3308 聯德


股價漲跌幅
20222021202020182017
聯德-9.0%68.0%-15.0%-27.0%8.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
15.1 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率3.335.643.090.5812.1514.5413.798.973.8510.01
營業利益率-16.63-18.38-16.22-22.35-4.60-4.04-0.35-2.56-8.99-2.59
折舊負擔比率8.7311.527.286.654.864.073.263.153.213.02
稅前淨利率-11.61-25.82-15.58-19.91-5.242.020.26-0.88-6.44-1.14
股東權益報酬率-3.90-11.81-11.26-16.32-5.22-1.750.01-2.91-9.90-2.61
資產報酬率-1.28-4.92-4.62-6.85-1.82-0.240.55-0.59-3.42-0.50
本業收入比143.1871.76104.26112.0088.00-200.00-125.00288.24139.68228.00
業外獲益比-43.1829.41-4.26-12.0012.00295.65225.00-188.24-39.68-128.00
無形資產佔淨值比0.070.130.180.200.180.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率8.4714.2110.28-6.10-13.02-3.184.5415.542.598.123.614.37-6.19-0.340.890.061.716.9611.1312.86
營業利益率-12.54-0.62-6.22-28.28-44.33-28.00-13.65-7.59-31.53-7.85-10.31-14.24-39.38-21.25-20.86-23.97-23.44-12.09-3.69-8.23
稅前淨利率-17.173.05-3.34-31.46-21.16-52.34-24.09-0.17-37.16-19.94-7.22-6.08-38.10-17.01-24.63-22.74-14.53-9.832.03-2.16
本業收入比72.73-33.33175.0090.00200.0054.0556.000.0086.9639.29138.46227.27104.76125.8184.00104.65161.54121.74-200.00425.00
業外獲益比27.27133.33-75.0010.00-107.1445.9544.000.0013.0460.71-38.46-127.27-2.38-25.8116.00-4.65-61.54-21.74300.00-300.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-40-4831-227-9888142-60307-23
自由現金流量(百萬)-44-4883-316-145159383-383277-86
稅後淨利(百萬)-26-87-93-155-56-200-33-120-34


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-1639-46-6-3911-2764211-19-2-71-18-116-23250-91
自由現金流量(百萬)-46-312-46-6-1211-54644141-2-137-21-120-40-1542-113
稅後淨利(百萬)-204-4-304-38-250-24-30-11-11-41-32-49-44-28-235-8

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)37833060475294611311471190519642222
營業利益(百萬)-63-61-98-168-44-46-5-49-176-57
稅後淨利(百萬)-26-87-93-155-56-200-33-120-34
EPS(完全稀釋)-0.37-0.89-0.95-1.57-0.57-0.200.00-0.33-1.200.00
營收成長率(%)14.55-45.36-19.68-20.51-16.36-23.11-22.78-3.00-11.61N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)631081129564711039462142175175111183201190177230266206
營業利益(百萬)-8-1-7-27-28-20-14-7-20-11-18-25-44-39-42-45-42-28-10-17
稅後淨利(百萬)-204-4-304-38-250-24-30-11-11-41-32-49-44-28-235-8
EPS(完全稀釋)-0.290.05-0.04-0.310.04-0.39-0.250.00-0.24-0.31-0.12-0.11-0.42-0.33-0.50-0.45-0.29-0.230.05-0.08
去年同期營收成長率(%)-1.5652.118.741.063.23-50.00-41.14-46.29-44.14-22.40-12.94-7.89-37.29-20.43-24.44-7.77----
去年同期營業利益成長率(%)71.4395.0050.00-285.71-40.00-81.8222.2272.0054.5571.7957.1444.44-4.76-39.29-320.00-164.71----
去年同期稅後淨利成長率(%)-600.00110.5384.000.00116.67-26.67-127.27100.0041.466.2577.5575.00-46.43-39.13-1080.00-450.00----
去年同期EPS成長率(%)-825.00112.8284.000.00116.67-25.81-108.33100.0042.866.0676.0075.56-44.83-43.48-1100.00-462.50----
較上季營收成長率(%)-41.67-3.5717.8948.44-9.86-31.079.5751.61-56.34-18.860.0057.66-39.34-8.965.797.34-23.04-13.5329.13-
較上季營業利益成長率(%)-700.0085.7174.073.57-40.00-42.86-100.0065.00-81.8238.8928.0043.18-12.827.146.67-7.14-50.00-180.0041.18-
較上季稅後淨利成長率(%)-600.00200.0086.67-850.00110.53-52.000.00100.0020.00-172.730.0073.17-28.1234.69-11.36-57.14-21.74-560.00162.50-
較上季EPS成長率(%)-680.00225.0087.10-875.00110.26-56.000.00100.0022.58-158.33-9.0973.81-27.2734.00-11.11-55.17-26.09-560.00162.50-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-13.76-21.54-6.642019/12-51.79-50.51-19.69
2022/347.49-10.16-0.062019/1171.8942.47-16.67
2022/1~2-16.398.18.12019/10-31.64-40.83-21.17
2021/1252.86128.584.312019/90.6-5.79-18.82
2021/1173.3737.696.222019/8-0.06-24.1-20.43
2021/10-56.32-11.393.42019/714.72-6.44-19.77
2021/934.4421.414.692019/6-15.29-6.32-22.04
2021/87.1-1.841.842019/5-6.09-10.08-24.76
2021/7-2.873.892.532019/445.04-6.71-28.75
2021/6-4.1516.422.262019/3134.23-24.73-37.26
2021/520.5524.14-0.852019/1~2-61.13-43.44-43.44
2021/4-1.25-25.83-7.712018/1238.77-5.1-20.49
2021/3344.11-14.043.442018/11-28.61-39.88-21.74
2021/1~2-77.7523.823.792018/108.83-12.11-19.9
2020/12-7.92-30.27-45.42018/9-18.94-24.87-20.74
2020/1111.56-63.49-46.282018/823.18-18.33-20.2
2020/10-40.15-43.75-43.922018/714.88-30.59-20.52
2020/98.68-35.76-43.932018/6-18.7-36.07-18.51
2020/813.36-40.53-45.122018/5-2.565.45-14.44
2020/78.84-47.58-45.92018/417.0117.77-18.6
2020/62.2-44.74-55.172018/364.29-37.09-27.28
2020/5-27.97-54.21-45.742018/1~2-57.17-21.23-21.23
2020/414.44-40.29-42.832017/12-12.08-22.46-16.41
2020/3395.18-24.33-44.32017/114.35-20.91-15.88
2020/1~2-69.26-57.39-57.392017/10-6.95-17.15-15.34

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.290.05-6.799

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.403.884.224.625.164.804.194.094.085.26
存貨周轉率1.381.242.142.552.772.882.923.223.142.79

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.530.540.530.550.550.550.580.610.630.58
金融負債(百萬)5385956327038138451030104310151087
營收淨額(百萬)37833060475294611311471190519642222
利息保障倍數-3.59-6.97-6.61-9.89-2.242.381.210.11-5.79-0.17
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)37833060475294611311471190519642222
推銷費用(百萬)913201417190000
管理費用(百萬)535871112117152159176196217
研發費(百萬)1382546425249445663
推銷費用率(%)2.383.943.311.861.801.680.000.000.000.00
管理費用率(%)14.0217.5811.7514.8912.3713.4410.819.249.989.77
研發費用率(%)3.442.424.146.124.444.603.332.312.852.84

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)631081129564711039462142175175111183201190177230266206
推銷費用(百萬)01233333375534344454
管理費用(百萬)1113121414131417151415192326312530282539
研發費(百萬)225332223159109101611121010
推銷費用率(%)0.000.931.793.164.694.232.913.194.844.932.862.862.702.191.492.112.261.741.881.94
管理費用率(%)17.4612.0410.7114.7421.8818.3113.5918.0924.199.868.5710.8620.7214.2115.4213.1616.9512.179.4018.93
研發費用率(%)3.171.854.463.164.692.821.942.134.840.702.865.149.014.924.988.426.215.223.764.85

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3308-聯德OXOXOOXXXX
14年7.05億48.56%51.32%0.0%60.99%-50百萬-7.88%


聯德熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。