4420 光明


股價漲跌幅
202220212020
光明-9.0%34.0%9.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
31.2 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率14.067.079.1410.749.867.859.896.042.48
營業利益率8.280.1369.787.754.883.495.451.84-1.80
折舊負擔比率6.658.784.732.192.983.223.654.013.88
稅前淨利率10.37-1.5767.648.196.433.7317.047.870.53
股東權益報酬率6.64-1.4549.318.616.893.3019.176.320.39
資產報酬率3.59-0.2028.106.035.262.4913.275.710.35
本業收入比80.00-11.11103.1594.4476.0694.4432.0424.24-400.00
業外獲益比20.00111.11-3.155.5623.945.5667.9678.79550.00
無形資產佔淨值比0.000.000.000.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率11.9812.4413.6315.2914.819.347.150.498.076.259.1810.6110.1510.8511.019.9911.05
營業利益率6.826.667.349.739.293.65-0.18-8.951.41-0.583.844.09239.8612.556.375.336.85
稅前淨利率8.835.789.2212.5913.777.320.84-8.99-9.38-2.973.772.34235.8612.467.076.936.39
本業收入比77.27114.2978.9576.6766.6750.00-0.00100.00-12.5016.67100.00180.00101.59103.0390.4877.78105.56
業外獲益比22.73-14.2921.0523.3333.3350.00100.000.00118.7583.33-0.00-80.00-1.77-0.009.5222.22-5.56

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)258-63-25107859-943944
自由現金流量(百萬)73-275-161-196-113-57-2643945
稅後淨利(百萬)83-1955276602398302


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)424329313026-8531-36-443-61-2-479-3870
自由現金流量(百萬)30-17816118119-57-8434-169-3927-9932410179-36-340
稅後淨利(百萬)1911162729162-21-16-561153931171414

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)91759284510981106962603424464
營業利益(百萬)761590855434338-8
稅後淨利(百萬)83-1955276602398302
EPS(完全稀釋)2.04-0.4613.581.881.470.633.331.030.07
營收成長率(%)54.90-29.94-23.04-0.7214.9759.5442.22-8.62N/A
營業利益成長率(%)7500.00-99.83594.1257.4158.823.03312.50N/AN/A
稅後淨利成長率(%)536.84N/A626.3226.67160.87-76.53226.671400.00N/A
EPS成長率(%)N/AN/A622.3427.89133.33-81.08223.301371.43N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)24523920423823619612895172194202210239268293262275
營業利益(百萬)171615232270-92-18957434191419
稅後淨利(百萬)1911162729162-21-16-561153931171414
EPS(完全稀釋)0.470.280.400.660.710.410.05-0.52-0.40-0.120.160.2813.320.770.420.350.35
去年同期營收成長率(%)3.8121.9459.38150.5337.211.03-36.63-54.76-28.03-27.61-31.06-19.85-13.090.000.000.00-
兩季平均(YOY)營收成長率(%)12.8840.66104.9593.8719.12-17.80-45.70-41.39-27.82-29.34-25.45-16.47-6.540.000.00--
去年同期EPS成長率(%)-33.80-31.71700.00226.92277.50441.67-68.75-285.71-103.00-115.58-61.90-20.003705.710.000.000.00-
兩季平均(YOY)EPS成長率(%)-32.75334.14463.46252.21359.59186.46-177.23-194.35-109.29-88.74-40.951842.861852.860.000.00--
較上季營收成長率(%)2.5117.16-14.290.8520.4153.1234.74-44.77-11.34-3.96-3.81-12.13-10.82-8.5311.83-4.730.00
較上季EPS成長率(%)67.86-30.00-39.39-7.0473.17720.00109.62-30.00-233.33-175.00-42.86-97.901629.8783.3320.000.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-21.64-12.93-0.612019/1233.17-9.93-25.16
2022/336.39-1.053.812019/11-7.0-32.72-26.38
2022/1~2-15.77.17.092019/1017.1-38.69-25.83
2021/12-16.25-16.9354.942019/9-28.61-47.22-24.34
2021/1119.253.2767.812019/8-3.81-33.8-21.37
2021/1016.7656.5969.722019/729.58-29.34-19.26
2021/9-7.3925.6971.32019/6-21.95-32.11-17.27
2021/8-2.6368.0778.042019/5-2.01-24.6-14.46
2021/7-7.1595.4679.392019/4-9.97-7.86-11.64
2021/60.48105.3977.212019/322.67-10.24-12.78
2021/5-10.2176.0472.642019/1~2-18.08-14.13-14.13
2021/4-10.95177.1758.562018/12-0.51-18.12.06
2021/348.2876.9437.452018/11-15.26-2.544.13
2021/1~2-16.3919.4519.442018/100.824.114.76
2020/1254.5118.75-29.972018/9-10.461.332.9
2020/1121.792.35-34.762018/82.6713.273.11
2020/10-6.27-21.84-37.732018/724.518.121.56
2020/923.81-2.34-39.222018/6-13.32-7.4-1.17
2020/813.23-43.7-42.432018/519.73-1.750.1
2020/7-2.43-52.18-42.252018/4-12.29-8.520.63
2020/635.04-36.48-40.582018/324.87-9.03.78
2020/5-9.83-63.29-41.192018/1~2-26.6312.112.1
2020/4-43.15-60.1-35.942017/1218.38-5.527.59
2020/3-17.47-36.82-28.192017/117.91-13.189.14
2020/1~223.38-23.44-23.432017/10-17.69-5.7311.86

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
22.033.0-33.33
2021Q4(百萬)2020Q4(百萬)YoY(%)
14.014.00.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
19.01.01800.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.470.280.6785

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.084.987.608.537.607.728.639.799.68
存貨周轉率6.894.225.276.015.585.436.2512.397.28

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.082.141.961.891.751.902.051.341.741.982.171.952.032.322.592.372.20
存貨周轉率1.941.721.582.061.891.420.860.661.081.211.201.251.461.651.671.441.43

償債能力-近10年
202120202019201820172016201520142013
負債比0.540.530.450.420.290.190.430.100.10
金融負債(百萬)118110688214512155032000
營收淨額(百萬)91759284510981106962603424464
利息保障倍數6.790.4645.8410.63110.8116.4096.790.0078.34
長期銀行借款占稅後淨利比13.021.431.435.930.001.303.020.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)91759284510981106962603424464
推銷費用(百萬)251825262117734
管理費用(百萬)282329263425201516
研發費(百萬)000000000
推銷費用率(%)2.733.042.962.371.901.771.160.710.86
管理費用率(%)3.053.893.432.373.072.603.323.543.45
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)24523920423823619612895172194202210239268293262275
推銷費用(百萬)66676543565776866
管理費用(百萬)787776566754128666
研發費(百萬)00000000000000000
推銷費用率(%)2.452.512.942.942.542.553.123.162.913.092.483.332.932.242.732.292.18
管理費用率(%)2.863.353.432.942.973.063.916.323.493.612.481.905.022.992.052.292.18
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4420-光明OXXXOXOXXX
20年4.05億76.82%56.66%0.0%35.56%171百萬6.32%

融資使用率
日期股價融資使用率
2022-05-24 -31.27.53%
2022-05-2332.07.53%
2022-05-2031.87.53%
2022-05-1931.07.53%
2022-05-1831.87.53%
2022-05-1731.47.53%
2022-05-1631.77.54%
2022-05-1331.857.54%
2022-05-1230.07.54%
2022-05-1131.457.60%
2022-05-1032.47.60%
2022-05-0932.257.60%
2022-05-0632.257.60%
2022-05-0433.17.60%
2022-05-0332.37.61%
2022-04-2932.857.62%
2022-04-2833.87.62%
2022-04-2732.557.61%
2022-04-2632.957.61%
2022-04-2532.97.61%
2022-04-2232.97.60%
2022-04-2132.857.61%
2022-04-2034.17.78%
2022-04-1934.457.71%
2022-04-1834.57.67%
2022-04-1533.87.55%
2022-04-1434.07.64%
2022-04-1334.07.98%
2022-04-1233.77.98%
2022-04-1132.67.98%
2022-04-0833.957.98%
2022-04-0734.27.98%
2022-04-0634.17.99%
2022-04-0133.657.96%
2022-03-3133.67.96%
2022-03-3033.358.08%
2022-03-2933.58.08%
2022-03-2833.68.08%
2022-03-2533.858.06%
2022-03-2433.258.06%
2022-03-2333.28.06%
2022-03-2233.48.06%
2022-03-2133.358.06%
2022-03-1833.38.06%
2022-03-1732.958.06%
2022-03-1632.88.06%
2022-03-1532.98.06%
2022-03-1432.98.06%
2022-03-1132.88.06%
2022-03-1032.58.06%
2022-03-0932.48.05%
2022-03-0832.68.05%
2022-03-0732.058.04%
2022-03-0432.88.12%
2022-03-0332.458.12%
2022-03-0232.58.12%
2022-03-0132.558.12%
2022-02-2532.658.12%
2022-02-2433.18.12%
2022-02-2332.88.10%
2022-02-2232.68.10%
2022-02-2132.78.10%
2022-02-1832.68.10%
2022-02-1732.258.10%
2022-02-1632.68.25%
2022-02-1532.58.26%
2022-02-1432.158.60%
2022-02-1132.558.60%
2022-02-1033.158.60%
2022-02-0932.758.74%
2022-02-0833.058.80%
2022-02-0733.08.68%
2022-01-2632.48.54%
2022-01-2532.558.52%
2022-01-2432.98.54%
2022-01-2132.88.55%
2022-01-2033.38.56%
2022-01-1932.858.54%
2022-01-1832.958.57%
2022-01-1732.758.50%
2022-01-1432.98.48%
2022-01-1333.158.58%
2022-01-1233.58.62%
2022-01-1133.18.64%
2022-01-1033.858.71%
2022-01-0735.08.85%
2022-01-0635.58.94%
2022-01-0535.458.84%
2022-01-0434.98.81%
2022-01-0334.158.43%
2021-12-3033.458.29%
2021-12-2933.158.41%
2021-12-2833.18.41%
2021-12-2733.28.37%
2021-12-2433.98.38%
2021-12-2333.88.46%
2021-12-2233.68.46%
2021-12-2133.258.49%
2021-12-2033.48.50%
2021-12-1733.48.49%
2021-12-1632.358.37%
2021-12-1533.38.22%
2021-12-1431.18.21%
2021-12-1331.98.21%
2021-12-1031.358.22%
2021-12-0931.058.21%
2021-12-0830.38.24%
2021-12-0730.358.24%
2021-12-0630.38.24%
2021-12-0330.38.21%
2021-12-0230.358.20%
2021-12-0130.38.20%
2021-11-3030.358.20%
2021-11-2930.38.20%
2021-11-2630.058.26%
2021-11-2530.18.27%
2021-11-2430.058.27%
2021-11-2330.48.27%
2021-11-2230.38.28%
2021-11-1930.58.26%
2021-11-1830.58.26%
2021-11-1730.58.27%
2021-11-1630.58.26%
2021-11-1530.48.32%
2021-11-1230.58.32%
2021-11-1130.78.32%
2021-11-1030.68.34%
2021-11-0930.458.33%
2021-11-0830.358.42%
2021-11-0530.48.40%
2021-11-0430.158.39%
2021-11-0330.48.49%
2021-11-0229.958.70%
2021-11-0129.68.71%
2021-10-2929.98.70%
2021-10-2829.758.70%
2021-10-2729.958.80%
2021-10-2630.08.88%
2021-10-2529.958.87%
2021-10-2230.08.89%
2021-10-2129.958.88%
2021-10-2029.88.91%
2021-10-1930.08.96%
2021-10-1829.88.97%
2021-10-1529.759.16%
2021-10-1429.59.16%
2021-10-1329.59.20%
2021-10-1229.459.16%
2021-10-0829.99.23%
2021-10-0729.69.25%
2021-10-0629.99.31%
2021-10-0529.959.35%
2021-10-0430.09.46%
2021-10-0129.959.65%
2021-09-3031.19.98%
2021-09-2929.89.96%
2021-09-2830.39.98%
2021-09-2730.110.19%
2021-09-2429.710.17%
2021-09-2329.4510.21%
2021-09-2229.2510.25%
2021-09-1729.710.24%
2021-09-1630.310.41%
2021-09-1531.010.57%
2021-09-1429.2510.36%
2021-09-1329.2510.41%
2021-09-1029.010.41%
2021-09-0929.0510.40%
2021-09-0829.110.76%
2021-09-0729.410.72%
2021-09-0629.510.68%
2021-09-0328.610.68%
2021-09-0228.710.68%
2021-09-0128.710.68%
2021-08-3128.7510.79%
2021-08-3028.710.79%
2021-08-2728.9510.86%
2021-08-2628.910.93%
2021-08-2528.9511.03%
2021-08-2428.9511.04%
2021-08-2328.611.04%
2021-08-2028.5511.04%
2021-08-1928.5511.06%
2021-08-1828.6511.07%
2021-08-1728.7511.06%
2021-08-1628.8511.13%
2021-08-1328.711.13%
2021-08-1228.7511.13%
2021-08-1128.711.23%
2021-08-1028.811.28%
2021-08-0928.911.28%
2021-08-0629.011.44%
2021-08-0529.0511.49%
2021-08-0429.3511.78%
2021-08-0328.812.08%
2021-08-0228.812.64%
2021-07-3028.812.64%
2021-07-2928.812.64%
2021-07-2829.1512.73%
2021-07-2729.412.88%
2021-07-2628.912.81%
2021-07-2328.512.67%
2021-07-2228.112.78%
2021-07-2128.0512.86%
2021-07-2028.2512.90%
2021-07-1928.2512.91%
2021-07-1628.212.93%
2021-07-1528.0512.94%
2021-07-1428.012.92%
2021-07-1328.0512.92%
2021-07-1228.1512.91%
2021-07-0928.312.93%
2021-07-0828.412.92%
2021-07-0728.413.06%
2021-07-0628.313.18%
2021-07-0528.413.17%
2021-07-0228.413.28%
2021-07-0128.213.78%
2021-06-3028.1513.86%
2021-06-2927.714.04%
2021-06-2827.814.04%
2021-06-2528.014.07%
2021-06-2427.7514.24%
2021-06-2328.014.00%
2021-06-2228.0513.92%
2021-06-2128.613.88%
2021-06-1828.113.89%
2021-06-1728.113.91%
2021-06-1628.113.91%
2021-06-1527.913.97%
2021-06-1128.013.95%
2021-06-1028.2513.98%
2021-06-0927.913.94%
2021-06-0828.5514.12%
2021-06-0728.914.40%
2021-06-0428.414.22%
2021-06-0328.114.18%
2021-06-0227.9514.31%
2021-06-0127.9514.31%
2021-05-3127.614.32%

光明熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。