4953 緯軟


股價漲跌幅
202220212020
緯軟-7.0%-9.0%24.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率23.3125.7524.4723.5119.0418.3617.0219.4118.25
營業利益率7.449.508.245.243.291.48-1.194.931.49
折舊負擔比率1.291.921.520.510.570.700.960.971.06
稅前淨利率8.3410.778.616.954.362.680.736.713.83
股東權益報酬率19.0120.9720.9917.8511.056.711.5213.427.95
資產報酬率12.0013.4413.2610.505.973.660.877.614.55
本業收入比89.3288.3495.8575.2776.0354.79-166.6773.0538.55
業外獲益比10.6811.844.3724.3624.7943.84266.6726.3561.45
無形資產佔淨值比0.970.910.950.880.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率21.4621.4124.1424.3923.6024.5527.1529.2521.5622.6925.0226.0623.9221.1122.8826.7523.85
營業利益率6.735.567.348.748.587.6711.2312.825.856.368.879.857.693.775.288.093.89
稅前淨利率7.046.289.368.849.249.3913.3912.797.016.179.1911.117.685.998.508.734.16
本業收入比95.3588.1878.0099.2292.8681.6083.89100.0083.75102.5396.7789.10100.0062.6962.2292.7794.12
業外獲益比4.6511.8221.331.557.1418.4016.11-0.0016.25-2.533.2311.54-0.0037.3137.787.235.88

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)536533321044125109150156
自由現金流量(百萬)-26657-197-24923-7101116137
稅後淨利(百萬)456466413253109661612360


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-253375-5623-289535120265-26753144-2-241332-1366-190
自由現金流量(百萬)-257362-812-309529136260-268510-19-49-639204-173-79-199
稅後淨利(百萬)1101141231111089615914764741131438258818727

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)617851015323395327852711250224812167
營業利益(百萬)4604854392079240-3012232
稅後淨利(百萬)456466413253109661612360
EPS(完全稀釋)6.836.986.175.132.501.510.352.851.58
營收成長率(%)21.11-4.1734.6641.942.738.350.8514.49N/A
營業利益成長率(%)-5.1510.48112.08125.00130.00N/AN/A281.25N/A
稅後淨利成長率(%)-2.1512.8363.24132.1165.15312.50-86.99105.00N/A
EPS成長率(%)-2.1513.1320.27105.2065.56331.43-87.7280.38N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)182917461598146513691332134112881139128113491409128511241057954817
營業利益(百萬)1239711712811710215116567811201399942567732
稅後淨利(百萬)1101141231111089615914764741131438258818727
EPS(完全稀釋)1.661.731.861.681.641.452.422.220.961.121.712.371.371.191.711.820.62
去年同期營收成長率(%)33.6031.0819.1613.7420.193.98-0.59-8.59-11.3613.9727.6347.6957.280.000.000.00-
去年同期營業利益成長率(%)5.13-4.90-22.52-22.4274.6325.9325.8318.71-32.3292.86114.2980.52209.380.000.000.00-
去年同期稅後淨利成長率(%)1.8518.75-22.64-24.4968.7529.7340.712.80-21.9527.5939.5164.37203.700.000.000.00-
去年同期EPS成長率(%)1.2219.31-23.14-24.3270.8329.4641.52-6.33-29.93-5.880.0030.22120.970.000.000.00-
較上季營收成長率(%)4.759.269.087.012.78-0.674.1113.08-11.09-5.04-4.269.6514.326.3410.8016.770.00
較上季營業利益成長率(%)26.80-17.09-8.599.4014.71-32.45-8.48146.27-17.28-32.50-13.6740.40135.71-25.00-27.27140.620.00
較上季稅後淨利成長率(%)-3.51-7.3210.812.7812.50-39.628.16129.69-13.51-34.51-20.9874.3941.38-28.40-6.90222.220.00
較上季EPS成長率(%)-4.05-6.9910.712.4413.10-40.089.01131.25-14.29-34.50-27.8572.9915.13-30.41-6.04193.550.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-1.0633.6133.582019/122.248.7734.65
2022/313.7737.1433.562019/112.0715.2137.57
2022/1~2-4.0331.6531.652019/10-0.9318.4340.18
2021/122.4232.5121.112019/9-6.4316.3842.89
2021/118.6230.6319.982019/8-5.4126.4646.79
2021/100.2329.8318.832019/70.3640.9550.22
2021/93.7820.9917.62019/61.7443.5951.99
2021/8-0.8617.7217.142019/50.044.1553.92
2021/75.5118.7517.052019/44.0255.6556.75
2021/64.7113.9916.742019/312.1457.2357.15
2021/5-1.1315.4117.352019/1~2-8.257.1257.11
2021/41.5411.8417.862018/128.344.8641.96
2021/311.4820.9420.162018/114.9245.0441.64
2021/1~2-7.7719.7519.742018/10-2.6546.9141.26
2020/120.975.05-4.182018/91.6751.2540.59
2020/117.956.37-5.02018/85.4154.0339.14
2020/10-6.580.57-6.092018/72.2554.6536.91
2020/90.976.65-6.782018/62.1443.633.97
2020/80.0-1.16-8.342018/57.9853.4931.94
2020/71.29-6.52-9.372018/45.0736.8526.78
2020/66.01-7.37-9.872018/38.4932.3823.45
2020/5-4.19-11.1-10.42018/1~2-2.2219.1519.15
2020/49.81-7.2-10.222017/128.4322.452.78
2020/315.52-12.09-11.322017/116.286.70.99
2020/1~2-15.36-10.9-10.92017/100.2212.480.39

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
129.0126.02.3809
2021Q4(百萬)2020Q4(百萬)YoY(%)
110.0125.0-12.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
150.0180.0-16.66

EPS較上季
2022Q1(元)2021Q4(元)比率
1.661.73-0.040

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.433.564.214.284.254.383.834.154.46
存貨周轉率0.000.000.0044144.9023121.1010222.7011072.202822.40811.41

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.390.360.370.380.460.460.460.420.45
金融負債(百萬)1717211713343385000
營收淨額(百萬)617851015323395327852711250224812167
利息保障倍數106.3493.3260.06236.47281.28145.9083.570.0010388.10
長期銀行借款占稅後淨利比0.120.140.170.320.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)617851015323395327852711250224812167
推銷費用(百萬)16913212419212512616410690
管理費用(百萬)795660712521314331292253273
研發費(百萬)20108201000
推銷費用率(%)2.742.592.334.864.494.656.554.274.15
管理費用率(%)12.8712.9413.3813.1811.2712.2111.6710.2012.60
研發費用率(%)0.320.200.150.050.000.040.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)182917461598146513691332134112881139128113491409128511241057954817
推銷費用(百萬)5148434038363530303428323053454548
管理費用(百萬)199223214187170175172170143174181186171141137127115
研發費(百萬)75554332112321000
推銷費用率(%)2.792.752.692.732.782.702.612.332.632.652.082.272.334.724.264.725.88
管理費用率(%)10.8812.7713.3912.7612.4213.1412.8313.2012.5513.5813.4213.2013.3112.5412.9613.3114.08
研發費用率(%)0.380.290.310.340.290.230.220.160.090.080.150.210.160.090.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4953-緯軟OXXOOOOXOX
8年6.69億62.67%32.23%0.0%87.29%89百萬17.04%

融資使用率
日期股價融資使用率
2022-05-17 -82.915.30%
2022-05-1682.015.33%
2022-05-1381.815.43%
2022-05-1280.515.33%
2022-05-1183.515.61%
2022-05-1084.515.56%
2022-05-0984.515.16%
2022-05-0687.815.33%
2022-05-0590.915.34%
2022-05-0488.415.30%
2022-05-0387.615.23%
2022-04-2987.415.25%
2022-04-2886.215.15%
2022-04-2785.715.00%
2022-04-2688.515.01%
2022-04-2588.515.10%
2022-04-2291.015.37%
2022-04-2192.215.46%
2022-04-2092.915.39%
2022-04-1992.415.61%
2022-04-1892.515.83%
2022-04-1594.016.03%
2022-04-1496.016.46%
2022-04-1396.816.95%
2022-04-1296.716.94%
2022-04-1198.516.50%
2022-04-0895.915.43%
2022-04-0791.315.60%
2022-04-0694.615.83%
2022-04-0195.415.87%
2022-03-3196.215.37%
2022-03-3093.213.92%
2022-03-2993.113.78%
2022-03-2894.213.97%
2022-03-2590.712.59%
2022-03-2489.912.56%
2022-03-2390.512.80%
2022-03-2291.012.88%
2022-03-2190.112.73%
2022-03-1890.512.73%
2022-03-1786.412.55%
2022-03-1685.412.40%
2022-03-1585.612.59%
2022-03-1486.612.56%
2022-03-1187.612.81%
2022-03-1088.612.84%
2022-03-0986.512.49%
2022-03-0884.812.36%
2022-03-0786.512.31%
2022-03-0487.912.18%
2022-03-0388.612.06%
2022-03-0288.211.88%
2022-03-0188.111.88%
2022-02-2585.711.64%
2022-02-2485.611.46%
2022-02-2387.311.46%
2022-02-2287.011.45%
2022-02-2188.711.51%
2022-02-1888.711.46%
2022-02-1787.711.43%
2022-02-1688.411.42%
2022-02-1588.411.47%
2022-02-1490.111.57%
2022-02-1189.410.86%
2022-02-1089.810.30%
2022-02-0987.19.28%
2022-02-0885.99.29%
2022-02-0784.99.29%
2022-01-2683.29.41%
2022-01-2583.49.48%
2022-01-2484.39.52%
2022-01-2184.69.55%
2022-01-2085.59.62%
2022-01-1985.69.70%
2022-01-1886.39.73%
2022-01-1786.49.68%
2022-01-1486.49.66%
2022-01-1387.29.59%
2022-01-1286.89.81%
2022-01-1188.49.80%
2022-01-1088.79.60%
2022-01-0787.09.58%
2022-01-0688.69.55%
2022-01-0589.49.59%
2022-01-0488.69.33%
2022-01-0388.79.41%
2021-12-3088.19.39%
2021-12-2988.39.44%
2021-12-2886.49.20%
2021-12-2785.98.98%
2021-12-2485.58.87%
2021-12-2385.38.89%
2021-12-2285.88.83%
2021-12-2185.28.90%
2021-12-2084.48.86%
2021-12-1784.78.85%
2021-12-1684.88.83%
2021-12-1584.28.79%
2021-12-1484.18.74%
2021-12-1385.98.97%
2021-12-1086.79.00%
2021-12-0986.79.01%
2021-12-0888.19.50%
2021-12-0784.78.39%
2021-12-0683.98.40%
2021-12-0384.68.42%
2021-12-0284.48.41%
2021-12-0185.38.39%
2021-11-3084.38.41%
2021-11-2983.98.18%
2021-11-2684.88.22%
2021-11-2586.38.25%
2021-11-2486.28.45%
2021-11-2386.78.58%
2021-11-2287.49.00%
2021-11-1987.19.07%
2021-11-1887.89.03%
2021-11-1787.99.16%
2021-11-1687.89.10%
2021-11-1587.49.25%
2021-11-1286.79.19%
2021-11-1186.59.24%
2021-11-1087.59.07%
2021-11-0987.98.94%
2021-11-0885.18.97%
2021-11-0584.89.22%
2021-11-0484.89.44%
2021-11-0385.09.29%
2021-11-0283.79.40%
2021-11-0184.99.36%
2021-10-2984.89.37%
2021-10-2885.89.37%
2021-10-2785.79.30%
2021-10-2685.49.31%
2021-10-2584.49.48%
2021-10-2284.99.40%
2021-10-2183.59.31%
2021-10-2083.09.03%
2021-10-1983.69.00%
2021-10-1884.08.83%
2021-10-1584.48.87%
2021-10-1483.58.91%
2021-10-1383.49.04%
2021-10-1282.78.88%
2021-10-0883.28.82%
2021-10-0782.08.85%
2021-10-0680.38.94%
2021-10-0581.29.22%
2021-10-0481.49.23%
2021-10-0183.29.42%
2021-09-3084.99.42%
2021-09-2984.69.34%
2021-09-2886.09.41%
2021-09-2787.19.41%
2021-09-2487.19.41%
2021-09-2386.89.37%
2021-09-2285.69.60%
2021-09-1785.59.66%
2021-09-1685.09.74%
2021-09-1585.49.71%
2021-09-1485.710.13%
2021-09-1386.110.02%
2021-09-1086.410.02%
2021-09-0986.610.13%
2021-09-0886.610.13%
2021-09-0788.510.16%
2021-09-0688.810.08%
2021-09-0390.310.11%
2021-09-0290.510.11%
2021-09-0190.310.01%
2021-08-3190.910.02%
2021-08-3090.910.04%
2021-08-2790.910.10%
2021-08-2690.010.16%
2021-08-2589.410.23%
2021-08-2488.010.27%
2021-08-2386.010.13%
2021-08-2084.010.12%
2021-08-1985.010.03%
2021-08-1887.510.05%
2021-08-1785.79.98%
2021-08-1686.59.98%
2021-08-1388.110.08%
2021-08-1290.210.11%
2021-08-1196.010.47%
2021-08-1095.110.32%
2021-08-0996.610.56%
2021-08-0697.710.33%
2021-08-0599.710.57%
2021-08-04100.010.58%
2021-08-03101.010.77%
2021-08-02100.010.91%
2021-07-3099.510.98%
2021-07-2999.411.20%
2021-07-2898.011.39%
2021-07-27102.511.73%
2021-07-26101.510.74%
2021-07-23100.010.85%
2021-07-22100.010.88%
2021-07-21100.511.42%
2021-07-20101.511.42%
2021-07-19100.511.24%
2021-07-16101.011.37%
2021-07-15100.511.32%
2021-07-14100.011.47%
2021-07-13102.511.19%
2021-07-12101.010.88%
2021-07-09101.511.17%
2021-07-08100.011.20%
2021-07-0798.211.91%
2021-07-0698.011.92%
2021-07-0599.911.76%
2021-07-0296.111.39%
2021-07-0194.811.39%
2021-06-3095.911.36%
2021-06-2995.911.42%
2021-06-2896.511.50%
2021-06-2596.211.46%
2021-06-2496.111.33%
2021-06-2395.111.28%
2021-06-2293.511.44%
2021-06-2193.611.31%
2021-06-1895.411.47%
2021-06-1795.811.64%
2021-06-1695.911.75%
2021-06-1595.311.75%
2021-06-1195.311.78%
2021-06-1096.111.77%
2021-06-0993.911.85%
2021-06-0893.711.94%
2021-06-0793.911.90%
2021-06-0495.011.85%
2021-06-0396.311.99%
2021-06-0296.212.26%
2021-06-0197.712.12%
2021-05-3197.812.20%
2021-05-2897.712.12%
2021-05-2795.212.44%
2021-05-2694.412.55%
2021-05-2595.012.69%

緯軟熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。