5905 南仁湖


股價漲跌幅
202220212020
南仁湖-14.0%40.0%-6.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
12.35 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率66.2072.1974.0868.2965.7072.0574.5771.2567.83
營業利益率-31.84-0.895.593.8710.2111.6211.857.612.44
折舊負擔比率6.172.762.412.392.262.863.152.873.31
稅前淨利率-23.945.117.318.018.609.249.4311.438.50
股東權益報酬率-6.112.112.583.073.834.023.715.253.97
資產報酬率-2.561.622.032.352.832.992.953.732.91
本業收入比132.99-16.9576.2948.25118.44125.66125.8566.4928.36
業外獲益比-32.99118.6423.7151.75-18.44-25.66-25.8533.5170.90
無形資產佔淨值比14.7618.3323.7226.770.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率69.7472.3556.7555.8272.0772.4178.5967.3465.6774.7176.1770.5274.4565.6671.5065.6669.86
營業利益率-21.54-11.14-65.26-67.77-10.51-3.3921.67-20.75-18.050.7616.721.820.54-7.1912.855.451.63
稅前淨利率-24.19-7.07-38.84-58.36-10.954.1325.63-7.35-16.78-3.4017.7510.222.148.5413.306.662.71
本業收入比88.89155.56166.67115.7396.43-81.8285.05287.50106.98-20.0095.5918.7528.57-84.6296.2380.0055.56
業外獲益比11.11-55.56-68.33-15.733.57181.8215.89-187.50-6.98130.005.8884.3871.43188.463.7720.0044.44

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)4235144482567539542534341
自由現金流量(百萬)-478-6221316452512319639-29
稅後淨利(百萬)-14549679086827613792


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-10527724-181-78-101165141-170-108128-35158171111230-30
自由現金流量(百萬)-440139125-296-446-249105218-135-126171-89649624247-51
稅後淨利(百萬)-53-16-41-65-241567-3-29-64623531311910

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)81011601330142116341645155716741573
營業利益(百萬)-258-10745516719118512738
稅後淨利(百萬)-14549679086827613792
EPS(完全稀釋)-0.770.260.340.440.420.370.370.540.38
營收成長率(%)-30.17-12.78-6.40-13.04-0.675.65-6.996.42N/A
營業利益成長率(%)N/AN/A34.55-67.07-12.573.2445.67234.21N/A
稅後淨利成長率(%)N/A-26.87-25.564.654.887.89-44.5348.91N/A
EPS成長率(%)N/A-23.53-22.734.7613.510.00-31.4842.11N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)259251154152253262419224254306386316322310400376336
營業利益(百萬)-56-28-100-103-27-991-46-4626562-2251205
稅後淨利(百萬)-53-16-41-65-241567-3-29-64623531311910
EPS(完全稀釋)-0.28-0.08-0.21-0.34-0.120.080.35-0.02-0.15-0.030.240.110.030.150.150.090.05
去年同期營收成長率(%)2.37-4.20-63.25-32.14-0.39-14.388.55-29.11-21.12-1.29-3.50-15.96-4.170.000.000.00-
兩季平均(YOY)營收成長率(%)-0.92-33.73-47.70-16.27-7.39-2.92-10.28-25.12-11.21-2.40-9.73-10.07-2.080.000.00--
去年同期EPS成長率(%)-133.33-200.00-160.00-1600.0020.00366.6745.83-118.18-600.00-120.0060.0022.22-40.000.000.000.00-
兩季平均(YOY)EPS成長率(%)-166.67-180.00-880.00-790.00193.34206.25-36.18-359.09-360.00-30.0041.11-8.89-20.000.000.00--
較上季營收成長率(%)3.1962.991.32-39.92-3.44-37.4787.05-11.81-16.99-20.7322.15-1.863.87-22.506.3811.900.00
較上季EPS成長率(%)-250.0061.9038.24-183.33-250.00-77.141850.0086.67-400.00-112.50118.18266.67-80.000.0066.6780.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-28.43-27.9-5.142019/12-1.67-11.2-5.84
2022/3-3.9624.732.942019/11-29.46-1.4-5.43
2022/1~224.62-5.82-5.822019/1026.2712.06-5.74
2021/12-0.2-3.82-31.092019/9-23.2-0.26-7.58
2021/11-4.273.38-33.232019/8-11.47-15.96-8.33
2021/1031.61-19.14-36.132019/721.620.74-6.91
2021/96.96-27.94-38.142019/634.020.07-8.54
2021/8123.22-63.69-39.282019/5-9.01-11.13-10.39
2021/768.17-82.69-32.882019/47.94-29.47-10.22
2021/6-64.58-85.21-16.562019/3-33.55-1.02-1.8
2021/5-48.53-29.513.712019/1~262.13-2.12-2.11
2021/423.8170.2610.752018/129.17-18.95-12.41
2021/3-31.928.33-1.482018/11-19.83-20.48-11.87
2021/1~244.36-9.9-9.92018/1012.38-10.56-11.14
2020/127.28-5.47-13.12018/9-35.29-13.89-11.2
2020/11-25.13-13.36-13.642018/86.13-1.37-10.92
2020/1017.28-18.38-13.672018/720.8-13.7-12.5
2020/9-46.1-12.12-13.072018/619.014.14-12.24
2020/86.3925.21-13.182018/5-27.79-31.56-15.1
2020/743.694.17-19.652018/451.492.83-10.37
2020/668.85-11.82-25.252018/3-34.3-18.09-15.14
2020/524.32-30.01-28.472018/1~262.24-13.88-13.88
2020/4-6.67-48.78-28.132017/127.11-1.79-0.93
2020/3-34.76-40.75-21.642017/11-9.834.84-0.86
2020/1~2-23.66-13.79-13.792017/108.19-3.04-1.31

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.28-0.08-2.5

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率16.5322.9529.7527.1432.0935.5535.1144.7261.04
存貨周轉率0.540.922.764.892.301.501.652.954.48

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率8.907.976.415.064.893.997.205.116.567.377.195.335.964.946.256.455.81
存貨周轉率0.150.130.130.140.140.190.330.270.360.642.802.451.941.991.581.270.76

償債能力-近10年
202120202019201820172016201520142013
負債比0.630.390.240.240.290.340.340.360.40
金融負債(百萬)100189028918644368291210741481
營收淨額(百萬)81011601330142116341645155716741573
利息保障倍數-9.597.5228.8221.6214.159.335.717.234.55
長期銀行借款占稅後淨利比0.000.000.751.304.107.210.391.143.18

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)81011601330142116341645155716741573
推銷費用(百萬)419453492503500534513514486
管理費用(百萬)375393416409407460464551542
研發費(百萬)000000000
推銷費用率(%)51.7339.0536.9935.4030.6032.4632.9530.7030.90
管理費用率(%)46.3033.8831.2828.7824.9127.9629.8032.9234.46
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)259251154152253262419224254306386316322310400376336
推銷費用(百萬)1201029810211684127113130126121111134119128127130
管理費用(百萬)11710789869311411284829910910610310510710098
研發費(百萬)00000000000000000
推銷費用率(%)46.3340.6463.6467.1145.8532.0630.3150.4551.1841.1831.3535.1341.6138.3932.0033.7838.69
管理費用率(%)45.1742.6357.7956.5836.7643.5126.7337.5032.2832.3528.2433.5431.9933.8726.7526.6029.17
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5905-南仁湖OOXXOXOXXX
19年18.98億60.46%64.25%0.0%43.78%15百萬-8.88%

融資使用率
日期股價融資使用率
2022-05-24 -12.3510.09%
2022-05-2312.3510.12%
2022-05-2012.1510.09%
2022-05-1912.010.07%
2022-05-1812.310.09%
2022-05-1712.010.09%
2022-05-1612.010.06%
2022-05-1311.9510.15%
2022-05-1211.7510.17%
2022-05-1112.210.63%
2022-05-1012.610.68%
2022-05-0912.810.86%
2022-05-0613.1510.92%
2022-05-0513.3510.97%
2022-05-0413.311.01%
2022-05-0313.310.98%
2022-04-2913.410.99%
2022-04-2813.210.97%
2022-04-2713.0510.99%
2022-04-2613.3511.07%
2022-04-2513.511.13%
2022-04-2213.7511.22%
2022-04-2113.7511.29%
2022-04-2013.811.29%
2022-04-1913.6511.29%
2022-04-1813.6511.37%
2022-04-1513.911.42%
2022-04-1414.011.46%
2022-04-1314.011.40%
2022-04-1213.6511.35%
2022-04-1113.6511.44%
2022-04-0813.911.43%
2022-04-0713.7511.48%
2022-04-0614.011.76%
2022-04-0114.011.78%
2022-03-3113.911.88%
2022-03-3014.0511.88%
2022-03-2914.111.88%
2022-03-2813.9511.90%
2022-03-2514.012.03%
2022-03-2414.112.16%
2022-03-2314.1512.16%
2022-03-2214.112.12%
2022-03-2114.112.15%
2022-03-1814.112.19%
2022-03-1714.1512.22%
2022-03-1613.9512.37%
2022-03-1513.8512.45%
2022-03-1414.112.73%
2022-03-1114.0512.84%
2022-03-1014.0512.88%
2022-03-0914.213.22%
2022-03-0813.8513.47%
2022-03-0714.0513.66%
2022-03-0414.713.99%
2022-03-0314.7513.77%
2022-03-0214.5513.97%
2022-03-0114.813.84%
2022-02-2514.913.81%
2022-02-2414.7513.59%
2022-02-2314.8513.21%
2022-02-2214.5513.07%
2022-02-2115.0513.11%
2022-02-1815.4513.43%
2022-02-1715.613.46%
2022-02-1614.6511.76%
2022-02-1514.7511.13%
2022-02-1414.0510.85%
2022-02-1114.410.69%
2022-02-1014.3510.63%
2022-02-0914.2510.64%
2022-02-0814.210.68%
2022-02-0714.110.64%
2022-01-2613.910.62%
2022-01-2514.0510.96%
2022-01-2414.210.90%
2022-01-2114.5510.97%
2022-01-2014.910.90%
2022-01-1914.1510.33%
2022-01-1814.110.37%
2022-01-1714.0510.31%
2022-01-1414.010.60%
2022-01-1314.210.80%
2022-01-1214.1510.83%
2022-01-1114.1510.86%
2022-01-1014.210.85%
2022-01-0713.9510.80%
2022-01-0614.111.17%
2022-01-0514.1511.22%
2022-01-0414.1511.21%
2022-01-0314.411.17%
2021-12-3014.6511.02%
2021-12-2914.311.00%
2021-12-2814.3510.93%
2021-12-2714.410.90%
2021-12-2414.3510.94%
2021-12-2314.210.87%
2021-12-2214.210.83%
2021-12-2114.210.86%
2021-12-2014.410.98%
2021-12-1714.2510.96%
2021-12-1614.4511.01%
2021-12-1514.111.02%
2021-12-1414.0511.16%
2021-12-1314.1511.17%
2021-12-1014.311.50%
2021-12-0914.511.66%
2021-12-0814.512.00%
2021-12-0714.511.88%
2021-12-0614.2511.76%
2021-12-0314.111.86%
2021-12-0214.111.85%
2021-12-0114.311.99%
2021-11-3014.412.11%
2021-11-2913.812.28%
2021-11-2614.1512.39%
2021-11-2514.612.80%
2021-11-2414.6512.96%
2021-11-2314.612.99%
2021-11-2214.713.44%
2021-11-1914.7513.88%
2021-11-1815.013.61%
2021-11-1714.7513.27%
2021-11-1614.713.40%
2021-11-1514.8513.55%
2021-11-1215.013.94%
2021-11-1115.0514.04%
2021-11-1015.0514.09%
2021-11-0915.1514.80%
2021-11-0815.5514.97%
2021-11-0515.5514.93%
2021-11-0415.514.90%
2021-11-0315.014.69%
2021-11-0215.0514.87%
2021-11-0115.214.93%
2021-10-2915.315.28%
2021-10-2815.415.27%
2021-10-2715.015.31%
2021-10-2615.115.39%
2021-10-2515.415.70%
2021-10-2215.515.76%
2021-10-2115.6515.68%
2021-10-2015.9515.70%
2021-10-1915.3515.68%
2021-10-1815.3515.95%
2021-10-1515.716.84%
2021-10-1415.717.20%
2021-10-1315.9517.45%
2021-10-1216.6518.06%
2021-10-0817.621.34%
2021-10-0718.022.42%
2021-10-0616.918.76%
2021-10-0516.7519.53%
2021-10-0416.919.83%
2021-10-0116.116.39%
2021-09-3017.118.86%
2021-09-2916.818.07%
2021-09-2817.1517.01%
2021-09-2715.914.62%
2021-09-2415.814.21%
2021-09-2316.0514.12%
2021-09-2216.5513.90%
2021-09-1716.314.69%
2021-09-1616.813.52%
2021-09-1515.813.35%
2021-09-1415.313.04%
2021-09-1315.512.96%
2021-09-1014.6512.61%
2021-09-0914.712.30%
2021-09-0814.514.18%
2021-09-0714.7514.15%
2021-09-0615.314.42%
2021-09-0316.114.37%
2021-09-0216.5515.08%
2021-09-0116.415.32%
2021-08-3117.015.21%
2021-08-3017.1515.48%
2021-08-2716.3516.49%
2021-08-2614.914.67%
2021-08-2515.414.66%
2021-08-2414.013.99%
2021-08-2314.2513.76%
2021-08-2014.213.61%
2021-08-1913.8513.74%
2021-08-1814.813.84%
2021-08-1714.3514.12%
2021-08-1614.913.93%
2021-08-1315.414.31%
2021-08-1216.0514.19%
2021-08-1115.513.97%
2021-08-1016.014.11%
2021-08-0916.014.90%
2021-08-0616.314.90%
2021-08-0516.5515.54%
2021-08-0417.5515.42%
2021-08-0317.6515.76%
2021-08-0218.015.96%
2021-07-3018.116.80%
2021-07-2918.517.15%
2021-07-2818.516.90%
2021-07-2718.7516.82%
2021-07-2619.315.92%
2021-07-2319.116.25%
2021-07-2219.317.24%
2021-07-2118.0515.52%
2021-07-2018.018.08%
2021-07-1916.416.80%
2021-07-1614.9513.80%
2021-07-1515.013.34%
2021-07-1414.411.75%
2021-07-1313.711.08%
2021-07-1214.011.09%
2021-07-0914.510.14%
2021-07-0814.1510.60%
2021-07-0714.612.84%
2021-07-0613.38.81%
2021-07-0512.859.20%
2021-07-0212.659.78%
2021-07-0112.89.72%
2021-06-3012.959.77%
2021-06-2912.79.99%
2021-06-2812.8510.16%
2021-06-2513.0510.14%
2021-06-2413.0510.18%
2021-06-2313.1510.12%
2021-06-2213.4510.46%
2021-06-2113.510.73%
2021-06-1812.510.00%
2021-06-1712.610.17%
2021-06-1612.310.16%
2021-06-1512.710.64%
2021-06-1112.810.78%
2021-06-1013.2511.29%
2021-06-0913.5511.87%
2021-06-0813.811.91%
2021-06-0713.5511.73%
2021-06-0413.7512.52%
2021-06-0314.112.92%
2021-06-0214.0512.92%
2021-06-0114.012.62%

南仁湖熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。