6174 安��


股價漲跌幅
202220212020
安��-7.0%168.0%10.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
30.35 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率36.2627.1225.5631.0930.4731.7631.6628.3028.3818.95
營業利益率15.631.400.409.509.6611.6710.9210.0613.073.61
折舊負擔比率6.9911.1112.0311.2111.4711.4112.0611.3810.1712.09
稅前淨利率17.390.300.4011.935.9612.0711.6911.1816.893.42
股東權益報酬率13.780.220.159.174.349.228.738.6216.693.28
資產報酬率11.410.220.187.523.417.727.517.1413.442.78
本業收入比90.38600.00100.0080.30163.6495.5993.6589.2377.36105.26
業外獲益比10.58-500.00-0.0019.70-63.642.946.3510.7722.64-5.26
無形資產佔淨值比0.590.971.281.360.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率41.1041.7137.8433.4729.3427.6125.7128.2926.6127.3725.5824.5124.7425.8832.3132.5132.66
營業利益率21.9021.5519.4812.874.563.20-0.904.39-1.723.54-1.03-0.56-0.482.9811.8512.089.60
稅前淨利率24.4924.9022.8911.475.290.89-2.812.420.300.32-0.541.130.654.5513.0022.714.62
本業收入比89.1385.7185.00112.5083.33400.0033.33166.670.000.00100.00-100.00-100.0060.0094.7454.29216.67
業外獲益比10.8714.2915.00-12.5016.67-300.0066.67-66.670.000.00-100.00200.00100.0040.0010.5345.71-116.67

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)233781115529210317816295
自由現金流量(百萬)-33-145363103771539771
稅後淨利(百萬)891153255452529417


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)118-91771331371612252847411115
自由現金流量(百萬)1-8-2819-158-232-2482714-106420-12
稅後淨利(百萬)3836341461-2200-110415286

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)601423449553558561539580629554
營業利益(百萬)946253546559588220
稅後淨利(百萬)891153255452529417
EPS(完全稀釋)1.790.030.021.060.501.081.031.031.870.00
營收成長率(%)42.08-5.79-18.81-0.90-0.534.08-7.07-7.7913.54N/A
營業利益成長率(%)1466.67200.00-96.23-1.85-16.9210.171.72-29.27310.00N/A
稅後淨利成長率(%)8800.000.00-98.11112.00-53.703.850.00-44.68452.94N/A
EPS成長率(%)5866.6750.00-98.11112.00-53.704.850.00-44.92N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)18616917613911711896109101115108112114117149155132
營業利益(百萬)4136341854-15-24-1-1-13181913
稅後淨利(百萬)3836341461-2200-110415286
EPS(完全稀釋)0.750.720.690.270.120.02-0.040.040.000.01-0.010.010.000.080.300.560.12
去年同期營收成長率(%)58.9743.2283.3327.5215.842.61-11.11-2.68-11.40-1.71-27.52-27.74-13.640.000.000.00-
去年同期營業利益成長率(%)720.00800.003500.00260.00350.000.000.00600.00-100.0033.33-105.56-105.26-107.690.000.000.00-
去年同期稅後淨利成長率(%)533.333500.001800.00600.000.000.00-100.00100.000.00-100.00-106.67-96.43-100.000.000.000.00-
去年同期EPS成長率(%)525.003500.001825.00575.000.00100.00-300.00300.000.00-87.50-103.33-98.21-100.000.000.000.00-
較上季營收成長率(%)10.06-3.9826.6218.80-0.8522.92-11.937.92-12.176.48-3.57-1.75-2.56-21.48-3.8717.420.00
較上季營業利益成長率(%)13.895.8888.89260.0025.00500.00-120.00350.00-150.00500.000.000.00-133.33-83.33-5.2646.150.00
較上季稅後淨利成長率(%)5.565.88142.86133.33500.00150.00-200.000.000.00100.00-200.000.00-100.00-73.33-46.43366.670.00
較上季EPS成長率(%)4.174.35155.56125.00500.00150.00-200.000.00-100.00200.00-200.000.00-100.00-73.33-46.43366.670.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-24.830.3450.72019/129.2635.29-18.85
2022/374.3179.4458.782019/118.25-4.13-22.05
2022/1~2-21.7745.9245.922019/102.51-23.58-23.53
2021/12-3.7512.9942.22019/91.83-28.33-23.52
2021/11-13.1844.5745.782019/8-14.49-35.56-22.93
2021/105.6183.6645.912019/715.33-19.0-20.96
2021/9-7.4364.2941.712019/6-15.66-25.33-21.29
2021/819.45112.1438.692019/59.88-25.14-20.52
2021/723.5478.1629.432019/4-6.66-32.24-19.17
2021/6-11.9228.5622.452019/347.59-18.9-13.78
2021/55.6231.621.282019/1~2-43.42-10.78-10.77
2021/43.5120.5318.492018/12-22.57-26.83-0.77
2021/338.724.3217.72018/11-13.7-13.931.35
2021/1~2-18.6613.9313.932018/10-3.860.962.86
2020/1223.1410.44-5.912018/9-8.446.433.07
2020/1110.28-2.0-7.592018/87.497.392.67
2020/10-5.51-3.8-8.172018/76.315.431.97
2020/919.524.36-8.632018/6-15.44-5.211.4
2020/80.32-11.07-10.132018/5-0.5321.452.77
2020/7-10.85-24.2-10.012018/411.712.88-1.62
2020/6-9.84-1.93-7.522018/358.66-13.82-6.58
2020/5-3.26-8.27-8.522018/1~2-41.32-1.75-1.74
2020/46.774.2-8.592017/12-8.92-8.39-0.57
2020/313.48-8.91-12.752017/111.230.60.12
2020/1~20.96-14.8-14.792017/101.34-1.280.07

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
46.06.0666.66
2021Q4(百萬)2020Q4(百萬)YoY(%)
42.01.04100.0
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.750.720.0416

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.323.723.744.163.884.114.013.754.114.14
存貨周轉率2.132.812.973.154.085.475.033.943.743.75

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q2
應收帳款周轉率1.061.001.171.08
存貨周轉率0.450.460.620.60

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.210.130.120.100.270.200.120.170.200.21
金融負債(百萬)100001307910294785
營收淨額(百萬)601423449553558561539580629554
利息保障倍數430.916.365.9069.2639.89290.28176.0193.0569.899.60
長期銀行借款占稅後淨利比0.090.000.000.000.000.000.120.170.303.53

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)601423449553558561539580629554
推銷費用(百萬)43414652525151483833
管理費用(百萬)50424546434547434335
研發費(百萬)30252221221715141617
推銷費用率(%)7.159.6910.249.409.329.099.468.286.045.96
管理費用率(%)8.329.9310.028.327.718.028.727.416.846.32
研發費用率(%)4.995.914.903.803.943.032.782.412.543.07

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)18616917613911711896109101115108112114117149155132
推銷費用(百萬)111111111112910101211121113141313
管理費用(百萬)151414111110101013101111139121312
研發費(百萬)89877766666555555
推銷費用率(%)5.916.516.257.919.4010.179.389.179.9010.4310.1910.719.6511.119.408.399.85
管理費用率(%)8.068.287.957.919.408.4710.429.1712.878.7010.199.8211.407.698.058.399.09
研發費用率(%)4.305.334.555.045.985.936.255.505.945.225.564.464.394.273.363.233.79

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6174-安��OXXOOXOXOO
20年5.00億75.51%20.05%0.0%25.80%27百萬21.92%

融資使用率
日期股價融資使用率
2022-05-19 -30.359.72%
2022-05-1830.359.72%
2022-05-1729.710.69%
2022-05-1629.010.75%
2022-05-1329.3510.75%
2022-05-1229.2511.18%
2022-05-1130.8511.52%
2022-05-1030.611.37%
2022-05-0930.011.58%
2022-05-0632.511.96%
2022-05-0533.1512.00%
2022-05-0432.4510.86%
2022-05-0332.510.46%
2022-04-2932.110.69%
2022-04-2832.010.49%
2022-04-2731.410.50%
2022-04-2632.1511.26%
2022-04-2531.4511.10%
2022-04-2233.5511.29%
2022-04-2135.2511.68%
2022-04-2035.111.78%
2022-04-1935.312.14%
2022-04-1834.312.07%
2022-04-1534.7513.50%
2022-04-1436.013.87%
2022-04-1336.9514.89%
2022-04-1233.610.54%
2022-04-1133.310.59%
2022-04-0834.710.50%
2022-04-0732.79.46%
2022-04-0629.756.85%
2022-04-0127.056.80%
2022-03-3127.46.70%
2022-03-3027.856.69%
2022-03-2927.86.75%
2022-03-2827.66.82%
2022-03-2527.756.81%
2022-03-2428.16.70%
2022-03-2328.16.58%
2022-03-2228.16.50%
2022-03-2128.46.50%
2022-03-1828.56.48%
2022-03-1728.16.54%
2022-03-1627.66.88%
2022-03-1527.77.38%
2022-03-1428.37.48%
2022-03-1128.07.42%
2022-03-1027.87.40%
2022-03-0927.07.09%
2022-03-0825.556.87%
2022-03-0726.47.11%
2022-03-0428.457.17%
2022-03-0329.057.16%
2022-03-0229.07.07%
2022-03-0128.57.12%
2022-02-2527.757.06%
2022-02-2427.657.08%
2022-02-2328.857.14%
2022-02-2228.857.18%
2022-02-2129.47.14%
2022-02-1829.357.15%
2022-02-1729.47.18%
2022-02-1629.67.10%
2022-02-1529.457.14%
2022-02-1429.57.36%
2022-02-1130.157.52%
2022-02-1030.157.37%
2022-02-0930.07.27%
2022-02-0830.47.96%
2022-02-0727.656.85%
2022-01-2626.556.83%
2022-01-2526.657.11%
2022-01-2427.17.09%
2022-01-2127.47.10%
2022-01-2028.557.10%
2022-01-1928.957.03%
2022-01-1829.47.44%
2022-01-1729.37.46%
2022-01-1428.057.50%
2022-01-1328.58.12%
2022-01-1229.258.18%
2022-01-1129.558.11%
2022-01-1030.458.63%
2022-01-0730.58.86%
2022-01-0631.69.14%
2022-01-0531.69.12%
2022-01-0432.39.18%
2022-01-0332.559.41%
2021-12-3032.959.44%
2021-12-2932.859.46%
2021-12-2832.759.30%
2021-12-2733.39.37%
2021-12-2432.99.47%
2021-12-2333.359.57%
2021-12-2233.39.74%
2021-12-2132.89.67%
2021-12-2031.759.62%
2021-12-1732.39.70%
2021-12-1633.09.78%
2021-12-1532.89.75%
2021-12-1432.19.81%
2021-12-1333.09.91%
2021-12-1033.610.20%
2021-12-0934.3510.72%
2021-12-0836.611.61%
2021-12-0734.311.01%
2021-12-0634.111.04%
2021-12-0334.3510.90%
2021-12-0234.011.47%
2021-12-0135.459.78%
2021-11-3034.4510.38%
2021-11-2933.3510.36%
2021-11-2632.210.96%
2021-11-2533.212.06%
2021-11-2433.8512.05%
2021-11-2332.512.30%
2021-11-2233.812.39%
2021-11-1933.3512.24%
2021-11-1834.9513.40%
2021-11-1736.3513.82%
2021-11-1635.813.57%
2021-11-1532.5511.62%
2021-11-1229.612.18%
2021-11-1130.313.14%
2021-11-1030.2513.64%
2021-11-0930.614.40%
2021-11-0831.9516.10%
2021-11-0529.0513.30%
2021-11-0429.711.94%
2021-11-0327.69.05%
2021-11-0226.359.27%
2021-11-0128.159.76%
2021-10-2928.58.90%
2021-10-2827.158.95%
2021-10-2727.059.01%
2021-10-2626.959.21%
2021-10-2527.48.69%
2021-10-2227.19.47%
2021-10-2127.09.76%
2021-10-2026.459.68%
2021-10-1926.810.23%
2021-10-1825.510.22%
2021-10-1525.5510.38%
2021-10-1424.5510.86%
2021-10-1324.8510.36%
2021-10-1224.110.09%
2021-10-0824.510.13%
2021-10-0724.910.32%
2021-10-0624.0510.31%
2021-10-0524.1510.73%
2021-10-0423.110.90%
2021-10-0123.7511.22%
2021-09-3026.113.27%
2021-09-2926.013.91%
2021-09-2827.914.86%
2021-09-2725.9512.47%
2021-09-2425.512.49%
2021-09-2324.511.80%
2021-09-2225.412.98%
2021-09-1726.5514.33%
2021-09-1626.514.17%
2021-09-1527.213.82%
2021-09-1427.3514.46%
2021-09-1327.814.92%
2021-09-1028.414.06%
2021-09-0926.314.01%
2021-09-0825.313.43%
2021-09-0727.115.24%
2021-09-0628.614.20%
2021-09-0328.524.93%
2021-09-0225.9513.70%
2021-09-0123.612.51%
2021-08-3124.813.70%
2021-08-3025.2512.54%
2021-08-2725.5511.95%
2021-08-2623.2512.50%
2021-08-2525.017.07%
2021-08-2422.811.70%
2021-08-2320.7510.26%
2021-08-2019.710.14%
2021-08-1919.5510.15%
2021-08-1820.310.34%
2021-08-1719.5510.18%
2021-08-1619.8510.32%
2021-08-1320.9510.00%
2021-08-1221.459.41%
2021-08-1122.411.67%
2021-08-1020.49.66%
2021-08-0919.159.04%
2021-08-0619.59.02%
2021-08-0519.68.75%
2021-08-0419.68.68%
2021-08-0318.958.46%
2021-08-0218.68.31%
2021-07-3018.358.19%
2021-07-2918.17.83%
2021-07-2817.857.70%
2021-07-2718.37.74%
2021-07-2619.458.04%
2021-07-2319.27.95%
2021-07-2219.158.18%
2021-07-2118.557.25%
2021-07-2018.456.90%
2021-07-1918.756.98%
2021-07-1618.657.13%
2021-07-1518.87.44%
2021-07-1418.757.54%
2021-07-1318.957.81%
2021-07-1219.59.09%
2021-07-0918.26.31%
2021-07-0818.256.27%
2021-07-0718.16.25%
2021-07-0618.26.25%
2021-07-0518.36.34%
2021-07-0218.36.21%
2021-07-0118.26.27%
2021-06-3018.356.11%
2021-06-2918.36.08%
2021-06-2818.756.10%
2021-06-2518.856.10%
2021-06-2418.45.87%
2021-06-2318.25.62%
2021-06-2217.655.60%
2021-06-2117.45.38%
2021-06-1818.35.45%
2021-06-1718.55.32%
2021-06-1617.555.10%
2021-06-1517.555.10%
2021-06-1117.455.10%
2021-06-1017.355.05%
2021-06-0917.154.82%
2021-06-0817.354.77%
2021-06-0717.254.73%
2021-06-0417.154.72%
2021-06-0317.554.67%
2021-06-0217.64.67%
2021-06-0117.554.70%
2021-05-3117.054.75%
2021-05-2817.254.76%
2021-05-2716.94.72%

安��熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。