57161.7681.6379.6395.0023.1290.6243.75164.7151.5995.2489.09
業外獲益比36.23-8.452.13-26.152.02-25.93-10.8313.2571.43-61.7619.3920.375.0076.889.3856.25-64.7148.414.7610.91

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)31410316016288271396394317
自由現金流量(百萬)4493419941731111316255194
稅後淨利(百萬)301299240263205302200155103


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)70294126-45-62-57971151-52-82123172142-39-47106-7111128
自由現金流量(百萬)-14119637336-157-196196825-59-73147185404-58-98168-449-42
稅後淨利(百萬)8057112537987127691727798549121714922955144

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)391735123235326130503481313635673643
營業利益(百萬)394388277181201318178152103
稅後淨利(百萬)301299240263205302200155103
EPS(完全稀釋)3.363.322.672.932.293.362.221.731.15
營收成長率(%)11.538.56-0.806.92-12.3811.00-12.08-2.09N/A
營業利益成長率(%)1.5540.0753.04-9.95-36.7978.6517.1147.57N/A
稅後淨利成長率(%)0.6724.58-8.7528.29-32.1251.0029.0350.49N/A
EPS成長率(%)1.2024.34-8.8727.95-31.8551.3528.3250.43N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)71191610669041031107111207665556948528788117531019783706836840742
營業利益(百萬)447713882981361747265580865737872828656049
稅後淨利(百萬)8057112537987127691727798549121714922955144
EPS(完全稀釋)0.900.641.260.590.890.971.420.770.190.300.880.950.551.350.800.550.251.060.570.50
去年同期營收成長率(%)-31.04-14.47-4.8218.0285.7754.3231.46-12.76-31.57-7.84-16.3912.1314.87-9.9321.315.53----
去年同期營業利益成長率(%)-55.10-43.38-20.6913.891533.33147.27117.50-16.28-89.4748.65-8.05207.14103.57-43.0845.00-42.86----
去年同期稅後淨利成長率(%)1.27-34.48-11.81-23.19364.71222.2260.76-18.82-65.31-77.6911.2773.47122.7327.3739.2211.36----
去年同期EPS成長率(%)1.12-34.02-11.27-23.38368.42223.3361.36-18.95-65.45-77.7810.0072.73120.0027.3640.3510.00----
較上季營收成長率(%)-22.38-14.0717.92-12.32-3.73-4.3846.2138.02-20.03-18.54-2.968.267.70-26.1030.1410.91-15.55-0.4813.21-
較上季營業利益成長率(%)-42.86-44.2068.29-16.33-27.94-21.84141.671100.00-89.09-31.25-6.9850.8854.05-57.47210.710.00-56.928.3322.45-
較上季稅後淨利成長率(%)40.35-49.11111.32-32.91-9.20-31.5084.06305.88-37.04-65.82-7.0673.47-59.5070.4244.90122.73-76.8486.2715.91-
較上季EPS成長率(%)40.62-49.21113.56-33.71-8.25-31.6984.42305.26-36.67-65.91-7.3772.73-59.2668.7545.45120.00-76.4285.9614.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-5.66-23.06-29.262019/12-11.330.13-0.78
2022/349.94-34.39-31.032019/11-16.33-3.92-0.84
2022/1~2-48.57-29.19-29.192019/10-2.46-15.6-0.58
2021/12-28.37-36.5911.532019/9-8.03-28.231.31
2021/1152.065.3518.342019/88.51-12.816.67
2021/10-30.43-5.9220.12019/7-8.79-4.8710.44
2021/911.05-3.4922.982019/65.749.4213.43
2021/8-11.93-15.5727.832019/5-0.548.1314.34
2021/712.775.5237.922019/414.9219.9216.08
2021/618.5512.8146.592019/3176.7612.3914.78
2021/5-5.2423.8756.232019/1~2-80.6815.8815.88
2021/4-19.5518.9365.312018/12-14.93-29.286.92
2021/353.5373.9986.02018/11-26.5-11.8910.61
2021/1~2-44.2293.3593.342018/10-17.0610.8813.01
2020/1219.0118.258.542018/911.7236.0213.28
2020/1135.7962.61.332018/818.48.599.95
2020/10-28.640.18-3.572018/74.920.9910.22
2020/9-2.8536.92-3.972018/64.52.558.34
2020/810.0729.62-8.952018/510.295.089.76
2020/720.5627.78-14.842018/47.719.3911.14
2020/630.17-3.33-21.822018/341.18-18.0611.75
2020/5-9.01-21.47-25.872018/1~2-51.3634.3434.34
2020/417.67-14.15-27.012017/125.981.08-12.38
2020/351.77-16.16-31.592017/11-7.5-8.19-13.56
2020/1~2-32.64-38.51-38.52017/101.73-5.9-14.09

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
69.099.0-30.30
2021Q4(百萬)2020Q4(百萬)YoY(%)
71.0108.0-34.25
2021Q3(百萬)2020Q3(百萬)YoY(%)
141.0157.0-10.19

EPS較上季
2022Q1(元)2021Q4(元)比率
0.90.640.4062

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.745.446.305.645.056.986.827.057.08
存貨周轉率2.923.093.665.115.847.357.266.685.78

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.411.481.611.241.291.421.811.721.301.311.461.601.571.101.371.391.301.441.611.52
存貨周轉率0.520.640.670.600.760.870.980.740.610.740.961.081.071.011.541.391.411.591.551.35

償債能力-近10年
202120202019201820172016201520142013
負債比0.280.320.250.260.280.300.260.280.28
金融負債(百萬)00000853139
營收淨額(百萬)391735123235326130503481313635673643
利息保障倍數902.143152.3833363.7048158.003124.064320.841502.65344.06269.64
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)391735123235326130503481313635673643
推銷費用(百萬)696170856887104112117
管理費用(百萬)217197201188195220225219237
研發費(百萬)113119130131132126123126131
推銷費用率(%)1.761.742.162.612.232.503.323.143.21
管理費用率(%)5.545.616.215.776.396.327.176.146.51
研發費用率(%)2.883.394.024.024.333.623.923.533.60

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)71191610669041031107111207665556948528788117531019783706836840742
推銷費用(百萬)1818171520171614141817181721242317151817
管理費用(百萬)5352555555444958465255524247474946464852
研發費(百萬)2627302828342928283235313134343231363133
推銷費用率(%)2.531.971.591.661.941.591.431.832.522.592.002.052.102.792.362.942.411.792.142.29
管理費用率(%)7.455.685.166.085.334.114.387.578.297.496.465.925.186.244.616.266.525.505.717.01
研發費用率(%)3.662.952.813.102.723.172.593.665.054.614.113.533.824.523.344.094.394.313.694.45

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6201-亞弘電OXXOOOOXXX
18年8.92億72.87%31.76%0.0%87.00%445百萬13.04%

融資使用率
日期股價融資使用率
2022-05-18 -42.50.30%
2022-05-1742.60.30%
2022-05-1642.70.30%
2022-05-1342.90.30%
2022-05-1242.650.30%
2022-05-1142.650.30%
2022-05-1043.00.30%
2022-05-0943.150.30%
2022-05-0643.150.30%
2022-05-0543.50.30%
2022-05-0443.60.30%
2022-05-0343.550.30%
2022-04-2943.50.30%
2022-04-2843.70.30%
2022-04-2743.40.30%
2022-04-2643.50.30%
2022-04-2543.30.30%
2022-04-2243.70.30%
2022-04-2143.750.30%
2022-04-2043.70.30%
2022-04-1943.650.30%
2022-04-1843.650.30%
2022-04-1543.60.30%
2022-04-1443.90.30%
2022-04-1343.650.30%
2022-04-1243.60.30%
2022-04-1143.950.29%
2022-04-0844.350.29%
2022-04-0744.50.29%
2022-04-0644.60.29%
2022-04-0144.350.29%
2022-03-3144.350.29%
2022-03-3044.550.29%
2022-03-2944.40.29%
2022-03-2844.350.30%
2022-03-2544.350.30%
2022-03-2444.350.30%
2022-03-2344.40.30%
2022-03-2244.450.30%
2022-03-2144.450.30%
2022-03-1844.40.30%
2022-03-1744.40.30%
2022-03-1644.10.30%
2022-03-1544.20.30%
2022-03-1444.350.30%
2022-03-1144.150.30%
2022-03-1044.10.30%
2022-03-0944.10.30%
2022-03-0844.050.30%
2022-03-0744.40.30%
2022-03-0444.90.32%
2022-03-0344.90.32%
2022-03-0245.150.32%
2022-03-0144.550.31%
2022-02-2544.50.31%
2022-02-2444.50.31%
2022-02-2344.40.31%
2022-02-2243.550.30%
2022-02-2143.80.30%
2022-02-1843.60.30%
2022-02-1743.750.30%
2022-02-1643.60.30%
2022-02-1543.50.30%
2022-02-1443.60.30%
2022-02-1143.80.30%
2022-02-1043.850.30%
2022-02-0943.850.30%
2022-02-0843.850.30%
2022-02-0743.850.30%
2022-01-2643.850.30%
2022-01-2543.80.30%
2022-01-2443.60.30%
2022-01-2143.60.34%
2022-01-2043.950.34%
2022-01-1943.950.34%
2022-01-1844.00.35%
2022-01-1743.60.35%
2022-01-1443.90.35%
2022-01-1343.90.35%
2022-01-1243.850.35%
2022-01-1144.00.35%
2022-01-1043.80.35%
2022-01-0744.10.35%
2022-01-0644.050.35%
2022-01-0544.40.35%
2022-01-0444.450.35%
2022-01-0344.20.35%
2021-12-3044.50.35%
2021-12-2944.450.35%
2021-12-2844.10.35%
2021-12-2744.00.35%
2021-12-2444.10.35%
2021-12-2344.00.35%
2021-12-2243.50.35%
2021-12-2143.50.35%
2021-12-2043.50.35%
2021-12-1743.70.35%
2021-12-1643.70.35%
2021-12-1543.70.35%
2021-12-1443.850.35%
2021-12-1344.00.35%
2021-12-1043.450.35%
2021-12-0943.60.35%
2021-12-0843.30.35%
2021-12-0743.050.35%
2021-12-0643.00.35%
2021-12-0343.30.35%
2021-12-0243.00.35%
2021-12-0143.00.35%
2021-11-3043.00.35%
2021-11-2942.950.35%
2021-11-2643.20.35%
2021-11-2543.50.35%
2021-11-2443.650.35%
2021-11-2343.750.35%
2021-11-2243.950.35%
2021-11-1943.60.35%
2021-11-1843.50.36%
2021-11-1742.950.32%
2021-11-1642.850.33%
2021-11-1542.450.33%
2021-11-1242.40.32%
2021-11-1142.350.32%
2021-11-1042.30.32%
2021-11-0942.20.32%
2021-11-0842.250.33%
2021-11-0542.150.32%
2021-11-0442.050.30%
2021-11-0342.150.30%
2021-11-0242.150.30%
2021-11-0142.40.30%
2021-10-2942.10.30%
2021-10-2842.10.30%
2021-10-2742.350.30%
2021-10-2642.350.30%
2021-10-2541.90.30%
2021-10-2241.90.30%
2021-10-2141.950.30%
2021-10-2041.950.30%
2021-10-1942.050.30%
2021-10-1841.950.30%
2021-10-1542.00.30%
2021-10-1441.750.30%
2021-10-1341.80.30%
2021-10-1242.00.30%
2021-10-0842.20.30%
2021-10-0741.750.31%
2021-10-0641.650.31%
2021-10-0541.850.31%
2021-10-0441.950.31%
2021-10-0141.750.31%
2021-09-3042.40.31%
2021-09-2942.00.31%
2021-09-2842.10.30%
2021-09-2742.40.30%
2021-09-2442.10.30%
2021-09-2342.10.32%
2021-09-2242.050.31%
2021-09-1742.30.31%
2021-09-1642.40.31%
2021-09-1542.550.32%
2021-09-1442.550.32%
2021-09-1342.50.32%
2021-09-1042.70.32%
2021-09-0842.80.32%
2021-09-0743.00.32%
2021-09-0643.50.32%
2021-09-0343.60.32%
2021-09-0243.150.32%
2021-09-0143.50.31%
2021-08-3143.150.31%
2021-08-3043.20.31%
2021-08-2743.40.31%
2021-08-2642.750.31%
2021-08-2542.650.31%
2021-08-2442.80.32%
2021-08-2342.950.32%
2021-08-2042.050.32%
2021-08-1941.750.32%
2021-08-1842.30.32%
2021-08-1741.750.32%
2021-08-1641.70.34%
2021-08-1343.00.39%
2021-08-1243.90.39%
2021-08-1144.20.39%
2021-08-1044.950.39%
2021-08-0945.20.39%
2021-08-0646.10.39%
2021-08-0546.20.39%
2021-08-0446.250.39%
2021-08-0349.30.40%
2021-08-0249.00.38%
2021-07-3049.150.37%
2021-07-2949.20.38%
2021-07-2848.950.38%
2021-07-2748.80.39%
2021-07-2648.750.39%
2021-07-2348.650.38%
2021-07-2248.30.38%
2021-07-2148.20.39%
2021-07-2048.60.39%
2021-07-1948.60.38%
2021-07-1648.350.38%
2021-07-1548.20.35%
2021-07-1447.90.35%
2021-07-1347.60.34%
2021-07-1248.00.34%
2021-07-0947.60.37%
2021-07-0847.80.36%
2021-07-0748.00.42%
2021-07-0648.150.47%
2021-07-0548.350.47%
2021-07-0247.250.40%
2021-07-0146.650.40%
2021-06-3046.650.40%
2021-06-2946.650.38%
2021-06-2846.450.37%
2021-06-2546.00.38%
2021-06-2445.850.43%
2021-06-2346.10.42%
2021-06-2245.950.42%
2021-06-2146.10.42%
2021-06-1846.550.42%
2021-06-1746.00.42%
2021-06-1646.10.42%
2021-06-1546.50.43%
2021-06-1146.60.44%
2021-06-1045.60.44%
2021-06-0945.750.44%
2021-06-0845.70.44%
2021-06-0745.950.44%
2021-06-0445.90.44%
2021-06-0345.90.46%
2021-06-0245.850.46%
2021-06-0145.90.45%
2021-05-3146.00.45%
2021-05-2846.00.45%
2021-05-2745.750.45%
2021-05-2645.90.47%
2021-05-2546.20.49%

亞弘電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。