4939 亞電


股價漲跌幅
202220212020
亞電-8.0%7.0%59.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
21.8 -3.76% 20.98 24.13 10.69% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率27.7926.9120.2524.2122.0918.8815.8920.2622.18
營業利益率13.4312.025.8210.927.634.40-7.623.926.11
折舊負擔比率2.712.472.502.202.874.124.183.403.35
稅前淨利率13.4913.032.559.208.961.21-12.835.167.93
股東權益報酬率10.8710.642.447.889.321.02-12.945.807.68
資產報酬率6.196.332.115.286.321.11-5.873.794.69
本業收入比99.6292.51229.17118.3384.72370.5959.0076.0076.76
業外獲益比0.387.93-129.17-18.8914.58-270.5940.5024.0023.24
無形資產佔淨值比0.430.520.040.040.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率23.9627.6228.6126.6628.1631.2127.7024.8721.2421.1322.3320.9615.2220.5428.4423.8022.14
營業利益率9.2010.7814.7013.7614.4714.3914.609.996.518.1411.153.18-1.412.8217.6512.367.47
稅前淨利率13.2913.1413.4514.1013.3019.0719.795.621.236.372.95-0.771.243.8012.397.8512.09
本業收入比70.1881.54109.5998.48108.3375.5174.04180.95525.00129.03368.75-375.00-100.0070.59141.56157.5063.04
業外獲益比31.5818.46-9.593.03-8.3324.4925.96-80.95-425.00-29.03-268.75475.00200.0023.53-42.86-57.5039.13

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)254243236-1274211252-73258
自由現金流量(百萬)140192-85-75246362287-271210
稅後淨利(百萬)1731583611211913-1818294


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)628176101-4177-876094178-8858-17110-91-3
自由現金流量(百萬)-435773111-101250-1143226126-71-16021-38102-127-13
稅後淨利(百萬)403951453966711732213-2212492922

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)195717431882195416031432155619391790
營業利益(百萬)26321011021312263-11876109
稅後淨利(百萬)1731583611211913-1818294
EPS(完全稀釋)1.741.590.361.131.200.13-1.850.750.99
營收成長率(%)12.28-7.39-3.6821.9011.94-7.97-19.758.32N/A
營業利益成長率(%)25.2490.91-48.3674.5993.65N/AN/A-30.28N/A
稅後淨利成長率(%)9.49338.89-67.86-5.88815.38107.18N/A-12.77N/A
EPS成長率(%)9.43341.67-68.14-5.83823.08N/AN/A-24.24N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)432494545471448512526379325494530486371441619511383
營業利益(百萬)405380656574773821405915-5121096329
稅後淨利(百萬)403951453966711732213-2212492922
EPS(完全稀釋)0.410.390.520.450.400.680.730.180.030.230.14-0.020.020.130.500.290.22
去年同期營收成長率(%)-3.57-3.523.6124.2737.853.64-0.75-22.02-12.4012.02-14.38-4.89-3.130.000.000.00-
去年同期營業利益成長率(%)-38.46-28.383.9071.05209.5285.0030.51153.33520.00233.33-45.87-76.19-117.240.000.000.00-
去年同期稅後淨利成長率(%)2.56-40.91-28.17164.711200.00200.00446.15950.0050.0083.33-73.47-106.90-90.910.000.000.00-
去年同期EPS成長率(%)2.50-42.65-28.77150.001233.33195.65421.431000.0050.0076.92-72.00-106.90-90.910.000.000.00-
較上季營收成長率(%)-12.55-9.3615.715.13-12.50-2.6638.7916.62-34.21-6.799.0531.00-15.87-28.7621.1433.420.00
較上季營業利益成長率(%)-24.53-33.7523.080.00-12.16-3.90102.6380.95-47.50-32.20293.33400.00-141.67-88.9973.02117.240.00
較上季稅後淨利成長率(%)2.56-23.5313.3315.38-40.91-7.04317.65466.67-86.3669.23750.00-200.00-83.33-75.5168.9731.820.00
較上季EPS成長率(%)5.13-25.0015.5612.50-41.18-6.85305.56500.00-86.9664.29800.00-200.00-84.62-74.0072.4131.820.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.27-14.45-6.282019/12-6.0431.18-3.73
2022/345.557.89-3.452019/1118.9719.74-6.17
2022/1~2-26.86-9.32-9.322019/10-21.55-2.32-8.46
2021/125.08-2.6812.222019/917.75-10.64-9.08
2021/1115.68-3.6613.972019/8-8.27-29.01-8.83
2021/10-25.24-4.8916.212019/727.39-5.41-4.57
2021/98.75-0.8618.852019/6-16.85-22.4-4.39
2021/86.764.1122.612019/5-7.43-2.940.09
2021/7-1.798.126.332019/418.099.71.04
2021/619.4136.4530.372019/393.561.29-2.68
2021/5-7.4548.5929.042019/1~2-43.42-5.29-5.28
2021/41.81-0.9125.122018/12-14.23-16.1321.57
2021/357.68-6.6437.662018/11-2.95-3.3625.52
2021/1~2-51.2582.682.62018/10-28.2314.1428.93
2020/124.029.34-7.222018/9-6.4519.6730.64
2020/1114.2-1.23-8.842018/822.2146.9932.62
2020/10-22.072.89-9.732018/74.5118.0629.94
2020/914.213.58-11.092018/64.034.1432.72
2020/810.856.79-13.432018/54.6341.6732.37
2020/723.96-11.63-16.612018/49.0255.6229.69
2020/630.04-9.18-17.632018/390.225.6321.0
2020/5-38.28-41.93-19.272018/1~2-47.5918.1618.16
2020/4-4.08-12.9-12.42017/12-1.17-1.6512.01
2020/3134.047.23-12.152017/1114.625.6413.66
2020/1~2-23.97-25.8-25.82017/10-24.754.5614.7

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
57.060.0-5.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
65.098.0-33.67
2021Q3(百萬)2020Q3(百萬)YoY(%)
73.0104.0-29.80

EPS較上季
2022Q1(元)2021Q4(元)比率
0.410.390.0512

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.051.781.872.031.661.341.241.491.51
存貨周轉率5.895.374.734.645.044.713.924.454.36

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
應收帳款周轉率0.470.500.570.520.480.520.580.460.350.480.520.49
存貨周轉率1.161.371.391.071.061.401.421.061.031.511.241.07

償債能力-近10年
202120202019201820172016201520142013
負債比0.470.450.470.430.380.380.470.480.51
金融負債(百萬)8206906545905004338557811030
營收淨額(百萬)195717431882195416031432155619391790
利息保障倍數22.3712.292.9110.7011.422.26-6.114.505.22
長期銀行借款占稅後淨利比0.580.043.810.260.000.000.160.160.44

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)195717431882195416031432155619391790
推銷費用(百萬)94861021089891210151126
管理費用(百萬)10810084836652587467
研發費(百萬)847475806964979394
推銷費用率(%)4.804.935.425.536.116.3513.507.797.04
管理費用率(%)5.525.744.464.254.123.633.733.823.74
研發費用率(%)4.294.253.994.094.304.476.234.805.25

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)432494545471448512526379325494530486371441619511383
推銷費用(百萬)2124262222232423162724312026312723
管理費用(百萬)2626292825342919182223201923212018
研發費(百萬)1732201715281814141918221629191815
推銷費用率(%)4.864.864.774.674.914.494.566.074.925.474.536.385.395.905.015.286.01
管理費用率(%)6.025.265.325.945.586.645.515.015.544.454.344.125.125.223.393.914.70
研發費用率(%)3.946.483.673.613.355.473.423.694.313.853.404.534.316.583.073.523.92

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4939-亞電OXXOXOOXXX
11年9.82億63.87%44.6%24.95%60.39%320百萬9.64%

融資使用率
日期股價融資使用率
2022-05-19 -21.818.56%
2022-05-1821.718.58%
2022-05-1721.218.51%
2022-05-1620.5518.50%
2022-05-1320.418.51%
2022-05-1220.018.55%
2022-05-1120.318.62%
2022-05-1020.518.68%
2022-05-0920.6518.70%
2022-05-0621.1518.79%
2022-05-0521.5518.87%
2022-05-0421.418.96%
2022-05-0321.218.92%
2022-04-2921.218.92%
2022-04-2820.9518.92%
2022-04-2720.718.94%
2022-04-2621.2519.03%
2022-04-2521.319.04%
2022-04-2221.919.25%
2022-04-2122.2519.76%
2022-04-2022.1519.66%
2022-04-1921.9519.65%
2022-04-1821.6519.67%
2022-04-1522.019.65%
2022-04-1422.319.69%
2022-04-1322.519.81%
2022-04-1222.3519.76%
2022-04-1122.6519.83%
2022-04-0823.219.82%
2022-04-0723.119.78%
2022-04-0623.9520.19%
2022-04-0123.9520.18%
2022-03-3124.020.31%
2022-03-3023.8520.38%
2022-03-2923.8520.57%
2022-03-2824.020.70%
2022-03-2524.220.65%
2022-03-2424.2520.71%
2022-03-2324.2520.99%
2022-03-2224.221.00%
2022-03-2123.921.09%
2022-03-1823.921.08%
2022-03-1723.721.19%
2022-03-1622.8521.11%
2022-03-1522.7521.15%
2022-03-1423.221.04%
2022-03-1123.121.03%
2022-03-1023.4521.00%
2022-03-0923.021.25%
2022-03-0822.6521.16%
2022-03-0723.321.60%
2022-03-0424.421.56%
2022-03-0324.821.74%
2022-03-0225.1521.66%
2022-03-0124.6521.64%
2022-02-2523.1521.71%
2022-02-2422.8521.74%
2022-02-2324.121.71%
2022-02-2224.121.80%
2022-02-2124.521.91%
2022-02-1824.4521.91%
2022-02-1724.321.88%
2022-02-1625.021.95%
2022-02-1524.522.21%
2022-02-1424.4522.54%
2022-02-1125.022.95%
2022-02-1025.723.30%
2022-02-0925.623.28%
2022-02-0825.623.64%
2022-02-0724.923.77%
2022-01-2624.0523.64%
2022-01-2523.3524.38%
2022-01-2424.524.15%
2022-01-2124.625.17%
2022-01-2025.925.98%
2022-01-1925.925.79%
2022-01-1825.526.55%
2022-01-1726.828.82%
2022-01-1427.428.83%
2022-01-1327.1527.98%
2022-01-1225.5527.09%
2022-01-1128.026.88%
2022-01-1028.029.05%
2022-01-0727.628.86%
2022-01-0627.126.69%
2022-01-0526.023.28%
2022-01-0423.6521.14%
2022-01-0323.721.29%
2021-12-3023.2520.76%
2021-12-2922.720.79%
2021-12-2822.019.27%
2021-12-2722.019.14%
2021-12-2421.018.69%
2021-12-2321.018.77%
2021-12-2220.7518.79%
2021-12-2120.718.77%
2021-12-2020.6518.65%
2021-12-1720.5518.65%
2021-12-1620.918.68%
2021-12-1520.918.67%
2021-12-1420.8518.59%
2021-12-1321.018.77%
2021-12-1020.618.75%
2021-12-0920.518.84%
2021-12-0820.418.82%
2021-12-0720.618.86%
2021-12-0620.218.69%
2021-12-0320.2518.63%
2021-12-0220.3518.72%
2021-12-0120.418.67%
2021-11-3020.318.67%
2021-11-2919.8518.65%
2021-11-2620.3518.69%
2021-11-2520.318.71%
2021-11-2420.418.82%
2021-11-2320.2518.83%
2021-11-2220.718.75%
2021-11-1920.218.81%
2021-11-1820.718.75%
2021-11-1720.718.87%
2021-11-1620.0518.33%
2021-11-1520.018.49%
2021-11-1219.6518.47%
2021-11-1119.7518.45%
2021-11-1019.8518.48%
2021-11-0919.918.49%
2021-11-0819.918.50%
2021-11-0520.4518.34%
2021-11-0420.718.25%
2021-11-0320.6518.23%
2021-11-0220.4518.18%
2021-11-0120.8518.15%
2021-10-2920.6518.14%
2021-10-2820.518.20%
2021-10-2720.518.14%
2021-10-2620.118.07%
2021-10-2520.318.09%
2021-10-2220.117.99%
2021-10-2120.117.97%
2021-10-2019.8517.95%
2021-10-1919.717.91%
2021-10-1819.3517.94%
2021-10-1519.217.96%
2021-10-1419.017.96%
2021-10-1318.918.22%
2021-10-1218.918.21%
2021-10-0819.218.20%
2021-10-0719.118.18%
2021-10-0618.718.14%
2021-10-0519.0518.18%
2021-10-0418.5518.28%
2021-10-0119.418.24%
2021-09-3020.1518.00%
2021-09-2919.9517.95%
2021-09-2820.517.94%
2021-09-2720.5517.93%
2021-09-2420.5517.89%
2021-09-2320.417.82%
2021-09-2220.117.94%
2021-09-1720.517.86%
2021-09-1620.4517.89%
2021-09-1520.617.69%
2021-09-1421.017.92%
2021-09-1321.0517.91%
2021-09-1021.1517.88%
2021-09-0921.117.81%
2021-09-0820.817.82%
2021-09-0721.017.78%
2021-09-0621.6517.49%
2021-09-0322.217.46%
2021-09-0221.8517.56%
2021-09-0122.117.55%
2021-08-3122.017.76%
2021-08-3022.017.80%
2021-08-2721.817.84%
2021-08-2622.0517.82%
2021-08-2521.817.79%
2021-08-2421.1517.84%
2021-08-2321.017.94%
2021-08-2020.617.91%
2021-08-1920.617.82%
2021-08-1821.517.77%
2021-08-1720.4517.75%
2021-08-1621.017.93%
2021-08-1322.118.11%
2021-08-1222.917.92%
2021-08-1122.3517.96%
2021-08-1022.9518.09%
2021-08-0923.518.18%
2021-08-0625.4518.17%
2021-08-0525.717.82%
2021-08-0425.6517.77%
2021-08-0325.417.63%
2021-08-0225.7518.64%
2021-07-3025.618.76%
2021-07-2925.318.54%
2021-07-2825.018.31%
2021-07-2725.319.09%
2021-07-2626.2519.13%
2021-07-2325.518.11%
2021-07-2224.8517.59%
2021-07-2124.7517.68%
2021-07-2025.2517.87%
2021-07-1925.718.95%
2021-07-1625.2518.40%
2021-07-1524.9517.18%
2021-07-1424.517.47%
2021-07-1325.617.15%
2021-07-1225.414.81%
2021-07-0924.313.98%
2021-07-0824.413.83%
2021-07-0724.1513.74%
2021-07-0624.413.65%
2021-07-0524.213.75%
2021-07-0223.813.01%
2021-07-0123.812.88%
2021-06-3023.912.99%
2021-06-2923.812.93%
2021-06-2824.2512.78%
2021-06-2523.2512.47%
2021-06-2423.2512.79%
2021-06-2323.012.83%
2021-06-2222.613.09%
2021-06-2122.8513.86%
2021-06-1823.2513.82%
2021-06-1723.413.96%
2021-06-1623.313.98%
2021-06-1523.8514.29%
2021-06-1123.213.42%
2021-06-1023.413.38%
2021-06-0922.712.50%
2021-06-0822.712.78%
2021-06-0722.6512.78%
2021-06-0422.7512.75%
2021-06-0323.012.77%
2021-06-0222.912.77%
2021-06-0123.512.97%
2021-05-3123.013.01%
2021-05-2822.913.37%
2021-05-2722.7513.41%

亞電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。