資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.49-38.995.33-28.74000015.49-6.010.365.888.2718.8253.3926.422.07-15.16001.000.1-16.679.820.00.684.620.420.02.29-3.783.39-1.740.04-83.332.33-11.070.000
2022 (9)7.364.557.483.891.000016.48-15.790.34-80.356.96-27.6542.23-14.092.442.0900000.12-7.699.820.00.6535.420.420.02.38-33.523.45-22.990.2402.62-24.280.000
2021 (8)7.0424.387.226.32000019.5712.281.739.499.621.9149.16-9.242.39-0.83001.01328.570.13-13.339.820.00.4871.430.420.03.589.154.4812.85-0.1203.465.490.000
2020 (7)5.6655.925.715.851.13352.00017.43-7.391.58338.899.44-7.3654.160.032.412.99000.07-94.890.151400.09.820.00.2816.670.420.03.28108.923.9777.23003.28100.00.000
2019 (6)3.63-19.874.92-10.380.25108.330018.82-3.680.36-67.8610.192.054.145.92.34-41.65001.37372.410.010.09.820.00.2484.620.42-12.51.57-10.82.24-5.490.07-93.01.64-40.580.000
2018 (5)4.53-8.675.499.80.1200019.5421.91.12-5.889.997.5351.13-11.784.0168.49000.2900.010.09.820.00.131200.00.480.01.7640.82.3736.211.002.76176.00.000
2017 (4)4.96150.515.015.47000016.0311.941.19815.389.29-7.5657.95-17.422.38-7.3900000.010.09.820.00.0100.4814.291.25792.861.74210.71-0.2501.01150.00.000
2016 (3)1.98-32.424.33-29.13000014.32-7.970.13010.05-11.1470.18-3.452.578.900000.010.09.820.0000.420.00.1400.560-0.0600.0800.000
2015 (2)2.9321.586.1124.192.36-14.180015.56-19.75-1.81011.31-18.1672.691.982.36-45.2400000.010.09.82-0.610.5417.390.420.0-1.670-0.7100.54-21.74-1.1300.000
2014 (1)2.41-39.294.92-22.152.75-21.650019.398.320.82-12.7713.8213.1971.274.494.3163.26002.35473.170.010.09.8813.560.4624.320.420.00.9-14.291.78-2.730.69245.01.5927.20.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.4912.81-38.995.33-9.51-28.7400-100.00004.22-5.5912.830.03-90.0142.868.27-6.9718.8253.39-9.8626.342.07-44.05-15.160001.00.000.1-9.09-16.679.820.00.00.680.04.620.420.00.02.291.33-3.783.390.89-1.740.04-92.31-83.332.33-16.19-11.070.0000
23Q3 (19)3.98-12.33-25.755.890.86-21.7800-100.00004.4722.470.450.33100.0275.08.8915.169.4859.2315.028.883.715.99-5.130001.00.000.110.0-8.339.820.00.00.680.04.620.420.00.02.2618.32-7.763.3611.63-4.550.52052.942.7845.55-0.360.0000
23Q2 (18)4.54-26.66-26.065.84-7.3-28.260-100.0-100.00003.6515.87-7.83-0.01-120.085.717.728.89-5.8551.5011.1417.263.19-7.8-27.50001.0000.110.0-15.389.820.00.00.684.624.620.420.00.01.91-21.4-19.413.01-14.0-12.50-100.0-100.01.91-30.55-25.10.0000
23Q1 (17)6.19-15.94.386.3-15.780.321.00.000003.15-15.78-27.080.05171.43-87.57.091.87-20.4346.349.661.03.4641.85.1700000-100.00.11-8.33-15.389.820.00.00.650.035.420.420.00.02.432.1-38.943.51.45-28.280.3233.33-17.952.754.96-37.070.0000
22Q4 (16)7.3637.314.557.48-0.663.891.00.000003.74-15.96-24.29-0.07-187.5-117.956.96-14.29-27.6542.26-8.04-13.992.44-37.442.0900000-100.00.120.0-7.699.820.00.00.650.035.420.420.00.02.38-2.86-33.523.45-1.99-22.990.24-29.41300.02.62-6.09-24.280.0000
22Q3 (15)5.36-12.7-14.657.53-7.496.661.00.000004.4512.37-18.350.08214.29-84.318.12-0.98-18.2345.954.63-8.563.9-11.3637.3200000-100.00.12-7.69-14.299.820.00.00.650.035.420.420.00.02.453.38-23.443.522.33-13.940.3488.89270.02.799.41-7.00.0000
22Q2 (14)6.143.5416.078.1429.6250.741.00669.230003.96-8.33-15.92-0.07-117.5-115.568.2-7.97-10.0943.92-4.27-5.754.433.7459.420000-100.0-100.00.130.0-7.149.820.00.00.6535.42132.140.420.00.02.37-40.45-42.343.44-29.51-28.480.18-53.85220.02.55-41.65-35.610.0000
22Q1 (13)5.93-15.779.416.28-12.78-3.8300-100.00004.32-12.55-3.570.42.562.568.91-7.38-2.0945.88-6.62-5.973.2937.66-10.110001.00.03233.330.130.0-7.149.820.00.00.480.071.430.420.00.03.9811.178.744.888.9311.930.39425.0880.04.3726.321.050.0000
21Q4 (12)7.0412.124.387.21.9826.3200-100.00004.94-9.36-3.520.39-23.53-40.919.62-3.121.9149.13-2.23-9.342.39-15.85-0.830001.00.01328.570.13-7.14-13.339.820.00.00.480.071.430.420.00.03.5811.889.154.489.5412.85-0.1240.003.4615.335.490.0000
21Q3 (11)6.2818.7198.117.0630.7422.780-100.0-100.00005.4515.713.610.5113.33-28.179.938.88-1.5950.257.83-14.142.842.98.810001.00.0900.00.140.0-6.679.820.00.00.4871.4371.430.420.00.03.2-22.1444.84.09-14.9740.55-0.2-33.33-600.03.0-24.2433.330.0000
21Q2 (10)5.29-2.4-12.565.4-17.3-25.410.13-88.5-88.50004.715.1324.270.4515.38164.719.120.2215.4446.60-4.491.932.76-24.590.730001.03233.33669.230.140.009.820.00.00.280.00.00.420.00.04.1112.3174.04.8110.32118.64-0.15-200.011.763.969.7197.740.0000
21Q1 (9)5.42-4.2426.346.5314.5620.481.130.0189.740004.48-12.537.850.39-40.911200.09.1-3.67.0648.79-9.965.343.6651.8738.640000.03-57.14-97.440.14-6.671300.09.820.00.00.280.016.670.420.00.03.6611.59127.334.369.8292.07-0.050-600.03.6110.06122.840.0000
20Q4 (8)5.6678.5555.925.7-0.8715.851.130.0352.00005.12-2.663.640.66-7.04200.09.44-6.44-7.3654.19-7.410.032.41-7.662.990000.07-30.0-94.890.150.01400.09.820.00.00.280.016.670.420.00.03.2848.42108.923.9736.4377.230-100.0-100.03.2845.78100.00.0000
20Q3 (7)3.17-47.6-13.865.75-20.58-4.491.130.0352.00005.2638.79-0.750.71317.65446.1510.0927.72-1.0858.5328.0202.61-4.74-8.10000.1-23.08-93.010.1501400.09.820.00.00.280.016.670.420.00.02.2147.3363.72.9132.2744.780.04123.53-95.182.2569.173.210.0000
20Q2 (6)6.0541.0337.197.2433.5835.331.13189.74352.00003.7916.62-22.020.17466.67950.07.9-7.06-22.9345.72-1.302.743.79-27.510000.13-88.89-91.330-100.0-100.09.820.00.00.2816.6716.670.420.00.01.5-6.8323.972.2-3.0817.02-0.17-1800.0-115.321.33-17.9-42.670.0000
20Q1 (5)4.2918.18-17.825.4210.16-7.510.3956.0225.00003.25-34.21-12.40.03-86.3650.08.5-16.58-10.0546.32-14.4902.6412.82-21.660001.17-14.6350.00.010.00.09.820.00.00.240.084.620.420.0-12.51.612.55-9.552.271.34-5.020.01-85.71-99.191.62-1.22-46.180.0000
19Q4 (4)3.63-1.360.04.92-18.270.00.250.00.0000.04.94-6.790.00.2269.230.010.19-0.10.054.1700.02.34-17.610.0000.01.37-4.20.00.010.00.09.820.00.00.240.00.00.420.00.01.5716.30.02.2411.440.00.07-91.570.01.64-24.770.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。