6126 信音


股價漲跌幅
202220212020
信音-22.0%33.0%39.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
23.6 -15.93% 19.84 22.82 -3.31% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率27.0930.4026.5824.8227.3124.1213.7119.6323.17
營業利益率10.3312.477.034.899.044.20-10.62-2.761.55
折舊負擔比率4.684.405.496.706.146.8312.9810.849.69
稅前淨利率10.6311.628.044.987.525.84-17.20-1.840.03
股東權益報酬率16.4817.4911.764.8311.309.25-27.84-2.190.04
資產報酬率8.178.686.162.755.514.28-11.19-0.270.56
本業收入比97.08107.4887.2798.01120.0972.1961.66150.005800.00
業外獲益比2.92-7.2612.731.99-20.0928.4038.34-50.00-5700.00
無形資產佔淨值比0.250.240.290.430.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率26.0928.4726.1326.9626.8231.3730.5131.4826.6429.8028.4424.6322.4628.6526.2422.0622.08
營業利益率9.3211.4110.3310.219.3613.5413.6414.634.8110.499.234.952.308.014.694.572.11
稅前淨利率10.5310.7311.5510.0210.2111.0011.1614.758.068.5811.357.463.656.877.877.20-3.26
本業收入比88.57106.1989.43101.9492.45123.08121.8598.7359.18121.6280.9566.1364.00118.0060.6164.29-63.64
業外獲益比11.43-6.1910.57-1.948.49-23.08-21.850.6440.82-21.6219.0533.8736.00-16.0040.9137.50163.64

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)558272564152395342503488372
自由現金流量(百萬)337136504-18233110296106-33
稅後淨利(百萬)2472591655313397-375-312


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)722001812315411169-18110290142196-6376-74835
自由現金流量(百萬)35154145-5435420162252102165-1447-97922
稅後淨利(百萬)56667457516372942945583528252742-41

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)418437993315302930462897286535883756
營業利益(百萬)432474233148275122-304-9958
稅後淨利(百萬)2472591655313397-375-312
EPS(完全稀釋)1.972.021.220.370.970.72-3.34-0.270.01
營收成長率(%)10.1314.609.44-0.565.141.12-20.15-4.47N/A
營業利益成長率(%)-8.86103.4357.43-46.18125.41N/AN/AN/AN/A
稅後淨利成長率(%)-4.6356.97211.32-60.1537.11125.87N/AN/AN/A
EPS成長率(%)-2.4865.57229.73-61.8634.72N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)10011050106810241043106110671061610859926838693732844780674
營業利益(百萬)9312011010598144145155299085411659403614
稅後淨利(百萬)56667457516372942945583528252742-41
EPS(完全稀釋)0.460.520.580.450.400.490.570.740.220.330.430.260.210.190.210.34-0.35
去年同期營收成長率(%)-4.03-1.040.09-3.4970.9823.5215.2326.61-11.9817.359.727.442.820.000.000.00-
去年同期營業利益成長率(%)-5.10-16.67-24.14-32.26237.9360.0070.59278.0581.2552.54112.5013.8914.290.000.000.00-
去年同期稅後淨利成長率(%)9.804.762.78-39.3675.8640.0024.14168.573.5780.00114.81-16.67168.290.000.000.00-
去年同期EPS成長率(%)15.006.121.75-39.1981.8248.4832.56184.624.7673.68104.76-23.53160.000.000.000.00-
較上季營收成長率(%)-4.67-1.694.30-1.82-1.70-0.560.5773.93-28.99-7.2410.5020.92-5.33-13.278.2115.730.00
較上季營業利益成長率(%)-22.509.094.767.14-31.94-0.69-6.45434.48-67.785.88107.32156.25-72.8847.5011.11157.140.00
較上季稅後淨利成長率(%)-15.15-10.8129.8211.76-19.05-12.50-23.40224.14-35.56-22.4165.7125.0012.00-7.41-35.71202.440.00
較上季EPS成長率(%)-11.54-10.3428.8912.50-18.37-14.04-22.97236.36-33.33-23.2665.3823.8110.53-9.52-38.24197.140.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-20.22-14.91-6.72019/12-15.3424.019.45
2022/337.27-0.29-3.972019/1111.3424.188.32
2022/1~2-25.48-6.02-6.012019/10-9.7510.126.74
2021/12-6.230.2210.132019/94.358.596.36
2021/1116.5-0.8311.142019/83.341.146.03
2021/10-8.54-2.6112.622019/7-6.5316.046.89
2021/9-1.38-11.0714.472019/612.8713.095.3
2021/8-0.174.0718.792019/513.05-3.673.46
2021/74.729.521.322019/42.0314.965.78
2021/62.1-5.6323.632019/336.050.982.87
2021/5-3.46-4.0331.742019/1~2-35.553.913.9
2021/4-6.51-0.8744.742018/12-15.22-8.37-0.56
2021/338.3324.8670.912018/11-1.26-2.210.09
2021/1~2-33.5114.66114.652018/10-11.0117.530.32
2020/12-7.2230.614.592018/9-2.79-1.95-1.3
2020/1114.4219.1713.172018/818.563.22-1.2
2020/10-16.4915.9712.472018/7-8.91-6.66-1.94
2020/915.4225.3312.062018/6-3.851.47-1.07
2020/85.0313.3210.092018/534.9211.68-1.66
2020/7-9.7511.499.562018/4-10.37-10.35-5.33
2020/63.8415.479.182018/331.79-12.69-3.62
2020/5-0.2925.527.562018/1~2-28.682.192.19
2020/417.7542.322.252017/12-9.521.324.91
2020/3193.4323.31-11.962017/1118.67-5.595.22
2020/1~2-52.13-30.78-30.772017/10-25.76-8.96.48

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
105.0106.0-0.943
2021Q4(百萬)2020Q4(百萬)YoY(%)
113.0117.0-3.418
2021Q3(百萬)2020Q3(百萬)YoY(%)
123.0119.03.3613

EPS較上季
2022Q1(元)2021Q4(元)比率
0.460.52-0.115

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.862.852.892.772.802.712.442.512.35
存貨周轉率5.025.355.825.315.825.856.156.125.92

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.700.740.760.720.710.710.760.920.560.690.760.770.640.630.730.740.65
存貨周轉率1.221.261.371.211.221.451.721.721.131.581.851.691.281.201.511.651.39

償債能力-近10年
202120202019201820172016201520142013
負債比0.510.510.510.490.530.580.600.560.59
金融負債(百萬)3863504324145225698809961131
營收淨額(百萬)418437993315302930462897286535883756
利息保障倍數78.1666.8823.7010.9313.159.13-18.90-0.941.04
長期銀行借款占稅後淨利比0.230.360.610.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)418437993315302930462897286535883756
推銷費用(百萬)308311303287265300325395370
管理費用(百萬)273237214182183180231244278
研發費(百萬)12013313613110897141164164
推銷費用率(%)7.368.199.149.488.7010.3611.3411.019.85
管理費用率(%)6.526.246.466.016.016.218.066.807.40
研發費用率(%)2.873.504.104.323.553.354.924.574.37

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)10011050106810241043106110671061610859926838693732844780674
推銷費用(百萬)6079667885879083517582737373915766
管理費用(百萬)7468746566655465525861583848484640
研發費(百萬)3431302832373832273235343431383328
推銷費用率(%)5.997.526.187.628.158.208.437.828.368.738.868.7110.539.9710.787.319.79
管理費用率(%)7.396.486.936.356.336.135.066.138.526.756.596.925.486.565.695.905.93
研發費用率(%)3.402.952.812.733.073.493.563.024.433.733.784.064.914.234.504.234.15

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6126-信音OOOXXOOXXX
20年12.28億31.57%51.48%22.45%71.91%476百萬15.0%

融資使用率
日期股價融資使用率
2022-05-19 -23.618.42%
2022-05-1823.418.40%
2022-05-1723.3518.56%
2022-05-1623.118.62%
2022-05-1323.018.84%
2022-05-1222.7518.88%
2022-05-1123.318.97%
2022-05-1023.719.14%
2022-05-0922.719.10%
2022-05-0622.819.09%
2022-05-0523.219.11%
2022-05-0422.819.14%
2022-05-0322.819.12%
2022-04-2923.019.20%
2022-04-2823.0519.15%
2022-04-2722.0519.05%
2022-04-2622.919.27%
2022-04-2523.519.45%
2022-04-2224.419.53%
2022-04-2124.919.61%
2022-04-2024.6519.66%
2022-04-1924.319.73%
2022-04-1824.119.68%
2022-04-1524.619.71%
2022-04-1425.019.68%
2022-04-1325.2519.84%
2022-04-1224.819.79%
2022-04-1124.9519.80%
2022-04-0825.519.96%
2022-04-0725.120.11%
2022-04-0625.320.23%
2022-04-0125.5520.16%
2022-03-3125.620.14%
2022-03-3025.820.15%
2022-03-2925.820.17%
2022-03-2825.219.97%
2022-03-2525.419.99%
2022-03-2425.619.96%
2022-03-2325.6519.98%
2022-03-2225.719.91%
2022-03-2125.4519.78%
2022-03-1825.1519.77%
2022-03-1725.019.78%
2022-03-1624.319.69%
2022-03-1524.6519.84%
2022-03-1425.119.89%
2022-03-1125.2520.02%
2022-03-1025.6520.05%
2022-03-0925.1520.31%
2022-03-0824.7520.33%
2022-03-0725.720.61%
2022-03-0426.520.46%
2022-03-0326.920.63%
2022-03-0227.120.57%
2022-03-0126.620.60%
2022-02-2526.2520.60%
2022-02-2426.0520.57%
2022-02-2327.020.94%
2022-02-2226.721.05%
2022-02-2127.1521.73%
2022-02-1827.321.67%
2022-02-1727.221.86%
2022-02-1626.7521.27%
2022-02-1526.621.30%
2022-02-1426.5521.33%
2022-02-1127.121.79%
2022-02-1027.3521.95%
2022-02-0927.621.91%
2022-02-0827.521.79%
2022-02-0726.821.91%
2022-01-2626.1521.83%
2022-01-2526.122.07%
2022-01-2426.622.17%
2022-01-2127.1524.48%
2022-01-2027.724.61%
2022-01-1927.824.31%
2022-01-1828.224.42%
2022-01-1728.524.15%
2022-01-1428.3524.09%
2022-01-1329.0524.74%
2022-01-1229.525.13%
2022-01-1129.225.82%
2022-01-1030.6527.38%
2022-01-0730.5528.19%
2022-01-0631.8527.22%
2022-01-0530.7527.37%
2022-01-0431.226.96%
2022-01-0330.3527.69%
2021-12-3032.028.91%
2021-12-2931.5529.34%
2021-12-2830.126.97%
2021-12-2730.428.57%
2021-12-2428.2522.88%
2021-12-2328.622.37%
2021-12-2227.9522.29%
2021-12-2128.022.63%
2021-12-2027.9522.64%
2021-12-1727.5522.76%
2021-12-1628.0523.05%
2021-12-1528.223.24%
2021-12-1427.723.50%
2021-12-1328.523.34%
2021-12-1028.8523.38%
2021-12-0928.1523.74%
2021-12-0828.7523.48%
2021-12-0728.3524.06%
2021-12-0628.9524.31%
2021-12-0328.825.39%
2021-12-0228.224.91%
2021-12-0129.2524.51%
2021-11-3027.523.07%
2021-11-2926.722.77%
2021-11-2626.823.21%
2021-11-2527.523.83%
2021-11-2428.024.04%
2021-11-2327.3524.48%
2021-11-2227.8524.58%
2021-11-1927.7524.51%
2021-11-1828.5525.07%
2021-11-1729.525.77%
2021-11-1628.7525.77%
2021-11-1528.524.90%
2021-11-1228.525.05%
2021-11-1127.624.96%
2021-11-1027.024.63%
2021-11-0926.6525.40%
2021-11-0827.125.23%
2021-11-0528.0526.40%
2021-11-0427.4523.51%
2021-11-0326.7523.34%
2021-11-0225.7523.11%
2021-11-0126.3523.71%
2021-10-2925.622.91%
2021-10-2825.823.48%
2021-10-2726.823.90%
2021-10-2626.9523.69%
2021-10-2526.423.00%
2021-10-2226.2523.00%
2021-10-2127.023.33%
2021-10-2028.224.20%
2021-10-1927.723.99%
2021-10-1825.223.24%
2021-10-1525.123.32%
2021-10-1424.323.29%
2021-10-1324.3523.15%
2021-10-1225.3524.37%
2021-10-0826.2524.36%
2021-10-0726.6524.31%
2021-10-0625.322.56%
2021-10-0526.023.62%
2021-10-0425.5522.63%
2021-10-0127.923.90%
2021-09-3031.027.44%
2021-09-2931.424.89%
2021-09-2830.923.37%
2021-09-2731.522.15%
2021-09-2430.920.67%
2021-09-2328.8520.57%
2021-09-2226.2517.91%
2021-09-1723.915.18%
2021-09-1623.815.00%
2021-09-1524.2515.40%
2021-09-1424.3515.39%
2021-09-1324.4515.38%
2021-09-1024.4515.43%
2021-09-0924.4515.43%
2021-09-0824.3515.60%
2021-09-0724.915.58%
2021-09-0624.115.65%
2021-09-0324.715.76%
2021-09-0224.816.28%
2021-09-0125.4515.90%
2021-08-3125.615.39%
2021-08-3024.8515.18%
2021-08-2725.2515.87%
2021-08-2626.015.61%
2021-08-2523.6514.03%
2021-08-2423.313.91%
2021-08-2323.3513.91%
2021-08-2022.513.94%
2021-08-1923.014.23%
2021-08-1823.7514.17%
2021-08-1723.5514.05%
2021-08-1623.4514.03%
2021-08-1323.914.02%
2021-08-1223.9514.01%
2021-08-1123.514.07%
2021-08-1024.0514.07%
2021-08-0924.0514.07%
2021-08-0623.7514.14%
2021-08-0523.4514.14%
2021-08-0423.4514.12%
2021-08-0322.8514.31%
2021-08-0222.6514.33%
2021-07-3022.714.33%
2021-07-2922.7514.41%
2021-07-2822.2514.46%
2021-07-2722.9514.67%
2021-07-2623.1514.74%
2021-07-2322.914.68%
2021-07-2223.2514.70%
2021-07-2123.014.66%
2021-07-2023.014.65%
2021-07-1923.5514.34%
2021-07-1623.7514.23%
2021-07-1523.714.48%
2021-07-1423.414.51%
2021-07-1323.614.51%
2021-07-1223.9514.55%
2021-07-0924.014.26%
2021-07-0824.2514.38%
2021-07-0725.5514.44%
2021-07-0625.614.24%
2021-07-0525.814.41%
2021-07-0225.014.33%
2021-07-0124.714.44%
2021-06-3024.8514.51%
2021-06-2924.6514.51%
2021-06-2824.814.49%
2021-06-2524.714.43%
2021-06-2424.714.34%
2021-06-2324.214.27%
2021-06-2223.714.23%
2021-06-2123.2514.02%
2021-06-1823.814.30%
2021-06-1723.514.24%
2021-06-1623.114.26%
2021-06-1523.3514.29%
2021-06-1123.514.19%
2021-06-1023.914.09%
2021-06-0923.9513.96%
2021-06-0824.1513.91%
2021-06-0724.213.92%
2021-06-0424.5513.85%
2021-06-0324.8513.89%
2021-06-0225.013.97%
2021-06-0125.3513.90%
2021-05-3125.1513.81%
2021-05-2824.413.90%
2021-05-2724.4513.80%

信音熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。