4168 醣聯


股價漲跌幅
202220212020
醣聯-11.0%7.0%-19.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
26.15 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率63.2127.7220.3051.6246.5359.0084.0598.2096.51
營業利益率-3560.33-47476.50-36766.10-34728.00-25366.40-43610.90-1249.69-765.02-76.45
折舊負擔比率800.000.004300.004400.004100.000.00257.14112.5019.44
稅前淨利率-3150.56-35789.60-33607.40-34297.60-22733.00-39566.90-1085.29-483.86-46.52
股東權益報酬率-11.90-11.46-17.45-18.79-7.55-4.75-3.56-1.82-1.34
資產報酬率-11.62-11.06-17.09-18.49-7.38-4.58-3.40-1.77-1.26
本業收入比113.37132.92109.31101.26111.81109.47114.47157.89158.82
業外獲益比-12.79-32.92-9.31-1.26-11.81-10.53-14.47-57.89-64.71
無形資產佔淨值比0.000.000.381.020.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率35.7266.4946.9230.8659.9637.4240.44-68.2556.7021.310.0024.8417.4268.1440.0845.8267.07
營業利益率-283.48-1149.59-37077.70-13772.10-9417.21-34374.20-37747.80-93903.20-51900.00-18619.300.00-50720.40-19215.60-39251.30-22591.10-27819.10-90078.00
稅前淨利率-235.73-1039.66-31301.50-12279.80-8457.83-29916.80-9613.97-87787.30-48102.10-16236.500.00-47386.00-16944.70-43991.10-20844.10-26648.00-82715.90
本業收入比118.75110.64117.07112.20111.36115.22392.31107.27106.38112.50106.58108.11114.2989.90109.80104.04108.82
業外獲益比-18.75-10.64-19.51-12.20-11.36-15.22-292.31-7.27-8.51-15.00-6.58-6.76-14.2911.11-7.84-4.04-8.82

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-141-146-179-18061-10825-87-133
自由現金流量(百萬)-28-346-151-188-191-28-103113-386
稅後淨利(百萬)-172-163-247-317-145-97-77-41-21


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-32-24-44-34-39-32-24-34-55-28-56-54-41-44-32-44-61
自由現金流量(百萬)-533417-35-43-13236-91-15827-118-1-59-76-3-46-62
稅後淨利(百萬)-32-47-41-41-44-48-13-55-47-40-76-74-56-99-51-99-68

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)5011107836
營業利益(百萬)-195-214-270-322-161-104-87-60-27
稅後淨利(百萬)-172-163-247-317-145-97-77-41-21
EPS(完全稀釋)-1.78-1.83-3.26-4.18-1.91-1.29-1.02-0.54-0.37
營收成長率(%)N/AN/A0.000.00N/AN/A-12.50-77.78N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)134001000000000000
營業利益(百萬)-38-52-48-46-49-53-51-59-50-45-81-80-64-89-56-103-74
稅後淨利(百萬)-32-47-41-41-44-48-13-55-47-40-76-74-56-99-51-99-68
EPS(完全稀釋)-0.33-0.48-0.42-0.43-0.45-0.54-0.15-0.68-0.58-0.53-1.00-0.98-0.75-1.30-0.68-1.31-0.90
去年同期營收成長率(%)1200.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-
兩季平均(YOY)營收成長率(%)600.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00--
去年同期EPS成長率(%)26.6711.11-180.0036.7622.41-1.8985.0030.6122.6759.23-47.0625.1916.670.000.000.00-
兩季平均(YOY)EPS成長率(%)18.89-84.44-71.6229.5910.2641.5557.8026.6440.956.08-10.9420.938.340.000.00--
較上季營收成長率(%)225.000.000.00-100.000.000.000.000.000.000.000.000.000.000.000.000.000.00
較上季EPS成長率(%)31.25-14.292.334.4416.67-260.0077.94-17.24-9.4347.00-2.04-30.6742.31-91.1848.09-45.560.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-26.8923161.04168.02019/12288.88734.04168.0
2022/32488.013380.04168.02019/11-88.46-80.43-28.21
2022/1~20.000.02019/1017.29646.04168.0
2021/12260.945689.791113.962019/9-100.0490.04168.0
2021/11-9.445140.0556.212019/8-100.0490.04168.0
2021/101569.23853.84378.552019/7-100.0-100.06.98
2021/9147.61984.04168.02019/6-54.62-86.278.16
2021/8-63.79-59.61214.862019/5671.42441.04168.0
2021/7-26.58-31.76273.362019/4-100.0333.04168.0
2021/6-69.26393.75436.472019/3631.57333.04168.0
2021/5888.46774.04168.02019/1~2-100.025.025.0
2021/4-100.0-100.0341.882018/12-100.0-100.045.89
2021/3517.097.0517.02018/11-30.82666.6673.54
2021/1~2-100.0-100.04168.02018/10182.97833.04168.0
2020/12226.66-30.0-38.552018/9-75.89700.04168.0
2020/11-83.51-16.66-39.452018/83800.0653.04168.0
2020/10-41.66387.04168.02018/7-98.59458.04168.0
2020/9-100.0296.04168.02018/62450.01685.0-13.05
2020/8-38.82296.04168.02018/57.6996.04168.0
2020/7431.25244.04168.02018/4-100.0-100.0-83.19
2020/6-38.46-67.34-67.552018/3-13.63-89.86-80.97
2020/530.0-75.92-67.572018/1~244.0-21.4344.0
2020/4117.0333.020.02017/12741.66339.13166.38
2020/3-100.0-100.0-70.872017/110.0533.04168.0
2020/1~2-95.6976.364168.02017/10521.0203.00.0

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.33-0.480.3124

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率29.9256.3852.438.121.840.442.122.56415.09
存貨周轉率0.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q2
應收帳款周轉率67.5820.510.781.313.624.431.751.25
存貨周轉率0.000.000.000.000.000.000.000.00

償債能力-近10年
202120202019201820172016201520142013
負債比0.030.020.020.020.010.020.030.040.01
金融負債(百萬)000000000
營收淨額(百萬)5011107836
利息保障倍數0.00-64.22-49334.60-63518.20-202.86-111.31-88.72-221.77-14.52
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)5011107836
推銷費用(百萬)552462233
管理費用(百萬)495249484439302524
研發費(百萬)14515721927011263614035
推銷費用率(%)100.00200.00200.00400.00600.0028.5728.5737.508.33
管理費用率(%)980.004900.004900.004800.004400.00428.57428.57312.5066.67
研發費用率(%)2900.0021900.0021900.0027000.0011200.00871.43871.43500.0097.22

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)134001000000000000
推銷費用(百萬)11111111111011111
管理費用(百萬)1111121412121117131112151110111512
研發費(百萬)3143353236413941373368655378448761
推銷費用率(%)7.6925.00100.00100.00100.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)84.62275.001200.001200.001200.000.000.000.000.000.000.000.000.000.000.000.000.00
研發費用率(%)238.461075.003600.003600.003600.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4168-醣聯OXXOOXXXXX
10年9.75億81.39%2.55%0.0%7.49%-134百萬-9.4%

融資使用率
日期股價融資使用率
2022-05-24 -26.1534.30%
2022-05-2326.1534.29%
2022-05-2025.7534.34%
2022-05-1925.834.73%
2022-05-1826.034.83%
2022-05-1725.734.76%
2022-05-1625.6534.52%
2022-05-1325.8535.13%
2022-05-1226.134.86%
2022-05-1126.734.64%
2022-05-1027.034.55%
2022-05-0927.134.41%
2022-05-0627.7534.13%
2022-05-0527.8534.03%
2022-05-0427.933.90%
2022-05-0328.0534.21%
2022-04-2928.3534.24%
2022-04-2828.534.20%
2022-04-2728.634.46%
2022-04-2628.634.08%
2022-04-2528.8532.87%
2022-04-2231.9532.59%
2022-04-2129.532.01%
2022-04-2028.832.64%
2022-04-1929.332.60%
2022-04-1829.8532.56%
2022-04-1530.032.65%
2022-04-1429.6533.05%
2022-04-1329.333.31%
2022-04-1229.433.30%
2022-04-1129.734.31%
2022-04-0830.0534.39%
2022-04-0729.734.25%
2022-04-0629.832.48%
2022-04-0129.132.18%
2022-03-3129.7531.57%
2022-03-3029.1531.04%
2022-03-2929.1530.92%
2022-03-2828.230.57%
2022-03-2528.230.62%
2022-03-2428.330.30%
2022-03-2328.2530.22%
2022-03-2228.430.12%
2022-03-2128.4530.10%
2022-03-1828.4530.41%
2022-03-1727.830.18%
2022-03-1627.5530.20%
2022-03-1527.630.12%
2022-03-1427.529.99%
2022-03-1127.430.11%
2022-03-1027.8530.05%
2022-03-0927.9530.16%
2022-03-0827.530.33%
2022-03-0728.0530.48%
2022-03-0428.4530.06%
2022-03-0328.730.16%
2022-03-0228.930.26%
2022-03-0128.8530.49%
2022-02-2528.3530.43%
2022-02-2428.5530.68%
2022-02-2329.730.49%
2022-02-2229.431.29%
2022-02-2129.132.01%
2022-02-1828.232.10%
2022-02-1728.2532.06%
2022-02-1628.533.25%
2022-02-1528.3533.39%
2022-02-1428.2533.48%
2022-02-1129.033.47%
2022-02-1029.4533.36%
2022-02-0929.7533.49%
2022-02-0829.833.86%
2022-02-0728.7528.84%
2022-01-2628.2529.12%
2022-01-2528.029.37%
2022-01-2427.8529.30%
2022-01-2128.4529.54%
2022-01-2029.0529.63%
2022-01-1929.830.57%
2022-01-1829.9530.44%
2022-01-1729.930.44%
2022-01-1430.030.11%
2022-01-1328.9529.96%
2022-01-1229.030.05%
2022-01-1129.4530.00%
2022-01-1029.3529.50%
2022-01-0729.0529.72%
2022-01-0628.5529.71%
2022-01-0528.8529.96%
2022-01-0429.1530.07%
2022-01-0329.530.24%
2021-12-3029.630.14%
2021-12-2929.7530.11%
2021-12-2829.630.11%
2021-12-2729.930.18%
2021-12-2429.9530.36%
2021-12-2330.3529.89%
2021-12-2230.7529.85%
2021-12-2130.929.96%
2021-12-2030.7529.94%
2021-12-1730.2529.42%
2021-12-1630.629.33%
2021-12-1530.127.67%
2021-12-1428.627.03%
2021-12-1329.5527.19%
2021-12-1028.827.12%
2021-12-0928.627.22%
2021-12-0829.226.97%
2021-12-0728.727.03%
2021-12-0629.026.87%
2021-12-0329.5527.06%
2021-12-0229.5527.22%
2021-12-0130.4527.07%
2021-11-3031.4527.21%
2021-11-2929.9525.55%
2021-11-2627.2528.64%
2021-11-2526.7529.76%
2021-11-2427.2530.60%
2021-11-2327.3530.68%
2021-11-2228.130.75%
2021-11-1928.7530.72%
2021-11-1829.630.59%
2021-11-1728.731.15%
2021-11-1628.331.07%
2021-11-1527.7531.13%
2021-11-1227.731.18%
2021-11-1127.631.09%
2021-11-1027.4530.96%
2021-11-0927.030.95%
2021-11-0826.8531.00%
2021-11-0526.831.13%
2021-11-0426.8531.08%
2021-11-0327.4531.03%
2021-11-0227.8531.12%
2021-11-0127.931.04%
2021-10-2928.4530.80%
2021-10-2827.630.65%
2021-10-2727.430.73%
2021-10-2627.730.53%
2021-10-2527.4530.55%
2021-10-2227.630.43%
2021-10-2127.7530.27%
2021-10-2027.1529.93%
2021-10-1926.429.46%
2021-10-1825.3528.77%
2021-10-1525.328.73%
2021-10-1425.228.70%
2021-10-1324.628.74%
2021-10-1225.228.66%
2021-10-0825.6528.58%
2021-10-0725.1528.58%
2021-10-0624.628.56%
2021-10-0524.828.52%
2021-10-0424.4528.50%
2021-10-0124.328.22%
2021-09-3025.4528.96%
2021-09-2925.2529.07%
2021-09-2825.9528.90%
2021-09-2726.128.99%
2021-09-2426.029.19%
2021-09-2326.1529.59%
2021-09-2226.029.74%
2021-09-1727.229.90%
2021-09-1627.329.96%
2021-09-1527.729.93%
2021-09-1427.7530.01%
2021-09-1327.829.96%
2021-09-1027.630.06%
2021-09-0927.530.12%
2021-09-0827.4530.18%
2021-09-0727.4530.46%
2021-09-0627.631.05%
2021-09-0328.031.58%
2021-09-0228.132.17%
2021-09-0128.032.53%
2021-08-3127.8534.74%
2021-08-3027.834.73%
2021-08-2727.6534.77%
2021-08-2627.634.75%
2021-08-2526.8534.79%
2021-08-2426.3534.84%
2021-08-2326.534.79%
2021-08-2026.234.87%
2021-08-1926.135.00%
2021-08-1826.638.96%
2021-08-1727.0539.69%
2021-08-1626.944.23%
2021-08-1327.6544.34%
2021-08-1227.6544.43%
2021-08-1127.844.46%
2021-08-1028.1544.68%
2021-08-0928.344.74%
2021-08-0629.1544.86%
2021-08-0529.6544.81%
2021-08-0429.844.76%
2021-08-0330.044.77%
2021-08-0229.8544.68%
2021-07-3029.4544.59%
2021-07-2929.3544.62%
2021-07-2828.4544.73%
2021-07-2729.645.12%
2021-07-2630.444.93%
2021-07-2330.444.93%
2021-07-2231.2544.84%
2021-07-2131.544.79%
2021-07-2031.8544.81%
2021-07-1931.844.72%
2021-07-1632.044.79%
2021-07-1531.645.14%
2021-07-1431.645.43%
2021-07-1332.0545.13%
2021-07-1233.4544.44%
2021-07-0931.2543.99%
2021-07-0832.043.56%
2021-07-0732.0543.56%
2021-07-0632.7543.45%
2021-07-0532.7543.26%
2021-07-0232.843.06%
2021-07-0133.042.66%
2021-06-3033.0542.29%
2021-06-2931.8541.34%
2021-06-2832.040.75%
2021-06-2531.9540.07%
2021-06-2432.039.85%
2021-06-2332.039.18%
2021-06-2232.3538.81%
2021-06-2132.438.56%
2021-06-1833.2537.68%
2021-06-1732.9537.74%
2021-06-1632.637.66%
2021-06-1532.7537.31%
2021-06-1132.737.30%
2021-06-1032.8536.52%
2021-06-0931.9536.72%
2021-06-0831.836.74%
2021-06-0731.736.54%
2021-06-0431.435.96%
2021-06-0331.9535.05%
2021-06-0231.7533.73%
2021-06-0133.9531.52%

醣聯熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。