資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.7646.15000.320.03.006.89-25.8316.3601.1732.9516.9879.270.79-30.0918.66-6.710.28-2.65004.050.01.930.00019.16496.8821.09310.310019.16496.880.000
2022 (9)0.52-61.192.05156.250.2525.0009.291.31-0.0400.88-30.719.47-31.61.13-1.7420.02.0410.56-2.31004.050.01.934.89003.21-22.655.14-14.19003.21-22.650.000
2021 (8)1.34119.670.8-44.830.2233.33009.1754.90.8301.27-3.7913.85-37.891.150.8819.613.4310.8117.88004.050.01.840.0004.151.475.991.01004.151.470.000
2020 (7)0.61-63.911.45383.330.060005.92-29.94-0.1901.3224.5322.3077.751.14-22.4517.2817.639.1715.93004.050.01.840.0004.09-19.655.93-14.43004.09-19.650.000
2019 (6)1.69122.370.3000008.45-23.045.52626.321.06-9.412.5417.721.472.0814.6956.947.9175.39004.050.01.8452.07005.09294.576.93177.2005.09294.570.000
2018 (5)0.76-10.5900000010.98-0.720.7626.671.17-17.0210.66-16.421.44-20.889.36278.954.5100.010.04.050.01.215.22001.2920.562.512.61001.2920.560.000
2017 (4)0.856.252.15975.0000011.0614.970.6160.871.41-6.6212.75-18.781.824.02.470.41000.01-50.04.050.01.151.77001.079.182.225.21001.079.180.000
2016 (3)0.8-29.820.20.000009.6259.540.23-76.531.5152.5315.70-4.391.7515.892.4610.810.3-89.860.02100.04.0537.291.139.71000.98-32.882.11-15.26000.98-32.880.000
2015 (2)1.1429.550.200.040006.0342.220.98226.670.99141.4616.4269.791.51556.522.22101.822.9600.01-50.02.950.01.033.0001.4673.812.4935.33001.4673.810.000
2014 (1)0.8817.330000004.24-8.620.31400.00.41-10.879.67-2.460.23-45.241.10000.0202.950.01.00.0000.84-2.331.84-1.08000.84-2.330.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.76111.1146.150-100.0-100.00.33.4520.03.0001.9412.79-11.4217.016175.0170200.01.1727.1732.9516.9831.7979.270.79-17.71-30.0918.66-6.56-6.710.28-0.68-2.650004.050.00.01.930.00.000019.16791.16496.8821.09415.65310.3100019.16791.16496.880.0000
23Q3 (19)0.36-2.7-44.623.6515.8755.320.293.5726.090001.7211.69-27.12-0.28-3.7-600.00.9243.75-31.3412.8956.64-8.750.96-5.88-14.2919.97-0.25-0.410.35-0.67-2.730004.050.00.01.930.00.00002.15-11.52-33.024.09-6.19-20.430002.15-11.52-33.020.0000
23Q2 (18)0.3712.12-69.423.1534.0455.940.287.6927.270001.54-8.88-32.75-0.27-170.0-42.110.64-24.71-34.028.23-17.45-22.231.02-9.73-8.1120.02-0.3-0.310.42-0.67-2.530004.050.00.01.930.00.00002.43-10.0-25.234.36-5.83-15.830002.43-10.0-25.230.0000
23Q1 (17)0.33-36.54-77.082.3514.63235.710.264.023.810001.69-22.83-31.02-0.1-900.0-152.630.85-3.41-22.739.965.2-16.111.130.05.6120.080.42.0310.49-0.66-2.420004.050.00.01.930.04.890002.7-15.89-23.514.63-9.92-13.940002.7-15.89-23.510.0000
22Q4 (16)0.52-20.0-61.192.05-12.77156.250.258.725.00002.19-7.2-8.37-0.0175.0-109.090.88-34.33-30.719.47-32.91-31.61.130.89-1.7420.0-0.252.0410.56-0.75-2.310004.050.00.01.930.04.890003.210.0-22.655.140.0-14.190003.210.0-22.650.0000
22Q3 (15)0.65-46.28-7.142.3516.3400.234.5553.330002.363.0615.69-0.0478.95-125.01.3438.1441.0514.1233.4929.911.120.9-11.8120.05-0.1516.4310.64-0.4717.310004.050.00.01.930.04.890003.21-1.23-20.545.14-0.77-12.590003.21-1.23-20.540.0000
22Q2 (14)1.21-15.9749.382.02188.57910.00.224.7646.670002.29-6.53-3.78-0.19-200.0-170.370.97-11.82-14.1610.58-10.95-25.31.113.7415.6220.082.0316.5410.69-0.5617.860004.050.00.01.934.894.890003.25-7.93-16.245.18-3.72-9.440003.25-7.93-16.240.0000
22Q1 (13)1.447.4611.630.7-12.5-30.00.215.090.910002.452.513.810.1972.73-34.481.1-13.39-20.8611.88-14.23-44.021.07-6.968.0819.680.4114.1510.75-0.5617.870004.050.00.01.840.00.00003.53-14.94-19.415.38-10.18-13.500-100.03.53-14.94-19.590.0000
21Q4 (12)1.3491.43119.670.80-44.830.233.33233.330002.3917.1621.940.11-31.25-31.251.2733.68-3.7913.8527.42-37.991.15-9.450.8819.613.8213.4310.8119.1817.880004.050.00.01.840.00.00004.152.721.475.991.871.010004.152.721.470.0000
21Q3 (11)0.7-13.5816.670-100.0-100.00.150.01400.00002.04-14.2959.380.16-40.74700.00.95-15.9326.6710.87-23.24-14.641.2732.29-7.317.22-0.066.179.070.06.080004.050.00.01.840.00.00004.044.122.85.882.81.9100-100.04.044.121.510.0000
21Q2 (10)0.81-37.2168.750.2-80.00.00.1536.361400.00002.380.85150.530.27-6.9228.571.13-18.71126.014.16-33.2787.770.96-3.03-31.9117.23-0.066.039.07-0.556.080004.050.00.01.840.00.00003.88-11.42-9.985.72-8.04-7.140-100.003.88-11.62-9.980.0000
21Q1 (9)1.29111.48111.481.0-31.03233.330.1183.331000.00002.3620.4137.210.2981.25281.251.395.351.0921.22-4.9979.460.99-13.16-32.6517.24-0.235.99.12-0.556.670004.050.00.01.840.00.00004.387.09-11.166.224.89-8.120.01004.397.33-10.950.0000
20Q4 (8)0.611.67-63.911.45-3.33383.330.06500.000001.9653.121.030.16700.0420.01.3276.024.5322.3475.478.051.14-16.79-22.4517.286.5417.639.177.2515.930004.050.00.01.840.00.00004.094.07-19.655.932.77-14.430-100.004.092.76-19.650.0000
20Q3 (7)0.625.0-69.391.5650.000.010.000001.2834.74-36.630.02109.52-66.670.7550.0-15.7312.7368.8501.37-2.84-9.8716.22-0.1859.498.550.089.580004.050.00.01.840.00.00003.93-8.82-23.985.77-6.33-17.690.05003.98-7.66-23.020.0000
20Q2 (6)0.48-21.31-84.00.2-33.3300.010.000000.95-44.77-54.76-0.21-31.25-290.910.5-45.65-47.927.54-36.2301.41-4.08-7.2416.25-0.1859.788.550.089.580004.050.00.01.840.042.640004.31-12.58-28.886.16-9.01-16.30004.31-12.58-28.880.0000
20Q1 (5)0.61-63.91-84.860.30.000.01000001.72-11.34-28.03-0.16-220.0-102.970.92-13.21-23.3311.83-5.7301.470.0-2.016.2810.8260.088.558.0989.580004.050.00.01.840.052.070004.93-3.14-26.26.77-2.31-14.20004.93-3.14-26.20.0000
19Q4 (4)1.69-13.780.00.300.0000.0000.01.94-3.960.0-0.05-183.330.01.0619.10.012.5400.01.47-3.290.014.6944.440.07.9175.390.0000.04.050.00.01.840.00.0000.05.09-1.550.06.93-1.140.0000.05.09-1.550.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。