資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.3432.231.74-5.432.49-5.68005.3932.434.171985.00.52-66.459.65-74.672.35-6.0003.4253.36007.01-0.8500004.1704.170-0.1903.9800.000
2022 (9)7.8260.911.840.02.64654.29004.077.670.201.5578.1638.0865.472.5-9.42002.23-30.09007.070.280000-0.060-0.060-0.080-0.1400.000
2021 (8)4.86-18.731.84-9.80.35-5.41003.7814.55-0.2600.8764.1523.0243.312.768.66003.19-9.890.01-50.07.05-28.50000-0.260-0.260-0.180-0.4400.000
2020 (7)5.98-11.82.04-1.920.37-90.93003.3-45.36-0.8700.53-54.716.06-17.092.542.83003.542112.50.02-33.339.860.00000-2.810-2.810-0.10-2.9100.000
2019 (6)6.78-0.292.08-22.394.08-4.23006.04-19.68-0.9301.17-31.1819.37-14.312.47-17.94000.1677.780.03-25.09.860.0000.220.0-4.720-4.50-0.140-4.8600.000
2018 (5)6.8-37.672.68-28.344.262030.0007.52-20.51-1.5501.78.9722.6137.093.015.24000.09-97.850.040.09.86-1.3000.220.0-3.790-3.570-0.010-3.800.000
2017 (4)10.91-17.033.74-9.220.20.0009.46-16.36-0.5601.56-25.7116.49-11.192.86-8.92004.1915.430.04300.09.990.0000.220.0-2.250-2.020-0.130-2.3800.000
2016 (3)13.15-3.024.12-24.260.2-39.390011.31-23.11-0.202.1-19.5418.574.653.14-12.29003.63-5.220.0109.990.0000.220.0-1.690-1.4600.27-27.03-1.4200.000
2015 (2)13.5640.375.447.30.33-42.110014.71-22.78002.61-40.9517.74-23.533.58-30.08003.83-6.36009.990.0000.220.0-1.490-1.2600.37117.65-1.1200.000
2014 (1)9.66-26.325.0738.150.57-68.510019.05-3.0-0.3304.42-9.4323.20-6.625.12-9.7004.09-12.42009.990.0000.220.0-1.490-1.2600.170-1.3200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.343.532.231.74-14.71-5.432.492.05-5.680000.54-62.5-75.78-0.66-220.0-320.00.52-53.98-66.459.65-39.55-74.612.35-3.29-6.00003.4257.653.360007.01-0.85-0.850000004.17-12.587050.04.17-12.587050.0-0.19-575.0-137.53.98-17.262942.860.0000
23Q3 (19)9.996.39127.052.040.010.872.44-2.79-9.290001.44-20.0128.570.55-9.84205.561.13-13.74130.6115.96-23.61-4.562.43-2.028.00002.17-0.46-3.980007.070.00.00000004.7713.031389.194.7713.031389.190.04125.0200.04.8118.471273.170.0000
23Q2 (18)9.3919.31130.152.040.0-42.052.51-2.33617.140001.811.8205.080.61-83.38862.51.31-1.5219.5120.89-20.5174.282.48-1.5914.290002.18-1.36-27.570007.070.00.140000004.2216.57867.274.2216.57867.27-0.1611.11-166.674.0618.02765.570.0000
23Q1 (17)7.870.6483.022.0410.8710.872.57-2.65634.290001.61-27.8155.563.671123.331935.01.33-14.19189.1326.28-30.81115.992.520.816.130002.21-0.9-28.7100-100.07.070.00.280000003.626133.33870.213.626133.33870.21-0.18-125.0-500.03.442557.14788.00.0000
22Q4 (16)7.8277.7360.911.840.00.02.64-1.86654.290002.23253.97106.480.366.67650.01.55216.3378.1637.99127.1765.52.511.11-9.420002.23-1.33-30.0900-100.07.070.00.28000000-0.0683.7876.92-0.0683.7876.92-0.08-100.055.56-0.1465.8568.180.0000
22Q3 (15)4.47.84-12.521.84-47.73-1.082.69668.57668.570000.636.78-43.750.18325.0550.00.4919.51-41.6716.7239.5-31.912.253.69-14.450002.26-24.92-30.8900-100.07.070.14-28.3000000-0.3732.7388.1-0.3732.7388.1-0.0433.3375.0-0.4132.7987.460.0000
22Q2 (14)4.08-5.12-19.373.5291.383.330.350.00.00000.59-6.35-37.89-0.0860.073.330.41-10.87-42.2511.99-1.49-43.772.170.0-16.220003.01-2.9-10.420-100.0-100.07.060.14-28.4000000-0.55-17.0282.08-0.55-17.0282.08-0.06-100.062.5-0.61-22.081.110.0000
22Q1 (13)4.3-11.52-24.831.840.0-7.070.350.0-2.780000.63-41.67-1.56-0.2-600.0-600.00.46-47.134.5512.17-46.99-8.182.17-21.38-13.890003.1-2.82-10.140.010.0-50.07.050.0-28.5000000-0.47-80.7783.03-0.47-80.7783.03-0.0383.3376.92-0.5-13.6482.760.0000
21Q4 (12)4.86-3.38-18.731.84-1.08-9.80.350.0-5.410001.08-3.5752.110.04200.0110.530.873.5764.1522.96-6.5442.932.764.948.660003.19-2.45-9.890.010.0-50.07.05-28.5-28.5000000-0.2691.6490.75-0.2691.6490.75-0.18-12.5-80.0-0.4486.5484.880.0000
21Q3 (11)5.03-0.59-18.081.86-3.12-10.580.350.0-59.770001.1217.898.74-0.0486.6784.00.8418.319.0924.5615.227.912.631.5411.440003.27-2.684.470.010.0-50.09.860.00.0000000-3.11-1.3-27.98-3.11-1.3-27.98-0.160.011.11-3.27-1.24-25.290.0000
21Q2 (10)5.06-11.54-16.51.92-3.03-7.690.35-2.78-91.180000.9548.441.06-0.3-850.000.7161.36-2.7421.3260.8838.152.592.789.750003.36-2.612700.00.01-50.0-50.09.860.00.0000000-3.07-10.83-40.83-3.07-10.83-40.83-0.16-23.0827.27-3.23-11.38-34.580.0000
21Q1 (9)5.72-4.35-15.131.98-2.94-4.810.36-2.7-91.070000.64-9.863.230.04110.53116.670.44-16.98-15.3813.25-17.4841.22.52-0.794.560003.45-2.542364.290.020.00.09.860.00.000000-100.0-2.771.4244.15-2.771.4241.56-0.13-30.023.53-2.90.3443.470.0000
20Q4 (8)5.98-2.61-11.82.04-1.92-1.920.37-57.47-90.930000.71-31.07-50.0-0.38-52.0-26.670.53-31.17-54.716.06-16.36-17.232.547.632.830003.5413.12112.50.020.0-33.339.860.00.000000-100.0-2.81-15.6440.47-2.81-15.6437.56-0.144.4428.57-2.91-11.4940.120.0000
20Q3 (7)6.141.32-8.492.080.0-62.520.87-78.09-1.140001.039.57-41.14-0.250-127.270.775.48-51.2719.2024.4202.360.0-11.940003.132508.331547.370.020.0-33.339.860.00.000000-100.0-2.43-11.4745.02-2.43-11.4742.14-0.1818.18-100.0-2.61-8.7542.130.0000
20Q2 (6)6.06-10.09-12.32.080.0-8.773.97-1.49-5.480000.9451.61-46.290100.0100.00.7340.38-47.8615.4364.4302.36-2.07-14.80000.12-14.29-45.450.020.0-33.339.860.00.00000-100.0-100.0-2.1856.0549.42-2.1854.0146.57-0.22-29.41-650.0-2.453.2243.790.0000
20Q1 (5)6.74-0.59-0.742.080.0-22.394.03-1.23-4.280000.62-56.34-44.14-0.2420.041.460.52-55.56-48.519.39-51.6202.41-2.43-16.030000.14-12.575.00.02-33.33-33.339.860.00.00000.220.00.0-4.96-5.08-18.1-4.74-5.33-19.1-0.17-21.43-342.86-5.13-5.56-24.21-0.0000
19Q4 (4)6.781.040.02.08-62.520.04.08363.640.0000.01.42-18.860.0-0.3-172.730.01.17-25.950.019.4000.02.47-7.840.0000.00.16-15.790.00.030.00.09.860.00.0000.00.220.00.0-4.72-6.790.0-4.5-7.140.0-0.14-55.560.0-4.86-7.760.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。