4550 長佳


股價漲跌幅
202220212020
長佳-5.0%-3.0%-9.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
21.9 -45.98% 11.83 13.6 -37.9% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率9.4712.3318.4812.016.565.218.318.9816.09
營業利益率1.196.0610.494.764.103.234.485.1710.41
折舊負擔比率0.770.830.780.500.210.180.320.270.20
稅前淨利率4.567.8811.215.484.365.844.427.2810.76
股東權益報酬率6.4710.5013.557.497.3211.967.1411.9216.35
資產報酬率2.974.986.383.363.045.013.316.639.56
本業收入比26.1577.1493.8086.3693.6555.21101.8270.7397.25
業外獲益比73.8522.866.2013.646.3544.79-1.8229.273.67
無形資產佔淨值比11.2510.968.749.230.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率9.9011.919.735.4211.3814.9513.285.9314.4716.4618.8328.428.7432.276.8713.88-0.93
營業利益率1.940.972.25-0.232.1810.257.86-1.004.661.7613.6524.686.6310.345.559.57-4.58
稅前淨利率3.708.274.282.622.1112.409.092.294.892.5314.2325.507.2812.055.7310.20-4.09
本業收入比50.0011.7653.33-10.00100.0083.0288.24-42.8690.9172.7394.1297.1492.8684.38100.0093.75114.29
業外獲益比50.0088.2446.67110.00-0.0016.9814.71142.869.0927.272.942.867.1412.506.256.25-14.29

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)925264164265192-3927-153
自由現金流量(百萬)-34-50220-2191110-9649-88
稅後淨利(百萬)5486103535180436787


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)25-826-4839-2-8267411948-668998954-78
自由現金流量(百萬)35-3441-6524-26-1025523165036196942-44-87
稅後淨利(百萬)827121044428699275611251325-11

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)142113321154120314391645124511241016
營業利益(百萬)17811215759535658106
稅後淨利(百萬)5486103535180436787
EPS(完全稀釋)1.412.252.771.331.302.131.332.223.08
營收成長率(%)6.6815.42-4.07-16.40-12.5232.1310.7710.63N/A
營業利益成長率(%)-79.01-33.06112.28-3.3911.32-5.36-3.45-45.28N/A
稅後淨利成長率(%)-37.21-16.5094.343.92-36.2586.05-35.82-22.99N/A
EPS成長率(%)-37.33-18.77108.272.31-38.9760.15-40.09-27.92N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)272407357392264426376305224445237275197262286314342
營業利益(百萬)548-164430-3108326813271630-16
稅後淨利(百萬)827121044428699275611251325-11
EPS(完全稀釋)0.210.720.320.260.121.160.730.150.240.240.731.520.320.720.370.72-0.30
去年同期營收成長率(%)3.03-4.46-5.0528.5217.86-4.2758.6510.9113.7169.85-17.13-12.42-42.400.000.000.00-
去年同期營業利益成長率(%)-16.67-90.91-73.3366.67-40.00450.00-6.25-104.41-23.08-70.37100.00126.67181.250.000.000.00-
去年同期稅後淨利成長率(%)100.00-38.64-57.1466.67-55.56388.893.70-89.29-18.18-64.00107.69124.00200.000.000.000.00-
去年同期EPS成長率(%)75.00-37.93-56.1673.33-50.00383.330.00-90.13-25.00-66.6797.30111.11206.670.000.000.00-
較上季營收成長率(%)-33.1714.01-8.9348.48-38.0313.3023.2836.16-49.6687.76-13.8239.59-24.81-8.39-8.92-8.190.00
較上季營業利益成長率(%)25.00-50.00900.00-116.67-86.3646.671100.00-130.0025.00-75.00-52.94423.08-51.8568.75-46.67287.500.00
較上季稅後淨利成長率(%)-70.37125.0020.00150.00-90.9157.14366.67-33.330.00-66.67-51.79409.09-56.0092.31-48.00327.270.00
較上季EPS成長率(%)-70.83125.0023.08116.67-89.6658.90386.67-37.500.00-67.12-51.97375.00-55.5694.59-48.61340.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/49.6-11.71-1.862019/1251.2399.17-4.11
2022/365.2533.123.022019/112.2240.75-13.14
2022/1~2-37.9-9.88-9.882019/1023.6667.52-17.95
2021/12-13.77-3.276.662019/967.73.36-24.71
2021/11120.2525.527.992019/8-20.94-46.77-27.95
2021/10-40.59-38.295.612019/7-20.870.67-25.04
2021/96.39-0.0911.892019/683.61-6.34-28.01
2021/830.61-6.1213.982019/5-58.56-57.68-32.03
2021/7-16.12-9.8518.232019/469.1544.28-24.64
2021/6-20.6622.9123.922019/329.29-8.87-42.3
2021/510.9748.4124.132019/1~2-10.73-52.85-52.84
2021/465.2715.3717.092018/126.93-28.42-16.38
2021/322.79-6.4617.962018/1121.67-11.91-15.13
2021/1~2-46.3932.8432.832018/10-23.69-28.4-15.4
2020/1211.86-18.6715.422018/9-13.64-9.53-14.17
2020/118.289.9122.262018/849.54-42.32-14.67
2020/10-3.813.7724.152018/7-25.66-46.3-7.85
2020/9-0.0233.4227.732018/6-17.84-31.250.27
2020/825.42123.8126.792018/541.29-3.289.51
2020/714.3641.0816.142018/46.83-27.2913.85
2020/6-4.2-2.4112.132018/3-49.58-25.8133.16
2020/5-13.7387.0915.852018/1~267.2877.7577.75
2020/433.99-10.134.322017/1231.6-16.01-12.53
2020/315.913.4513.592017/11-1.1-37.13-12.15
2020/1~210.5713.6813.672017/10-3.58-22.48-9.06

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
10.06.066.666
2021Q4(百萬)2020Q4(百萬)YoY(%)
34.053.0-35.84
2021Q3(百萬)2020Q3(百萬)YoY(%)
15.034.0-55.88

EPS較上季
2022Q1(元)2021Q4(元)比率
0.210.72-0.708

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.837.046.623.162.924.213.584.265.34
存貨周轉率0.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.560.530.520.540.590.610.570.500.38
金融負債(百萬)140100088100055300
營收淨額(百萬)142113321154120314391645124511241016
利息保障倍數55.59308.91239.2631.1832.2836.22166.174309.370.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)142113321154120314391645124511241016
推銷費用(百萬)000000000
管理費用(百萬)77830000000
研發費(百萬)000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.00
管理費用率(%)5.426.230.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)272407357392264426376305224445237275197262286314342
推銷費用(百萬)00000000000000000
管理費用(百萬)2220171822202100011000500
研發費(百萬)00000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)8.094.914.764.598.334.695.590.000.000.004.640.000.000.001.750.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4550-長佳OXXXOOXXXX
7年3.78億71.02%53.79%0.0%80.69%-5百萬3.76%

融資使用率
日期股價融資使用率
2022-05-19 -21.91.24%
2022-05-1821.751.24%
2022-05-1721.51.24%
2022-05-1621.51.24%
2022-05-1321.851.24%
2022-05-1222.351.54%
2022-05-1122.61.55%
2022-05-1022.61.60%
2022-05-0922.551.60%
2022-05-0622.71.61%
2022-05-0522.81.60%
2022-05-0422.81.60%
2022-05-0322.81.61%
2022-04-2922.91.65%
2022-04-2822.91.70%
2022-04-2722.61.70%
2022-04-2622.71.70%
2022-04-2522.71.70%
2022-04-2222.951.70%
2022-04-2123.01.70%
2022-04-2022.951.68%
2022-04-1922.91.68%
2022-04-1822.81.67%
2022-04-1522.951.67%
2022-04-1422.851.21%
2022-04-1322.851.21%
2022-04-1222.851.21%
2022-04-1122.91.21%
2022-04-0822.91.21%
2022-04-0722.851.21%
2022-04-0622.851.21%
2022-04-0122.81.21%
2022-03-3122.81.21%
2022-03-3022.81.21%
2022-03-2922.71.22%
2022-03-2822.81.22%
2022-03-2522.81.23%
2022-03-2422.81.23%
2022-03-2322.91.25%
2022-03-2222.751.22%
2022-03-2122.751.22%
2022-03-1822.81.22%
2022-03-1722.751.22%
2022-03-1622.71.22%
2022-03-1522.71.22%
2022-03-1422.651.22%
2022-03-1122.651.22%
2022-03-1022.81.22%
2022-03-0922.651.22%
2022-03-0822.651.21%
2022-03-0722.71.19%
2022-03-0422.751.19%
2022-03-0322.851.21%
2022-03-0222.81.21%
2022-03-0122.81.22%
2022-02-2522.651.22%
2022-02-2422.651.22%
2022-02-2322.851.22%
2022-02-2222.81.22%
2022-02-2122.951.22%
2022-02-1823.01.22%
2022-02-1723.01.23%
2022-02-1623.01.23%
2022-02-1523.01.23%
2022-02-1422.81.29%
2022-02-1122.851.29%
2022-02-1022.81.29%
2022-02-0922.951.29%
2022-02-0822.91.30%
2022-02-0723.051.30%
2022-01-2622.61.32%
2022-01-2522.51.32%
2022-01-2422.61.32%
2022-01-2122.81.34%
2022-01-2022.91.34%
2022-01-1922.951.34%
2022-01-1822.951.34%
2022-01-1722.81.55%
2022-01-1422.751.55%
2022-01-1322.91.60%
2022-01-1222.751.53%
2022-01-1122.751.54%
2022-01-1022.751.58%
2022-01-0723.01.56%
2022-01-0622.91.77%
2022-01-0523.01.75%
2022-01-0423.051.72%
2022-01-0323.01.72%
2021-12-3023.01.72%
2021-12-2923.01.72%
2021-12-2822.91.72%
2021-12-2722.951.72%
2021-12-2422.91.72%
2021-12-2322.91.72%
2021-12-2222.952.43%
2021-12-2123.152.49%
2021-12-2022.952.04%
2021-12-1722.92.04%
2021-12-1623.32.04%
2021-12-1522.952.04%
2021-12-1423.02.15%
2021-12-1323.02.15%
2021-12-1023.12.15%
2021-12-0923.052.17%
2021-12-0823.02.20%
2021-12-0723.02.23%
2021-12-0623.02.22%
2021-12-0322.952.19%
2021-12-0223.152.18%
2021-12-0122.82.15%
2021-11-3022.82.15%
2021-11-2923.12.20%
2021-11-2623.152.70%
2021-11-2523.42.65%
2021-11-2423.352.42%
2021-11-2323.252.38%
2021-11-2223.32.15%
2021-11-1923.051.84%
2021-11-1823.051.84%
2021-11-1723.21.84%
2021-11-1623.01.84%
2021-11-1523.01.63%
2021-11-1223.01.63%
2021-11-1122.91.63%
2021-11-1023.051.63%
2021-11-0923.151.63%
2021-11-0823.151.63%
2021-11-0523.11.63%
2021-11-0423.11.63%
2021-11-0323.051.63%
2021-11-0223.01.63%
2021-11-0123.051.63%
2021-10-2922.91.63%
2021-10-2823.01.63%
2021-10-2722.81.60%
2021-10-2622.81.60%
2021-10-2522.751.60%
2021-10-2222.61.60%
2021-10-2122.851.65%
2021-10-2022.851.65%
2021-10-1922.751.65%
2021-10-1822.61.65%
2021-10-1522.61.65%
2021-10-1422.61.65%
2021-10-1322.51.65%
2021-10-1222.651.65%
2021-10-0822.71.65%
2021-10-0722.61.65%
2021-10-0622.31.65%
2021-10-0522.31.65%
2021-10-0422.51.65%
2021-10-0122.71.66%
2021-09-3022.91.66%
2021-09-2922.851.70%
2021-09-2823.01.70%
2021-09-2722.951.73%
2021-09-2422.951.77%
2021-09-2322.951.77%
2021-09-2222.851.77%
2021-09-1722.91.77%
2021-09-1622.91.79%
2021-09-1522.951.79%
2021-09-1422.951.79%
2021-09-1322.951.79%
2021-09-1023.051.79%
2021-09-0922.851.80%
2021-09-0822.91.81%
2021-09-0723.051.81%
2021-09-0622.951.81%
2021-09-0322.91.81%
2021-09-0223.01.81%
2021-09-0123.01.80%
2021-08-3122.91.81%
2021-08-3022.91.81%
2021-08-2723.01.81%
2021-08-2623.01.81%
2021-08-2524.41.86%
2021-08-2424.251.77%
2021-08-2324.251.78%
2021-08-2023.91.78%
2021-08-1923.851.80%
2021-08-1824.01.80%
2021-08-1723.91.80%
2021-08-1624.151.80%
2021-08-1324.11.80%
2021-08-1224.351.80%
2021-08-1124.21.80%
2021-08-1024.551.84%
2021-08-0924.51.84%
2021-08-0624.41.83%
2021-08-0524.451.83%
2021-08-0424.651.83%
2021-08-0324.552.03%
2021-08-0224.552.03%
2021-07-3024.62.03%
2021-07-2924.752.03%
2021-07-2824.752.03%
2021-07-2724.82.03%
2021-07-2624.652.04%
2021-07-2324.752.04%
2021-07-2224.652.08%
2021-07-2124.52.10%
2021-07-2024.52.11%
2021-07-1924.552.11%
2021-07-1624.552.11%
2021-07-1524.552.11%
2021-07-1424.42.12%
2021-07-1324.452.15%
2021-07-1224.42.23%
2021-07-0924.32.23%
2021-07-0824.52.23%
2021-07-0724.32.19%
2021-07-0624.72.21%
2021-07-0524.52.21%
2021-07-0224.12.21%
2021-07-0124.152.21%
2021-06-3024.352.21%
2021-06-2924.02.19%
2021-06-2824.052.19%
2021-06-2524.12.17%
2021-06-2424.252.20%
2021-06-2324.02.19%
2021-06-2223.82.19%
2021-06-2123.82.19%
2021-06-1824.052.19%
2021-06-1724.02.19%
2021-06-1623.92.19%
2021-06-1523.952.28%
2021-06-1124.02.32%
2021-06-1023.92.37%
2021-06-0923.52.38%
2021-06-0823.52.59%
2021-06-0723.52.70%
2021-06-0423.52.73%
2021-06-0323.452.74%
2021-06-0223.42.84%
2021-06-0123.452.84%
2021-05-3123.452.84%
2021-05-2823.32.86%
2021-05-2723.152.85%

長佳熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。