4534 慶騰


股價漲跌幅
202220212020
慶騰-32.0%53.0%23.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
10.1 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率19.219.6010.3211.9013.5616.0617.5120.9321.31
營業利益率5.10-4.18-1.96-0.215.348.191.755.886.55
折舊負擔比率9.2910.109.667.725.055.6512.6012.8612.65
稅前淨利率4.26-5.66-2.010.003.426.954.426.797.26
股東權益報酬率5.61-6.74-2.28-0.906.6315.644.838.609.88
資產報酬率3.36-3.36-0.700.113.237.503.105.245.56
本業收入比121.5774.1996.150.00156.41117.5040.3885.9090.54
業外獲益比-19.6125.813.850.00-56.41-17.5059.6212.829.46
無形資產佔淨值比0.110.060.060.090.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率2.884.2825.3420.8422.0012.428.839.916.5911.719.3111.138.9912.559.7612.4112.62
營業利益率-21.00-14.349.689.899.42-3.81-1.95-4.03-7.33-4.04-3.842.07-2.77-0.26-1.631.98-1.25
稅前淨利率-18.21-15.579.707.899.23-6.89-4.04-6.25-5.37-3.76-5.182.10-2.100.20-2.646.58-4.98
本業收入比113.9591.67100.00125.93100.0054.5550.0060.00135.71108.3373.3387.50128.57-100.0066.6728.5726.32
業外獲益比-16.288.330.00-25.93-3.4545.4550.0033.33-35.71-8.3326.670.00-28.57200.0044.4467.8673.68

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-218916913935613615193120
自由現金流量(百萬)-9251170-5208-6876-75-51
稅後淨利(百萬)52-62-20-1167152467571


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-24719-43-31415322859-76255319747
自由現金流量(百萬)-40-141-58-2026222150-1999401587-92-15
稅後淨利(百萬)-44-34322529-22-11-15-14-11-128-6-2-923-23

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)120510991294155422752299117511431020
營業利益(百萬)62-46-25-3122188216767
稅後淨利(百萬)52-62-20-1167152467571
EPS(完全稀釋)0.59-0.72-0.24-0.120.721.660.570.931.01
營收成長率(%)9.65-15.07-16.73-31.69-1.0495.662.8012.06N/A
營業利益成長率(%)N/AN/AN/AN/A-35.11795.24-68.660.00N/A
稅後淨利成長率(%)183.87N/AN/AN/A-55.92230.43-38.675.63N/A
EPS成長率(%)N/AN/AN/AN/A-56.63191.23-38.71-7.92N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)234229326339311323288234253313287361332400352419382
營業利益(百萬)-49-33323429-12-6-9-19-13-117-9-1-68-5
稅後淨利(百萬)-44-34322529-22-11-15-14-11-128-6-2-923-23
EPS(完全稀釋)-0.51-0.390.370.290.33-0.26-0.13-0.17-0.16-0.12-0.140.09-0.07-0.02-0.110.27-0.27
去年同期營收成長率(%)-24.76-29.1013.1944.8722.923.190.35-35.18-23.80-21.75-18.47-13.84-13.090.000.000.00-
兩季平均(YOY)營收成長率(%)-26.93-7.9629.0333.8913.061.77-17.41-29.49-22.77-20.11-16.16-13.46-6.540.000.00--
去年同期EPS成長率(%)-254.55-50.00384.62270.59306.25-116.677.14-288.89-128.57-500.00-27.27-66.6774.070.000.000.00-
兩季平均(YOY)EPS成長率(%)-152.28167.31327.61288.4294.79-54.77-140.88-208.73-314.28-263.63-46.973.7037.030.000.00--
較上季營收成長率(%)2.18-29.75-3.839.00-3.7212.1523.08-7.51-19.179.06-20.508.73-17.0013.64-15.999.690.00
較上季EPS成長率(%)-30.77-205.4127.59-12.12226.92-100.0023.53-6.25-33.3314.29-255.56228.57-250.0081.82-140.74200.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.62-25.56-26.222019/12-1.88-29.44-16.91
2022/378.13-13.42-26.442019/1142.34-17.43-15.38
2022/1~2-30.85-33.71-33.72019/10-5.3-9.15-15.13
2021/12-13.48-39.2710.792019/9-4.53-14.87-15.63
2021/1114.53-10.7617.242019/8-5.62-21.21-15.7
2021/10-20.19-21.1820.42019/70.6-21.84-14.98
2021/91.23-8.4325.622019/6-23.17-10.58-13.87
2021/8-22.951.2930.952019/57.09-27.01-14.41
2021/710.635.1635.782019/42.48-0.42-9.92
2021/6-9.2438.435.892019/336.97-3.92-12.98
2021/512.9156.5935.392019/1~2-30.51-17.37-17.36
2021/4-4.1850.3430.312018/1214.8128.01-31.01
2021/3100.37-8.0724.612018/1156.6-1.96-34.69
2021/1~2-61.4455.4355.432018/10-11.26-5.28-37.19
2020/1227.123.47-16.132018/9-11.63-21.52-38.89
2020/111.16-20.13-18.132018/8-6.38-33.99-40.24
2020/10-7.2712.37-17.92018/715.11-28.85-40.97
2020/911.9814.75-20.592018/6-37.29-46.08-42.56
2020/82.81-2.17-24.242018/546.1-18.59-41.94
2020/713.24-10.2-26.922018/4-1.11-52.91-47.32
2020/62.68-20.22-29.392018/362.69-59.86-45.23
2020/58.41-40.31-30.962018/1~2-57.78-33.53-33.52
2020/4-41.41-41.03-28.272017/12-12.07-10.930.49
2020/3134.753.14-23.562017/1151.31-40.021.3
2020/1~2-32.88-38.57-38.562017/10-26.48-54.736.93

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.51-0.39-0.307

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.733.463.543.473.203.332.863.193.76
存貨周轉率3.163.813.744.206.416.513.453.903.99

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.780.690.870.920.911.041.100.910.891.090.911.050.861.010.941.160.97
存貨周轉率0.600.570.690.921.001.251.050.760.820.910.800.940.911.110.991.151.06

償債能力-近10年
202120202019201820172016201520142013
負債比0.460.460.450.530.550.610.460.400.49
金融負債(百萬)483407446697858543476357285
營收淨額(百萬)120510991294155422752299117511431020
利息保障倍數8.19-8.02-1.351.007.3017.588.2910.178.53
長期銀行借款占稅後淨利比1.372.162.162.162.160.000.431.000.66

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)120510991294155422752299117511431020
推銷費用(百萬)353032343258584345
管理費用(百萬)1199910713113510611211390
研發費(百萬)142120212118151615
推銷費用率(%)2.902.732.472.191.412.524.943.764.41
管理費用率(%)9.889.018.278.435.934.619.539.898.82
研發費用率(%)1.161.911.551.350.920.781.281.401.47

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)234229326339311323288234253313287361332400352419382
推銷費用(百萬)79998887788879899
管理費用(百萬)2529372725371920223425232538272838
研發費(百萬)34434555675445655
推銷費用率(%)2.993.932.762.652.572.482.782.992.772.562.792.222.112.252.272.152.36
管理費用率(%)10.6812.6611.357.968.0411.466.608.558.7010.868.716.377.539.507.676.689.95
研發費用率(%)1.281.751.230.881.291.551.742.142.372.241.741.111.201.251.701.191.31

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4534-慶騰OXXOOXXXXX
19年8.68億80.05%44.37%0.0%30.30%-41百萬-19.08%

融資使用率
日期股價融資使用率
2022-05-24 -10.120.10%
2022-05-2311.0520.05%
2022-05-2011.020.17%
2022-05-1910.020.29%
2022-05-1810.0520.41%
2022-05-179.1720.18%
2022-05-169.020.12%
2022-05-138.9520.26%
2022-05-129.021.59%
2022-05-119.9922.05%
2022-05-1010.5522.60%
2022-05-0910.522.64%
2022-05-0610.922.68%
2022-05-0510.7522.68%
2022-05-0410.622.70%
2022-05-0310.522.68%
2022-04-2910.4522.66%
2022-04-2810.522.68%
2022-04-2710.3522.64%
2022-04-2611.023.07%
2022-04-2511.223.03%
2022-04-2211.722.94%
2022-04-2111.822.92%
2022-04-2011.7522.91%
2022-04-1911.9522.99%
2022-04-1811.7523.02%
2022-04-1511.9523.21%
2022-04-1412.2523.45%
2022-04-1312.323.58%
2022-04-1212.323.42%
2022-04-1112.523.45%
2022-04-0812.8523.66%
2022-04-0712.623.51%
2022-04-0612.6523.50%
2022-04-0112.923.42%
2022-03-3112.0523.27%
2022-03-3012.2523.41%
2022-03-2912.423.52%
2022-03-2812.323.39%
2022-03-2512.523.30%
2022-03-2412.8523.28%
2022-03-2313.023.25%
2022-03-2212.9523.27%
2022-03-2112.5523.28%
2022-03-1812.523.29%
2022-03-1712.723.35%
2022-03-1612.2523.40%
2022-03-1512.5523.40%
2022-03-1412.923.45%
2022-03-1112.923.45%
2022-03-1013.023.43%
2022-03-0912.823.54%
2022-03-0812.6523.50%
2022-03-0713.323.55%
2022-03-0414.1523.32%
2022-03-0314.3523.22%
2022-03-0214.023.37%
2022-03-0114.123.49%
2022-02-2513.723.58%
2022-02-2413.6523.66%
2022-02-2314.323.23%
2022-02-2214.223.55%
2022-02-2114.3523.15%
2022-02-1815.023.19%
2022-02-1715.022.91%
2022-02-1615.023.22%
2022-02-1515.024.01%
2022-02-1414.724.78%
2022-02-1114.1525.82%
2022-02-1013.7525.73%
2022-02-0913.7525.78%
2022-02-0813.8525.67%
2022-02-0713.9525.55%
2022-01-2613.225.59%
2022-01-2513.125.54%
2022-01-2413.425.60%
2022-01-2113.425.64%
2022-01-2013.725.41%
2022-01-1913.8525.56%
2022-01-1813.8525.66%
2022-01-1713.6525.90%
2022-01-1413.1526.10%
2022-01-1313.026.07%
2022-01-1213.226.73%
2022-01-1113.427.08%
2022-01-1014.327.22%
2022-01-0714.6527.61%
2022-01-0615.125.91%
2022-01-0515.0525.60%
2022-01-0414.9525.34%
2022-01-0314.924.92%
2021-12-3014.426.22%
2021-12-2913.124.76%
2021-12-2812.924.83%
2021-12-2712.624.64%
2021-12-2412.4524.72%
2021-12-2312.725.31%
2021-12-2212.7525.32%
2021-12-2112.825.40%
2021-12-2013.025.27%
2021-12-1713.025.56%
2021-12-1612.925.42%
2021-12-1512.825.28%
2021-12-1412.7524.76%
2021-12-1312.724.95%
2021-12-1012.824.81%
2021-12-0913.024.95%
2021-12-0813.0525.22%
2021-12-0713.025.43%
2021-12-0613.1524.92%
2021-12-0313.024.88%
2021-12-0213.024.94%
2021-12-0113.125.27%
2021-11-3012.7524.72%
2021-11-2912.4524.61%
2021-11-2612.624.72%
2021-11-2512.9524.69%
2021-11-2413.124.76%
2021-11-2312.9524.72%
2021-11-2213.124.91%
2021-11-1912.6524.81%
2021-11-1812.823.90%
2021-11-1712.723.91%
2021-11-1613.023.95%
2021-11-1512.724.55%
2021-11-1211.5523.78%
2021-11-1111.3523.80%
2021-11-1012.024.04%
2021-11-0911.924.14%
2021-11-0812.2525.15%
2021-11-0512.325.11%
2021-11-0412.225.17%
2021-11-0312.6525.19%
2021-11-0212.5525.88%
2021-11-0111.4524.37%
2021-10-2911.224.41%
2021-10-2811.2524.54%
2021-10-2711.3524.60%
2021-10-2611.3524.62%
2021-10-2511.424.73%
2021-10-2211.524.69%
2021-10-2111.6524.72%
2021-10-2011.6524.76%
2021-10-1911.6524.74%
2021-10-1811.5524.82%
2021-10-1511.524.98%
2021-10-1411.1524.83%
2021-10-1311.125.03%
2021-10-1211.3525.20%
2021-10-0811.8525.18%
2021-10-0711.925.17%
2021-10-0611.725.18%
2021-10-0511.925.08%
2021-10-0411.525.13%
2021-10-0111.925.39%
2021-09-3012.1525.40%
2021-09-2912.225.56%
2021-09-2812.625.49%
2021-09-2712.625.38%
2021-09-2412.6525.26%
2021-09-2312.5525.06%
2021-09-2212.4525.04%
2021-09-1712.924.91%
2021-09-1612.424.58%
2021-09-1512.3524.41%
2021-09-1412.3524.28%
2021-09-1312.424.28%
2021-09-1012.624.33%
2021-09-0912.424.28%
2021-09-0812.3524.31%
2021-09-0712.724.19%
2021-09-0612.624.20%
2021-09-0313.124.30%
2021-09-0212.9524.29%
2021-09-0113.224.05%
2021-08-3113.224.04%
2021-08-3013.424.07%
2021-08-2713.323.89%
2021-08-2613.323.75%
2021-08-2513.3523.73%
2021-08-2413.2523.68%
2021-08-2313.2523.70%
2021-08-2013.223.51%
2021-08-1912.623.43%
2021-08-1813.223.33%
2021-08-1712.4523.20%
2021-08-1613.023.16%
2021-08-1313.823.37%
2021-08-1213.7523.37%
2021-08-1113.7523.24%
2021-08-1013.3522.84%
2021-08-0913.722.77%
2021-08-0613.922.59%
2021-08-0513.922.54%
2021-08-0414.0522.60%
2021-08-0314.2522.46%
2021-08-0214.2522.13%
2021-07-3013.9522.07%
2021-07-2914.2522.07%
2021-07-2813.922.00%
2021-07-2714.122.45%
2021-07-2614.522.04%
2021-07-2314.421.75%
2021-07-2214.021.69%
2021-07-2114.221.90%
2021-07-2014.1521.27%
2021-07-1914.5520.93%
2021-07-1614.6521.06%
2021-07-1514.9521.00%
2021-07-1414.521.07%
2021-07-1314.9522.26%
2021-07-1215.5522.94%
2021-07-0915.023.02%
2021-07-0815.123.79%
2021-07-0715.123.92%
2021-07-0615.2523.66%
2021-07-0515.5523.62%
2021-07-0215.923.53%
2021-07-0115.323.52%
2021-06-3015.7524.09%
2021-06-2916.3526.33%
2021-06-2814.923.52%
2021-06-2515.324.40%
2021-06-2415.4525.26%
2021-06-2316.125.67%
2021-06-2214.6522.16%
2021-06-2114.522.19%
2021-06-1815.022.21%
2021-06-1714.822.15%
2021-06-1614.9523.85%
2021-06-1513.621.17%
2021-06-1113.4520.79%
2021-06-1013.2520.36%
2021-06-0913.2520.33%
2021-06-0813.220.27%
2021-06-0713.2520.28%
2021-06-0413.220.24%
2021-06-0313.520.02%
2021-06-0213.420.07%
2021-06-0113.5519.92%

慶騰熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。