損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 34.52 | -11.33 | 25.04 | -13.0 | 6.49 | -3.85 | 0.42 | 320.0 | 0.21 | 200.0 | 0.01 | -50.0 | 0.04 | -50.0 | 0 | 0 | 0.16 | -5.88 | 0.15 | 0 | 0 | 0 | -0.34 | 0 | 0.34 | -45.16 | 3.33 | -17.16 | 1.78 | -20.18 | 0.7 | -33.96 | 20.91 | -20.68 | 1.49 | -19.46 | 1.23 | -10.87 | 0.00 | 0 | 117 | -2.5 | 5.34 | -13.45 |
| 2022 (9) | 38.93 | -6.96 | 28.78 | -5.67 | 6.75 | -3.71 | 0.1 | 150.0 | 0.07 | 40.0 | 0.02 | 100.0 | 0.08 | 33.33 | 0 | 0 | 0.17 | 112.5 | -0.11 | 0 | 0 | 0 | 0.75 | 102.7 | 0.62 | 376.92 | 4.02 | -9.66 | 2.23 | -9.72 | 1.06 | -8.62 | 26.36 | 1.5 | 1.85 | -6.09 | 1.38 | -31.0 | 0.00 | 0 | 120 | -4.76 | 6.17 | -5.51 |
| 2021 (8) | 41.84 | 10.13 | 30.51 | 15.39 | 7.01 | 2.94 | 0.04 | -42.86 | 0.05 | -16.67 | 0.01 | 0 | 0.06 | -14.29 | 0 | 0 | 0.08 | 33.33 | -0.11 | 0 | 0 | 0 | 0.37 | 0 | 0.13 | 0 | 4.45 | 0.91 | 2.47 | -4.63 | 1.16 | -2.52 | 25.97 | -3.46 | 1.97 | -2.48 | 2.00 | -19.68 | 0.00 | 0 | 126 | -1.56 | 6.53 | 5.15 |
| 2020 (7) | 37.99 | 14.6 | 26.44 | 8.63 | 6.81 | 5.09 | 0.07 | -12.5 | 0.06 | -45.45 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0.06 | -33.33 | 0.05 | -68.75 | 0 | 0 | -0.77 | 0 | -0.32 | 0 | 4.41 | 65.17 | 2.59 | 56.97 | 1.19 | 72.46 | 26.90 | 4.38 | 2.02 | 65.57 | 2.49 | 122.32 | 0.00 | 0 | 128 | -5.88 | 6.21 | 33.26 |
| 2019 (6) | 33.15 | 9.44 | 24.34 | 6.9 | 6.48 | 7.28 | 0.08 | 100.0 | 0.11 | -26.67 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0.09 | 12.5 | 0.16 | 0 | 0 | 0 | 0.12 | -14.29 | 0.34 | 1033.33 | 2.67 | 76.82 | 1.65 | 211.32 | 0.69 | -5.48 | 25.77 | -46.93 | 1.22 | 229.73 | 1.12 | 160.47 | 0.00 | 0 | 136 | 4.62 | 4.66 | 24.27 |
| 2018 (5) | 30.29 | -0.56 | 22.77 | 2.85 | 6.04 | 8.63 | 0.04 | 300.0 | 0.15 | -21.05 | 0 | 0 | 0.09 | -18.18 | 0 | 0 | 0.08 | -42.86 | -0.03 | 0 | 0 | 0 | 0.14 | 0 | 0.03 | 0 | 1.51 | -34.06 | 0.53 | -60.15 | 0.73 | 12.31 | 48.56 | 70.21 | 0.37 | -61.86 | 0.43 | -71.9 | 0.00 | 0 | 130 | 13.04 | 3.75 | -14.77 |
| 2017 (4) | 30.46 | 5.14 | 22.14 | 0.73 | 5.56 | -3.64 | 0.01 | -50.0 | 0.19 | -9.52 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0.14 | 7.69 | -0.1 | 0 | 0 | 0 | -0.37 | 0 | -0.46 | 0 | 2.29 | 35.5 | 1.33 | 37.11 | 0.65 | 44.44 | 28.53 | 7.01 | 0.97 | 34.72 | 1.53 | 264.29 | 0.00 | 0 | 115 | 3.6 | 4.4 | 11.39 |
| 2016 (3) | 28.97 | 1.12 | 21.98 | -11.08 | 5.77 | -17.22 | 0.02 | -60.0 | 0.21 | -16.0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 0.13 | -45.83 | 0.01 | 0 | 0 | 0 | 0.52 | 15.56 | 0.48 | 0 | 1.69 | 0 | 0.97 | 0 | 0.45 | 0 | 26.66 | 0 | 0.72 | 0 | 0.42 | 0 | 0.00 | 0 | 111 | -0.89 | 3.95 | 0 |
| 2015 (2) | 28.65 | -20.15 | 24.72 | -14.29 | 6.97 | -13.2 | 0.05 | 25.0 | 0.25 | -26.47 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.24 | 84.62 | -1.06 | 0 | 0 | 0 | 0.45 | 542.86 | -1.89 | 0 | -4.93 | 0 | -3.75 | 0 | -0.6 | 0 | 0.00 | 0 | -3.34 | 0 | -1.59 | 0 | 0.00 | 0 | 112 | -1.75 | -0.87 | 0 |
| 2014 (1) | 35.88 | -4.47 | 28.84 | -0.07 | 8.03 | -1.11 | 0.04 | 33.33 | 0.34 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.13 | -18.75 | -0.02 | 0 | 0.56 | 0 | 0.07 | 0 | 0.33 | 0 | -0.66 | 0 | -0.31 | 0 | -0.26 | 0 | 0.00 | 0 | -0.27 | 0 | -0.55 | 0 | 0.00 | 0 | 114 | 0.0 | 3.66 | -8.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 8.05 | -14.81 | -7.89 | 5.91 | -13.47 | -6.34 | 1.7 | -3.95 | 0.0 | 0.23 | 155.56 | 475.0 | 0.08 | 60.0 | 166.67 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.05 | 400.0 | 66.67 | -0.04 | -117.39 | -33.33 | 0 | 0 | 0 | -0.28 | 28.21 | 61.11 | 0.3 | 328.57 | 330.77 | 0.74 | -19.57 | 23.33 | 0.37 | -27.45 | -5.13 | 0.06 | -66.67 | -33.33 | 7.61 | -61.93 | -46.26 | 0.32 | -27.27 | -3.03 | 0.06 | -84.21 | -86.36 | 1.52 | 26.67 | -17.84 | 117 | 0.0 | -2.5 | 1.29 | -7.86 | 15.18 |
| 23Q3 (19) | 9.45 | 7.51 | -10.09 | 6.83 | 6.06 | -13.54 | 1.77 | 14.19 | 2.91 | 0.09 | 50.0 | 200.0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0.23 | 2400.0 | 560.0 | 0 | 0 | 0 | -0.39 | -176.47 | -169.64 | 0.07 | 16.67 | -75.0 | 0.92 | 6.98 | -21.37 | 0.51 | 18.6 | -16.39 | 0.18 | -33.33 | -48.57 | 19.99 | -35.91 | -33.57 | 0.44 | 18.92 | -13.73 | 0.38 | 18.75 | 35.71 | 1.20 | 57.89 | -20.53 | 117 | 0.0 | -1.68 | 1.4 | 4.48 | -17.65 |
| 23Q2 (18) | 8.79 | 6.93 | -9.1 | 6.44 | 10.09 | -10.18 | 1.55 | 5.44 | -6.63 | 0.06 | 20.0 | 500.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | -87.5 | -66.67 | -0.01 | 66.67 | 50.0 | 0 | 0 | 0 | 0.51 | 383.33 | -41.38 | 0.06 | 166.67 | -82.86 | 0.86 | 6.17 | -27.73 | 0.43 | -6.52 | -35.82 | 0.27 | 42.11 | -15.62 | 31.19 | 33.98 | 17.48 | 0.37 | -7.5 | -32.73 | 0.32 | -31.91 | 18.52 | 0.76 | 90.0 | -24.0 | 117 | 0.0 | -4.1 | 1.34 | 2.29 | -22.99 |
| 23Q1 (17) | 8.22 | -5.95 | -17.88 | 5.85 | -7.29 | -20.95 | 1.47 | -13.53 | -12.5 | 0.05 | 25.0 | 400.0 | 0.03 | 0.0 | 200.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.08 | 166.67 | 14.29 | -0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.18 | 75.0 | -460.0 | -0.09 | 30.77 | -175.0 | 0.81 | 35.0 | -22.86 | 0.46 | 17.95 | -17.86 | 0.19 | 111.11 | -38.71 | 23.28 | 64.41 | -19.67 | 0.40 | 21.21 | -13.04 | 0.47 | 6.82 | 23.68 | 0.40 | -78.38 | -13.04 | 117 | -2.5 | -4.88 | 1.31 | 16.96 | -18.63 |
| 22Q4 (16) | 8.74 | -16.84 | -16.76 | 6.31 | -20.13 | -15.98 | 1.7 | -1.16 | -5.03 | 0.04 | 33.33 | 300.0 | 0.03 | 50.0 | 200.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -40.0 | 200.0 | -0.03 | 40.0 | 50.0 | 0 | 0 | 0 | -0.72 | -228.57 | -554.55 | -0.13 | -146.43 | -85.71 | 0.6 | -48.72 | -46.9 | 0.39 | -36.07 | -40.91 | 0.09 | -74.29 | -62.5 | 14.16 | -52.94 | -33.68 | 0.33 | -35.29 | -36.54 | 0.44 | 57.14 | -29.03 | 1.85 | 22.52 | -6.09 | 120 | 0.84 | -4.76 | 1.12 | -34.12 | -33.73 |
| 22Q3 (15) | 10.51 | 8.69 | -1.59 | 7.9 | 10.18 | 0.13 | 1.72 | 3.61 | 1.78 | 0.03 | 200.0 | 200.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.05 | 66.67 | 400.0 | -0.05 | -150.0 | -400.0 | 0 | 0 | 0 | 0.56 | -35.63 | 194.74 | 0.28 | -20.0 | 115.38 | 1.17 | -1.68 | -4.88 | 0.61 | -8.96 | -17.57 | 0.35 | 9.38 | 34.62 | 30.09 | 13.33 | 43.56 | 0.51 | -7.27 | -13.56 | 0.28 | 3.7 | -46.15 | 1.51 | 51.0 | 5.59 | 119 | -2.46 | -5.56 | 1.7 | -2.3 | -3.41 |
| 22Q2 (14) | 9.67 | -3.4 | -5.57 | 7.17 | -3.11 | -4.14 | 1.66 | -1.19 | -2.92 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | -57.14 | 200.0 | -0.02 | 0 | 33.33 | 0 | 0 | 0 | 0.87 | 1640.0 | 1550.0 | 0.35 | 191.67 | 1850.0 | 1.19 | 13.33 | 15.53 | 0.67 | 19.64 | 17.54 | 0.32 | 3.23 | 10.34 | 26.55 | -8.39 | -7.68 | 0.55 | 19.57 | 22.22 | 0.27 | -28.95 | -46.0 | 1.00 | 117.39 | 17.65 | 122 | -0.81 | -3.94 | 1.74 | 8.07 | 12.99 |
| 22Q1 (13) | 10.01 | -4.67 | -4.03 | 7.4 | -1.46 | -3.01 | 1.68 | -6.15 | -7.69 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.07 | 600.0 | 40.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.05 | 145.45 | -85.71 | 0.12 | 271.43 | 33.33 | 1.05 | -7.08 | -0.94 | 0.56 | -15.15 | 9.8 | 0.31 | 29.17 | -13.89 | 28.98 | 35.74 | -14.69 | 0.46 | -11.54 | 15.0 | 0.38 | -38.71 | 5.56 | 0.46 | -76.65 | 15.0 | 123 | -2.38 | -3.15 | 1.61 | -4.73 | 3.87 |
| 21Q4 (12) | 10.5 | -1.69 | -1.04 | 7.51 | -4.82 | 3.16 | 1.79 | 5.92 | -5.29 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.06 | -500.0 | -200.0 | 0 | 0 | 0 | -0.11 | -157.89 | 76.09 | -0.07 | -153.85 | 74.07 | 1.13 | -8.13 | -3.42 | 0.66 | -10.81 | 4.76 | 0.24 | -7.69 | -22.58 | 21.35 | 1.86 | -19.19 | 0.52 | -11.86 | 6.12 | 0.62 | 19.23 | -19.48 | 1.97 | 37.76 | -2.48 | 126 | 0.0 | -1.56 | 1.69 | -3.98 | 2.42 |
| 21Q3 (11) | 10.68 | 4.3 | 0.09 | 7.89 | 5.48 | 6.48 | 1.69 | -1.17 | -6.11 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.01 | 66.67 | 0 | 0 | 0 | 0 | 0.19 | 416.67 | 142.22 | 0.13 | 750.0 | 150.0 | 1.23 | 19.42 | 3.36 | 0.74 | 29.82 | 2.78 | 0.26 | -10.34 | -21.21 | 20.96 | -27.12 | -25.06 | 0.59 | 31.11 | 3.51 | 0.52 | 4.0 | -38.1 | 1.43 | 68.24 | -6.54 | 126 | -0.79 | -0.79 | 1.76 | 14.29 | 7.32 |
| 21Q2 (10) | 10.24 | -1.82 | -3.49 | 7.48 | -1.97 | 2.89 | 1.71 | -6.04 | -4.47 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | -0.03 | -200.0 | 0 | 0 | 0 | 0 | -0.06 | -117.14 | 0 | -0.02 | -122.22 | -300.0 | 1.03 | -2.83 | -34.39 | 0.57 | 11.76 | -39.36 | 0.29 | -19.44 | -29.27 | 28.76 | -15.34 | 10.19 | 0.45 | 12.5 | -39.19 | 0.50 | 38.89 | -36.71 | 0.85 | 112.5 | -10.53 | 127 | 0.0 | 0.0 | 1.54 | -0.65 | -22.61 |
| 21Q1 (9) | 10.43 | -1.7 | 70.98 | 7.63 | 4.81 | 70.69 | 1.82 | -3.7 | 36.84 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.05 | 0 | 66.67 | -0.01 | 50.0 | -112.5 | 0 | 0 | 0 | 0.35 | 176.09 | 84.21 | 0.09 | 133.33 | -55.0 | 1.06 | -9.4 | 116.33 | 0.51 | -19.05 | 75.86 | 0.36 | 16.13 | 157.14 | 33.97 | 28.58 | 21.45 | 0.40 | -18.37 | 81.82 | 0.36 | -53.25 | 350.0 | 0.40 | -80.2 | 81.82 | 127 | -0.78 | -3.05 | 1.55 | -6.06 | 66.67 |
| 20Q4 (8) | 10.61 | -0.56 | 23.52 | 7.28 | -1.75 | 20.73 | 1.89 | 5.0 | 13.86 | 0.02 | 100.0 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | 0 | 75.0 | 0 | 0 | 0 | -0.46 | -2.22 | -100.0 | -0.27 | -3.85 | -68.75 | 1.17 | -1.68 | 58.11 | 0.63 | -12.5 | 40.0 | 0.31 | -6.06 | 63.16 | 26.42 | -5.54 | 4.97 | 0.49 | -14.04 | 48.48 | 0.77 | -8.33 | 48.08 | 2.02 | 32.03 | 65.57 | 128 | 0.79 | -5.88 | 1.65 | 0.61 | 37.5 |
| 20Q3 (7) | 10.67 | 0.57 | 15.23 | 7.41 | 1.93 | 11.76 | 1.8 | 0.56 | 1.12 | 0.01 | 0 | -75.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.45 | 0 | -232.35 | -0.26 | -2700.0 | -230.0 | 1.19 | -24.2 | 13.33 | 0.72 | -23.4 | 24.14 | 0.33 | -19.51 | 3.12 | 27.97 | 7.16 | -9.16 | 0.57 | -22.97 | 32.56 | 0.84 | 6.33 | 162.5 | 1.53 | 61.05 | 71.91 | 127 | 0.0 | -6.62 | 1.64 | -17.59 | 7.19 |
| 20Q2 (6) | 10.61 | 73.93 | 26.61 | 7.27 | 62.64 | 15.21 | 1.79 | 34.59 | 8.48 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -95.0 | -95.24 | 1.57 | 220.41 | 153.23 | 0.94 | 224.14 | 168.57 | 0.41 | 192.86 | 115.79 | 26.10 | -6.69 | -16.05 | 0.74 | 236.36 | 184.62 | 0.79 | 887.5 | 558.33 | 0.95 | 331.82 | 106.52 | 127 | -3.05 | -6.62 | 1.99 | 113.98 | 73.04 |
| 20Q1 (5) | 6.1 | -28.99 | -11.98 | 4.47 | -25.87 | -16.76 | 1.33 | -19.88 | -5.0 | 0.01 | -66.67 | -50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | 0.08 | 200.0 | -69.23 | 0 | 0 | 0 | 0.19 | 182.61 | 195.0 | 0.2 | 225.0 | 122.22 | 0.49 | -33.78 | 96.0 | 0.29 | -35.56 | 3.57 | 0.14 | -26.32 | 800.0 | 27.97 | 11.12 | 0 | 0.22 | -33.33 | 4.76 | 0.08 | -84.62 | -50.0 | 0.22 | -81.97 | 4.76 | 131 | -3.68 | -4.38 | 0.93 | -22.5 | 17.72 |
| 19Q4 (4) | 8.59 | -7.24 | 0.0 | 6.03 | -9.05 | 0.0 | 1.66 | -6.74 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.08 | -166.67 | 0.0 | 0 | 0 | 0.0 | -0.23 | -167.65 | 0.0 | -0.16 | -180.0 | 0.0 | 0.74 | -29.52 | 0.0 | 0.45 | -22.41 | 0.0 | 0.19 | -40.62 | 0.0 | 25.17 | -18.25 | 0.0 | 0.33 | -23.26 | 0.0 | 0.52 | 62.5 | 0.0 | 1.22 | 37.08 | 0.0 | 136 | 0.0 | 0.0 | 1.2 | -21.57 | 0.0 |
| 19Q3 (3) | 9.26 | 10.5 | 0.0 | 6.63 | 5.07 | 0.0 | 1.78 | 7.88 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.34 | 61.9 | 0.0 | 0.2 | -4.76 | 0.0 | 1.05 | 69.35 | 0.0 | 0.58 | 65.71 | 0.0 | 0.32 | 68.42 | 0.0 | 30.79 | -0.96 | 0.0 | 0.43 | 65.38 | 0.0 | 0.32 | 166.67 | 0.0 | 0.89 | 93.48 | 0.0 | 136 | 0.0 | 0.0 | 1.53 | 33.04 | 0.0 |
| 19Q2 (2) | 8.38 | 20.92 | 0.0 | 6.31 | 17.5 | 0.0 | 1.65 | 17.86 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.21 | 205.0 | 0.0 | 0.21 | 133.33 | 0.0 | 0.62 | 148.0 | 0.0 | 0.35 | 25.0 | 0.0 | 0.19 | 1050.0 | 0.0 | 31.09 | 0 | 0.0 | 0.26 | 23.81 | 0.0 | 0.12 | -25.0 | 0.0 | 0.46 | 119.05 | 0.0 | 136 | -0.73 | 0.0 | 1.15 | 45.57 | 0.0 |
| 19Q1 (1) | 6.93 | 0.0 | 0.0 | 5.37 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 137 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 |
