損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.39 | 32.43 | 3.65 | 16.99 | 1.34 | 168.0 | 0.44 | 450.0 | 0.16 | 33.33 | 0 | 0 | 0.13 | 8.33 | 0.01 | 0 | 0.2 | 233.33 | 3.77 | 0 | 0 | 0 | -0.02 | 0 | 4.51 | 1779.17 | 4.91 | 611.59 | 4.17 | 1985.0 | 0.48 | 200.0 | 9.81 | -56.78 | 5.79 | 2044.44 | -0.49 | 0 | 0.00 | 0 | 70 | -1.41 | 5.16 | 421.21 |
| 2022 (9) | 4.07 | 7.67 | 3.12 | -14.75 | 0.5 | -34.21 | 0.08 | 166.67 | 0.12 | 20.0 | 0 | 0 | 0.12 | 33.33 | 0 | 0 | 0.06 | -72.73 | 0 | 0 | -0.09 | 0 | 0.29 | 0 | 0.24 | 26.32 | 0.69 | 0 | 0.2 | 0 | 0.16 | 0 | 22.70 | 0 | 0.27 | 0 | -0.06 | 0 | 0.00 | 0 | 71 | 1.43 | 0.99 | 0 |
| 2021 (8) | 3.78 | 14.55 | 3.66 | 17.68 | 0.76 | -3.8 | 0.03 | -50.0 | 0.1 | -9.09 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0.22 | 450.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.19 | 0 | -0.44 | 0 | -0.26 | 0 | -0.17 | 0 | 0.00 | 0 | -0.37 | 0 | -0.64 | 0 | 0.00 | 0 | 70 | -29.29 | 0 | 0 |
| 2020 (7) | 3.3 | -45.36 | 3.11 | -46.84 | 0.79 | -32.48 | 0.06 | -40.0 | 0.11 | -8.33 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | -0.03 | 0 | -0.31 | 0 | -0.25 | 0 | -0.85 | 0 | -0.87 | 0 | 0.02 | 0 | 0.00 | 0 | -0.89 | 0 | -0.89 | 0 | 0.00 | 0 | 99 | 0.0 | -0.35 | 0 |
| 2019 (6) | 6.04 | -19.68 | 5.85 | -21.69 | 1.17 | -31.98 | 0.1 | -16.67 | 0.12 | -14.29 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0.05 | -64.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -77.78 | -0.94 | 0 | -0.93 | 0 | 0 | 0 | 0.00 | 0 | -0.95 | 0 | -1.39 | 0 | 0.00 | 0 | 99 | 0.0 | -0.36 | 0 |
| 2018 (5) | 7.52 | -20.51 | 7.47 | -10.11 | 1.72 | -2.27 | 0.12 | 0.0 | 0.14 | -6.67 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0.14 | 55.56 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.18 | 0 | -1.5 | 0 | -1.55 | 0 | 0.07 | 0.0 | 0.00 | 0 | -1.57 | 0 | -2.47 | 0 | 0.00 | 0 | 99 | 0.0 | -0.84 | 0 |
| 2017 (4) | 9.46 | -16.36 | 8.31 | -13.98 | 1.76 | -21.08 | 0.12 | 33.33 | 0.15 | -11.76 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.09 | -30.77 | 0.17 | -82.11 | 0 | 0 | -0.31 | 0 | -0.06 | 0 | -0.5 | 0 | -0.56 | 0 | 0.07 | -83.72 | 0.00 | 0 | -0.57 | 0 | -0.71 | 0 | 0.00 | 0 | 99 | 0.0 | 0.12 | -86.05 |
| 2016 (3) | 11.31 | -23.11 | 9.66 | -23.82 | 2.23 | 7.21 | 0.09 | -47.06 | 0.17 | -10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -35.0 | 0.95 | 0 | 0 | 0 | -0.32 | 0 | 0.68 | 655.56 | 0.23 | 475.0 | -0.2 | 0 | 0.43 | 975.0 | 0.00 | 0 | -0.20 | 0 | -1.26 | 0 | 0.00 | 0 | 99 | -1.0 | 0.86 | 22.86 |
| 2015 (2) | 14.71 | -22.78 | 12.68 | -26.87 | 2.08 | -5.45 | 0.17 | -19.05 | 0.19 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -9.09 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.09 | -71.88 | 0.04 | 0 | 0 | 0 | 0.04 | -76.47 | 97.77 | 0 | 0.00 | 0 | -0.13 | 0 | 0.00 | 0 | 100 | 0.0 | 0.7 | 12.9 |
| 2014 (1) | 19.05 | -3.0 | 17.34 | -8.16 | 2.2 | -12.7 | 0.21 | 75.0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | -0.04 | 0 | 0 | 0 | 0.11 | -75.0 | 0.32 | -36.0 | -0.17 | 0 | -0.33 | 0 | 0.17 | 0 | 0.00 | 0 | -0.33 | 0 | -0.93 | 0 | 0.00 | 0 | 100 | 0.0 | 0.62 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.54 | -62.5 | -75.78 | 0.37 | -62.24 | -74.13 | 0.62 | 416.67 | 342.86 | 0.14 | 27.27 | 366.67 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -82.35 | -40.0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | -0.23 | -276.92 | -76.92 | -0.04 | -115.38 | 0.0 | -0.48 | -178.69 | -177.42 | -0.66 | -220.0 | -320.0 | 0.18 | 50.0 | 50.0 | 0.00 | -100.0 | -100.0 | -0.94 | -222.08 | -318.6 | -0.89 | -317.07 | -281.63 | 5.94 | -13.03 | 2021.43 | 70 | -1.41 | -1.41 | -0.42 | -163.64 | -160.87 |
| 23Q3 (19) | 1.44 | -20.0 | 128.57 | 0.98 | -19.01 | 68.97 | 0.12 | 9.09 | 20.0 | 0.11 | 0.0 | 450.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.17 | 206.25 | 0 | 3.77 | 0 | 0 | -3.82 | 0 | 0 | 0.13 | 8.33 | -43.48 | 0.26 | -10.34 | 13.04 | 0.61 | -19.74 | 238.89 | 0.55 | -9.84 | 205.56 | 0.12 | -25.0 | 1100.0 | 19.32 | -5.43 | 183.28 | 0.77 | -10.47 | 196.15 | 0.41 | -10.87 | 685.71 | 6.83 | 12.89 | 4653.33 | 71 | 0.0 | 0.0 | 0.66 | -19.51 | 175.0 |
| 23Q2 (18) | 1.8 | 11.8 | 205.08 | 1.21 | 11.01 | 124.07 | 0.11 | -77.55 | -15.38 | 0.11 | 37.5 | 450.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | -0.16 | -200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.12 | 340.0 | -7.69 | 0.29 | -92.73 | 262.5 | 0.76 | -81.09 | 0 | 0.61 | -83.38 | 862.5 | 0.16 | 700.0 | 1500.0 | 20.43 | 3305.0 | 0 | 0.86 | -83.43 | 816.67 | 0.46 | 200.0 | 300.0 | 6.05 | 16.57 | 1575.61 | 71 | 0.0 | 0.0 | 0.82 | -80.0 | 1266.67 |
| 23Q1 (17) | 1.61 | -27.8 | 155.56 | 1.09 | -23.78 | 87.93 | 0.49 | 250.0 | 276.92 | 0.08 | 166.67 | 700.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 220.0 | 0 | 0 | 0 | 0 | 3.82 | 0 | 0 | -0.05 | 61.54 | -200.0 | 3.99 | 10075.0 | 13400.0 | 4.02 | 548.39 | 3754.55 | 3.67 | 1123.33 | 1935.0 | 0.02 | -83.33 | 0.0 | 0.60 | -96.79 | 0 | 5.19 | 1106.98 | 1889.66 | -0.46 | -193.88 | -91.67 | 5.19 | 1753.57 | 1889.66 | 71 | 0.0 | 0.0 | 4.1 | 494.2 | 0 |
| 22Q4 (16) | 2.23 | 253.97 | 106.48 | 1.43 | 146.55 | 55.43 | 0.14 | 40.0 | -12.5 | 0.03 | 50.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.05 | 0 | -68.75 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.13 | -156.52 | -160.0 | -0.04 | -117.39 | -200.0 | 0.62 | 244.44 | 1966.67 | 0.3 | 66.67 | 650.0 | 0.12 | 1100.0 | 0 | 18.67 | 173.75 | 0 | 0.43 | 65.38 | 760.0 | 0.49 | 800.0 | 0 | 0.28 | 286.67 | 175.68 | 71 | 0.0 | 1.43 | 0.69 | 187.5 | 392.86 |
| 22Q3 (15) | 0.63 | 6.78 | -43.75 | 0.58 | 7.41 | -42.0 | 0.1 | -23.08 | -44.44 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.23 | 76.92 | 2400.0 | 0.23 | 187.5 | 666.67 | 0.18 | 0 | 550.0 | 0.18 | 325.0 | 550.0 | 0.01 | 0.0 | 0 | 6.82 | 0 | 0 | 0.26 | 316.67 | 750.0 | -0.07 | 69.57 | 30.0 | -0.15 | 63.41 | 50.0 | 71 | 0.0 | -28.28 | 0.24 | 300.0 | 242.86 |
| 22Q2 (14) | 0.59 | -6.35 | -37.89 | 0.54 | -6.9 | -46.53 | 0.13 | 0.0 | -38.1 | 0.02 | 100.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0.13 | 160.0 | 262.5 | 0.08 | 366.67 | 366.67 | 0 | 100.0 | 100.0 | -0.08 | 60.0 | 73.33 | 0.01 | -50.0 | 0 | 0.00 | 0 | 0 | -0.12 | 58.62 | 60.0 | -0.23 | 4.17 | 41.03 | -0.41 | -41.38 | -51.85 | 71 | 0.0 | -28.28 | 0.06 | 0 | 131.58 |
| 22Q1 (13) | 0.63 | -41.67 | -1.56 | 0.58 | -36.96 | -19.44 | 0.13 | -18.75 | -35.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.05 | 200.0 | 25.0 | -0.03 | -175.0 | -120.0 | -0.11 | -466.67 | 21.43 | -0.2 | -600.0 | -600.0 | 0.02 | 0 | 111.76 | 0.00 | 0 | 0 | -0.29 | -680.0 | -825.0 | -0.24 | 0 | -50.0 | -0.29 | 21.62 | -825.0 | 71 | 1.43 | -28.28 | 0 | -100.0 | 100.0 |
| 21Q4 (12) | 1.08 | -3.57 | 52.11 | 0.92 | -8.0 | 26.03 | 0.16 | -11.11 | -11.11 | 0 | 0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 433.33 | 0 | 0 | 0 | 0 | -0.07 | 0 | -133.33 | -0.05 | -400.0 | 73.68 | 0.04 | 33.33 | 123.53 | 0.03 | 175.0 | 108.11 | 0.04 | 200.0 | 110.53 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.05 | 225.0 | 112.82 | 0.00 | 100.0 | 100.0 | -0.37 | -23.33 | 58.43 | 70 | -29.29 | -29.29 | 0.14 | 100.0 | 156.0 |
| 21Q3 (11) | 1.12 | 17.89 | 8.74 | 1.0 | -0.99 | 2.04 | 0.18 | -14.29 | -5.26 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | 92.86 | 0.03 | 200.0 | 127.27 | -0.04 | 86.67 | 84.0 | -0.04 | 86.67 | 84.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | 86.67 | 84.0 | -0.10 | 74.36 | 50.0 | -0.30 | -11.11 | 40.0 | 99 | 0.0 | 0.0 | 0.07 | 136.84 | 158.33 |
| 21Q2 (10) | 0.95 | 48.44 | 1.06 | 1.01 | 40.28 | 27.85 | 0.21 | 5.0 | -4.55 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.08 | -300.0 | 0 | -0.03 | -120.0 | -142.86 | -0.3 | -114.29 | 0 | -0.3 | -850.0 | 0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.30 | -850.0 | 0 | -0.39 | -143.75 | -290.0 | -0.27 | -775.0 | -8.0 | 99 | 0.0 | 0.0 | -0.19 | -850.0 | -258.33 |
| 21Q1 (9) | 0.64 | -9.86 | 3.23 | 0.72 | -1.37 | 18.03 | 0.2 | 11.11 | -4.76 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 333.33 | 0 | 0.04 | 121.05 | 0 | 0.15 | 188.24 | 600.0 | -0.14 | 62.16 | 39.13 | 0.04 | 110.53 | 116.67 | -0.17 | -1800.0 | -1800.0 | 0.00 | 0 | 0 | 0.04 | 110.26 | 116.67 | -0.16 | 46.67 | 46.67 | 0.04 | 104.49 | 116.67 | 99 | 0.0 | 0.0 | -0.02 | 92.0 | 80.0 |
| 20Q4 (8) | 0.71 | -31.07 | -50.0 | 0.73 | -25.51 | -44.27 | 0.18 | -5.26 | -21.74 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.19 | -35.71 | 0 | -0.17 | -54.55 | 0.0 | -0.37 | -48.0 | -32.14 | -0.38 | -52.0 | -26.67 | 0.01 | 0 | -50.0 | 0.00 | 0 | 0 | -0.39 | -56.0 | -25.81 | -0.30 | -50.0 | -57.89 | -0.89 | -78.0 | 6.32 | 99 | 0.0 | 0.0 | -0.25 | -108.33 | -66.67 |
| 20Q3 (7) | 1.03 | 9.57 | -41.14 | 0.98 | 24.05 | -42.01 | 0.19 | -13.64 | -20.83 | 0.01 | 0 | -50.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -207.69 | -0.11 | -257.14 | -320.0 | -0.25 | 0 | -92.31 | -0.25 | 0 | -127.27 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.25 | 0 | -108.33 | -0.20 | -100.0 | 13.04 | -0.50 | -100.0 | 21.88 | 99 | 0.0 | 0.0 | -0.12 | -200.0 | -700.0 |
| 20Q2 (6) | 0.94 | 51.61 | -46.29 | 0.79 | 29.51 | -52.69 | 0.22 | 4.76 | -33.33 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 333.33 | -50.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.10 | 66.67 | 72.22 | -0.25 | -4.17 | 52.83 | 99 | 0.0 | 0.0 | 0.12 | 220.0 | 200.0 |
| 20Q1 (5) | 0.62 | -56.34 | -44.14 | 0.61 | -53.44 | -48.31 | 0.21 | -8.7 | -43.24 | 0 | 0 | -100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.03 | 82.35 | -400.0 | -0.23 | 17.86 | 45.24 | -0.24 | 20.0 | 41.46 | 0.01 | -50.0 | 200.0 | 0.00 | 0 | 0 | -0.24 | 22.58 | 42.86 | -0.30 | -57.89 | 50.0 | -0.24 | 74.74 | 42.86 | 99 | 0.0 | 0.0 | -0.1 | 33.33 | 62.96 |
| 19Q4 (4) | 1.42 | -18.86 | 0.0 | 1.31 | -22.49 | 0.0 | 0.23 | -4.17 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.17 | -440.0 | 0.0 | -0.28 | -115.38 | 0.0 | -0.3 | -172.73 | 0.0 | 0.02 | 300.0 | 0.0 | 0.00 | 0 | 0.0 | -0.31 | -158.33 | 0.0 | -0.19 | 17.39 | 0.0 | -0.95 | -48.44 | 0.0 | 99 | 0.0 | 0.0 | -0.15 | -850.0 | 0.0 |
| 19Q3 (3) | 1.75 | 0.0 | 0.0 | 1.69 | 1.2 | 0.0 | 0.24 | -27.27 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 30.0 | 0.0 | 0.05 | -64.29 | 0.0 | -0.13 | -18.18 | 0.0 | -0.11 | 0.0 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | -9.09 | 0.0 | -0.23 | 36.11 | 0.0 | -0.64 | -20.75 | 0.0 | 99 | 0.0 | 0.0 | 0.02 | -50.0 | 0.0 |
| 19Q2 (2) | 1.75 | 57.66 | 0.0 | 1.67 | 41.53 | 0.0 | 0.33 | -10.81 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 300.0 | 0.0 | 0.14 | 1300.0 | 0.0 | -0.11 | 73.81 | 0.0 | -0.11 | 73.17 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | 73.81 | 0.0 | -0.36 | 40.0 | 0.0 | -0.53 | -26.19 | 0.0 | 99 | 0.0 | 0.0 | 0.04 | 114.81 | 0.0 |
| 19Q1 (1) | 1.11 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -0.60 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | 99 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 |
