資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.761.473.515.8910.575772.220010.7711.49-0.3700.376.472.7958.287.8337.136.23238.595.49-75.439.48-2.9724.980.0000.130.0-1.50-1.370-0.160-1.6600.223.95
2022 (9)11.59-1.193.02-63.830.180009.6619.26-1.7300.17-51.431.76-59.275.719.811.8432.3722.34199.879.77-3.0824.9831.61000.13-13.33-1.770-1.640-0.130-1.900.2193.58
2021 (8)11.7313.448.35-0.600008.1-30.17-1.4500.35-44.444.32-20.445.25.261.3920.877.45010.0826.9518.980.00.658.330.1536.36-0.930-0.120-0.130-1.0600.117.45
2020 (7)10.3442.828.4394.120.5-25.370011.6-12.780.49-26.870.6365.795.4390.094.94136.361.1511.65007.94-10.1818.980.00.611.110.110.01.07.531.728.86-0.1500.8511.840.10-38.39
2019 (6)7.24-11.61.700.670.00013.3-6.40.67-25.560.38-26.922.86-21.922.09409.761.03-0.960.5-57.268.84-15.4918.98-6.920.5420.00.110.00.93-19.831.58-8.14-0.1700.76-28.30.166.32
2018 (5)8.19-5.21000.67-23.860014.21-13.040.94.650.52-1.893.6612.820.41-71.331.04-1.891.17-66.8610.46-17.1820.390.00.4525.00.110.01.169.431.7211.69-0.101.069.280.15-4.95
2017 (4)8.6413.83000.880.00016.34-0.670.864.880.538.163.248.891.43-58.431.060.03.53-40.2712.63-14.7220.390.00.3628.570.11-15.381.0624.711.5421.26-0.0900.9729.330.16-5.39
2016 (3)7.593.41000.88-89.630016.455.650.827.890.4911.362.985.413.4427.881.06-7.835.911870.014.81-16.1920.390.00.2840.00.1318.180.8513.331.2719.81-0.100.752.740.17-18.25
2015 (2)7.34-1.210.3500.08.49-6.190015.57-6.990.76-44.530.44-2.222.835.132.6928.11.1519.790.3-80.7717.67-11.0720.39-0.290.2122.220.110.00.75-34.211.06-20.9-0.0200.73-38.140.21-0.07
2014 (1)7.43-2.110.05-75.09.05-21.30016.746.421.3748.910.4550.02.6940.952.181.030.96-8.571.56-46.7619.87-9.1920.45-3.490.0900.110.01.1426.671.3431.370.0401.1834.090.211.75
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.7638.841.473.5-16.6715.8910.571.445772.220002.62-10.8810.55-0.92-213.58-206.670.37.1476.472.794.6558.437.839.3637.136.2314.52238.595.4914.61-75.439.48-0.21-2.9724.980.00.00000.130.00.0-1.5-158.6215.25-1.37-204.4416.46-0.16-23.08-23.08-1.66-133.812.630.224.023.95
23Q3 (19)8.4720.66-41.34.222.0940.010.42-0.100002.9412.64-4.230.811720.01257.140.283.712.02.664.994.437.1611.1833.585.44178.9777.784.793.46-78.299.5-0.73-3.3624.980.00.00000.130.00.0-0.5858.2760.54-0.4564.2966.17-0.1323.53-18.18-0.7154.4955.060.21-0.83121.96
23Q2 (18)7.02-25.5615.653.4412.05-41.210.436035.2900002.610.7760.12-0.0576.1993.980.2717.3935.02.546.584.936.448.625.541.953.1766.674.63-69.19-66.989.572.350.6324.980.031.610000.130.00.0-1.3929.80.0-1.2631.890.0-0.17-30.77-41.67-1.5626.07-3.310.21-0.3288.62
23Q1 (17)9.43-18.6413.483.071.66-67.510.17-5.56-89.630002.599.280.0-0.2130.060.380.2335.290.02.3835.29-15.535.933.8515.591.892.7253.6615.03-32.72158.259.35-4.3-2.324.980.031.6100-100.00.130.0-13.33-1.98-11.86-32.89-1.85-12.8-172.06-0.130.0-44.44-2.11-11.05-33.540.211.0992.89
22Q4 (16)11.59-19.68-1.193.020.67-63.830.18000002.37-22.8-5.58-0.3-328.57-87.50.17-32.0-51.431.76-31.01-59.275.716.539.811.84-39.8732.3722.341.27199.879.77-0.61-3.0824.980.031.6100-100.00.130.0-13.33-1.77-20.41-90.32-1.64-23.31-1266.67-0.13-18.180.0-1.9-20.25-79.250.21122.1193.58
22Q3 (15)14.43137.7345.613.0-48.72-57.630000003.0788.3499.35-0.0791.5782.930.2525.0-10.712.555.48-25.25.364.485.33.06161.54121.7422.0657.35196.519.833.3619.324.9831.6131.6100-100.00.130.0-13.33-1.47-5.76-93.42-1.33-5.56-2760.0-0.118.3331.25-1.58-4.64-71.740.09-15.73-5.11
22Q2 (14)6.07-26.96-19.075.85-38.1-0.510-100.000001.63-37.077.24-0.83-56.6-27.690.2-13.040.02.42-14.231.325.130.04.271.17-4.88-3.3114.02140.8988.699.51-0.639.1818.980.00.00-100.0-100.00.13-13.3318.18-1.396.71-1363.64-1.26-85.29-251.81-0.12-33.3325.0-1.514.43-2920.00.111.9411.31
22Q1 (13)8.31-29.163.499.4513.174.421.640396.970002.593.192.37-0.53-231.25-120.830.23-34.29-42.52.82-34.77-18.45.13-1.354.271.23-11.516.965.82-21.88254.889.57-5.0620.2318.980.00.00.650.08.330.150.036.36-1.49-60.22-296.05-0.68-466.67-145.95-0.0930.7740.0-1.58-49.06-359.020.111.468.4
21Q4 (12)11.7318.3713.448.3517.94-0.600-100.00002.5162.99-4.2-0.1660.98-206.670.3525.0-44.444.3226.7-20.515.22.165.261.390.7220.877.450.13010.0822.3326.9518.980.00.00.650.08.330.150.036.36-0.93-22.37-193.0-0.12-340.0-106.98-0.1318.7513.33-1.06-15.22-224.710.118.877.45
21Q3 (11)9.9132.13-3.327.0820.4131.1100-100.00001.541.32-63.25-0.4136.92-161.190.2840.0-58.823.4185.19-39.665.093.4686.451.3814.0520.07.440.1308.24-5.42.1118.980.00.00.658.338.330.1536.3636.36-0.76-790.91-189.410.05-93.98-96.82-0.160.015.79-0.92-1740.0-239.390.10-1.14-2.34
21Q2 (10)7.5-6.6-20.215.88-35.0372.940-100.0-100.00001.52-39.92-32.14-0.65-170.83-2066.670.2-50.0-58.331.84-46.69-55.114.920.080.221.215.225.227.43353.054270.598.719.425.1918.980.00.00.60.00.00.110.00.00.11-85.53-35.290.83-43.92-5.68-0.16-6.6715.79-0.05-108.2-150.00.10-0.74-37.81
21Q1 (9)8.03-22.3414.889.057.74201.670.33-34.0-50.750002.53-3.44-0.39-0.24-260.017.240.4-36.510.03.45-36.458.984.92-0.479.561.150.00.881.640396.977.960.25-7.3318.980.00.00.60.011.110.110.00.00.76-24.018.751.48-13.9514.73-0.150.021.050.61-28.2435.560.100.57-37.82
20Q4 (8)10.340.8842.828.455.56394.120.5-25.37-25.370002.62-37.47-14.380.15-77.61350.00.63-7.3565.795.44-3.8490.254.9480.95136.361.150.011.6500-100.07.94-1.61-10.1818.980.00.00.60.011.110.110.00.01.017.657.531.729.558.86-0.1521.0511.760.8528.7911.840.10-1.05-38.39
20Q3 (7)10.259.0433.125.458.82671.430.670.00.00004.1987.058.550.672333.3345.650.6841.6751.115.6537.7802.730.0727.271.150.010.580-100.0-100.08.07-2.54-12.4718.980.00.00.60.011.110.110.00.00.85400.0-14.141.5778.41-4.27-0.190.0-35.710.663400.0-22.350.10-37.04-38.13
20Q2 (6)9.434.4836.633.413.33750.00.670.00.00002.24-11.81-29.11-0.0389.66-113.040.4820.0-22.584.1029.4402.73-0.36727.271.150.8810.580.17-48.48-79.528.28-3.61-14.4618.980.0-6.920.611.1111.110.110.00.00.17-73.44-67.920.88-31.78-25.42-0.190.0-111.11-0.02-104.44-104.550.16-0.76-1.02
20Q1 (5)6.99-3.45-19.473.076.4700.670.00.00002.54-16.99-21.12-0.29-383.33-680.00.45.26-29.823.1710.9402.7431.1537.211.1410.689.620.33-34.0-67.08.59-2.83-14.6118.980.0-6.920.540.020.00.110.00.00.64-31.18-47.111.29-18.35-27.12-0.19-11.76-171.430.45-40.79-60.530.16-0.366.07
19Q4 (4)7.24-5.970.01.7142.860.00.670.00.0000.03.06-20.730.0-0.06-113.040.00.38-15.560.02.8600.02.09533.330.01.03-0.960.00.5-25.370.08.84-4.120.018.980.00.00.540.00.00.110.00.00.93-6.060.01.58-3.660.0-0.17-21.430.00.76-10.590.00.16-0.620.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。