3094 聯傑


股價漲跌幅
20222021202020192018
聯傑-31.0%102.0%-11.0%3.0%-32.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
30.1 14.39% 34.43 39.6 31.56% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率71.1167.1366.4066.5668.3569.5568.3170.0070.04
營業利益率19.948.664.203.8217.3518.6717.1219.9418.04
折舊負擔比率2.833.423.702.682.282.242.133.112.86
稅前淨利率28.5416.0818.6716.4119.0626.1529.8129.9224.67
股東權益報酬率6.673.113.673.234.295.746.716.575.73
資產報酬率6.012.833.433.074.055.386.306.225.40
本業收入比70.3752.6322.2223.2689.8370.7357.1466.6773.26
業外獲益比29.6344.7477.7876.748.4728.0542.8633.3326.74
無形資產佔淨值比0.090.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率72.0973.8074.1968.5767.7364.2467.1065.2473.3266.7068.2165.6764.4168.8267.9064.7864.9466.9269.2367.65
營業利益率24.8716.9226.1418.4217.458.028.7111.305.9910.929.533.04-11.64-2.719.524.563.1012.5218.9619.69
稅前淨利率35.1431.1332.3319.9131.1313.3211.1231.465.3023.9416.2715.6317.9510.9718.1229.314.8413.2225.9127.09
本業收入比70.3755.0080.0093.3357.1462.5083.3335.00100.0047.0654.5522.22-66.67-28.5750.0014.2966.67100.0071.4373.91
業外獲益比29.6345.0020.006.6742.8637.5016.6765.00-0.0052.9436.3688.89155.56114.2950.0085.7133.3311.1128.5726.09

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)76396256458493107103
自由現金流量(百萬)6926946501197376104
稅後淨利(百萬)703341385271848372


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)2820121726241437-36-62447-3411611-1317177
自由現金流量(百萬)28156948-6518935-36-61746-48341511-1316179
稅後淨利(百萬)2018211417861901697961217381820

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)283234243261307313329322350
營業利益(百萬)572010105358566463
稅後淨利(百萬)703341385271848372
EPS(完全稀釋)0.850.410.490.440.620.851.010.990.87
營收成長率(%)20.94-3.70-6.90-14.98-1.92-4.862.17-8.00N/A
營業利益成長率(%)185.00100.000.00-81.13-8.623.57-12.501.59N/A
稅後淨利成長率(%)112.12-19.517.89-26.92-26.76-15.481.2015.28N/A
EPS成長率(%)107.32-16.3311.36-29.03-27.06-15.842.0213.79N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)7665777467635764497065604760687261718084
營業利益(百萬)19112014125573862-6-263291517
稅後淨利(百萬)2018211417861901697961217381820
EPS(完全稀釋)0.250.220.260.170.210.100.070.230.010.190.110.090.100.070.140.200.040.100.220.24
去年同期營收成長率(%)13.433.1735.0915.6236.73-10.00-12.316.674.2616.67-4.41-16.67-22.95-15.49-15.00-14.29----
去年同期營業利益成長率(%)58.33120.00300.00100.00300.00-37.50-16.67250.00150.00500.000.00-33.33-400.00-122.22-60.00-82.35----
去年同期稅後淨利成長率(%)17.65125.00250.00-26.320.00-50.00-33.33171.43-100.00166.67-25.00-58.82200.00-25.00-33.33-15.00----
去年同期EPS成長率(%)19.05120.00271.43-26.092000.00-47.37-36.36155.56-90.00171.43-21.43-55.00150.00-30.00-36.36-16.67----
較上季營收成長率(%)16.92-15.584.0510.456.3510.53-10.9430.61-30.007.698.3327.66-21.67-11.76-5.5618.03-14.08-11.25-4.76-
較上季營業利益成長率(%)72.73-45.0042.8616.67140.000.00-28.57133.33-62.5033.33200.00133.33-200.00-133.33100.0050.00-77.78-40.00-11.76-
較上季稅後淨利成長率(%)11.11-14.2950.00-17.65112.5033.33-68.420.00-100.0077.7828.57-22.2250.00-50.00-29.41466.67-62.50-55.56-10.00-
較上季EPS成長率(%)13.64-15.3852.94-19.05110.0042.86-69.572200.00-94.7472.7322.22-10.0042.86-50.00-30.00400.00-60.00-54.55-8.33-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-0.05-4.887.182019/1212.7930.54-7.11
2022/329.7617.212.372019/1114.666.92-10.28
2022/1~2-21.019.799.782019/10-4.8212.7-12.0
2021/125.453.2721.372019/9-1.98-0.88-14.24
2021/116.4812.3723.292019/81.95-4.11-15.86
2021/10-16.39-2.6124.392019/710.29-6.92-17.59
2021/9-8.4215.9427.732019/6-11.45-9.53-19.44
2021/84.5348.3929.42019/521.75-17.19-21.37
2021/721.7643.2926.792019/49.18-22.47-22.68
2021/6-10.3116.0824.192019/310.01-26.06-22.76
2021/5-19.08.1525.732019/1~2-4.05-20.86-20.86
2021/423.1518.8530.912018/12-7.61-12.85-15.04
2021/319.028.1136.882018/1120.86-6.57-15.22
2021/1~2-17.9442.1142.112018/10-16.3-25.6-16.0
2020/1214.73-15.73-3.72018/9-5.17-20.16-15.01
2020/11-7.71-17.16-2.232018/8-1.03-14.84-14.34
2020/10-0.472.91-0.412018/77.2-11.99-14.26
2020/917.2-1.58-0.82018/6-18.95-23.08-14.65
2020/80.94-17.69-0.692018/513.99-5.19-12.8
2020/7-1.36-16.872.22018/44.12-16.57-14.94
2020/6-16.44-7.056.042018/330.9-14.35-14.31
2020/5-10.99-1.58.962018/1~2-21.27-14.29-14.28
2020/432.7534.7312.492017/12-0.960.02-1.66
2020/340.810.83.992017/11-3.75-12.83-1.8
2020/1~2-26.810.320.322017/10-10.18-10.65-0.66

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
27.021.028.571
2021Q4(百萬)2020Q4(百萬)YoY(%)
20.08.0150.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
25.06.0316.66

EPS較上季
2022Q1(元)2021Q4(元)比率
0.250.220.1363

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率8.467.196.686.897.896.576.757.377.27
存貨周轉率2.722.912.642.453.003.283.373.373.68

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.181.661.922.061.981.821.491.721.482.071.771.641.261.511.721.831.641.821.791.89
存貨周轉率0.580.540.760.980.880.830.620.660.410.890.770.660.500.570.660.700.570.670.810.96

償債能力-近10年
202120202019201820172016201520142013
負債比0.110.100.100.050.050.060.070.060.05
金融負債(百萬)000000000
營收淨額(百萬)283234243261307313329322350
利息保障倍數133.0060.0671.191383.291890.582336.231691.221635.461662.90
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)283234243261307313329322350
推銷費用(百萬)292632323534343347
管理費用(百萬)444342474648514248
研發費(百萬)736777847678838788
推銷費用率(%)10.2511.1113.1712.2611.4010.8610.3310.2513.43
管理費用率(%)15.5518.3817.2818.0114.9815.3415.5013.0413.71
研發費用率(%)25.8028.6331.6932.1824.7624.9225.2327.0225.14

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)7665777467635764497065604760687261718084
推銷費用(百萬)877777766887888889810
管理費用(百萬)1112111110121010101210101013111210101212
研發費(百萬)1718191817171618162019191822202220202019
推銷費用率(%)10.5310.779.099.4610.4511.1112.289.3812.2411.4312.3111.6717.0213.3311.7611.1113.1112.6810.0011.90
管理費用率(%)14.4718.4614.2914.8614.9319.0517.5415.6220.4117.1415.3816.6721.2821.6716.1816.6716.3914.0815.0014.29
研發費用率(%)22.3727.6924.6824.3225.3726.9828.0728.1232.6528.5729.2331.6738.3036.6729.4130.5632.7928.1725.0022.62

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3094-聯傑OXXOOOOXXX
15年8.31億65.65%10.6%0.0%85.44%77百萬7.64%

融資使用率
日期股價融資使用率
2022-05-19 -30.121.59%
2022-05-1830.0521.58%
2022-05-1729.7521.67%
2022-05-1629.0521.67%
2022-05-1328.821.73%
2022-05-1227.821.84%
2022-05-1128.921.90%
2022-05-1028.621.82%
2022-05-0927.7522.02%
2022-05-0629.422.22%
2022-05-0530.022.28%
2022-05-0429.3522.35%
2022-05-0329.422.35%
2022-04-2929.222.37%
2022-04-2829.0522.28%
2022-04-2728.622.45%
2022-04-2629.123.77%
2022-04-2529.223.96%
2022-04-2230.825.04%
2022-04-2131.5524.96%
2022-04-2031.924.90%
2022-04-1931.624.95%
2022-04-1830.525.05%
2022-04-1531.2525.27%
2022-04-1432.025.40%
2022-04-1332.3525.33%
2022-04-1231.925.33%
2022-04-1132.025.41%
2022-04-0833.125.73%
2022-04-0732.6525.79%
2022-04-0633.826.23%
2022-04-0134.0526.66%
2022-03-3133.9526.66%
2022-03-3034.426.69%
2022-03-2934.1526.89%
2022-03-2834.226.97%
2022-03-2534.426.99%
2022-03-2434.926.70%
2022-03-2335.4527.39%
2022-03-2233.625.87%
2022-03-2133.425.80%
2022-03-1833.525.98%
2022-03-1733.126.04%
2022-03-1631.7526.56%
2022-03-1531.626.51%
2022-03-1433.026.81%
2022-03-1133.127.23%
2022-03-1033.427.21%
2022-03-0932.927.34%
2022-03-0832.327.38%
2022-03-0733.728.36%
2022-03-0435.4529.30%
2022-03-0336.429.67%
2022-03-0235.929.20%
2022-03-0135.7529.31%
2022-02-2535.1529.97%
2022-02-2435.2530.42%
2022-02-2336.9530.80%
2022-02-2236.131.01%
2022-02-2137.832.48%
2022-02-1837.631.97%
2022-02-1737.3532.37%
2022-02-1638.1532.77%
2022-02-1536.7532.88%
2022-02-1435.333.03%
2022-02-1136.8533.34%
2022-02-1036.4533.61%
2022-02-0937.033.76%
2022-02-0835.8534.09%
2022-02-0734.933.88%
2022-01-2634.2534.43%
2022-01-2534.335.28%
2022-01-2435.737.22%
2022-01-2136.9538.72%
2022-01-2037.838.26%
2022-01-1937.8537.93%
2022-01-1837.138.41%
2022-01-1738.037.82%
2022-01-1436.837.52%
2022-01-1336.938.08%
2022-01-1237.438.55%
2022-01-1138.640.15%
2022-01-1040.6542.74%
2022-01-0739.041.36%
2022-01-0640.947.41%
2022-01-0541.9546.57%
2022-01-0442.646.14%
2022-01-0343.749.31%
2021-12-3046.954.35%
2021-12-2946.0559.24%
2021-12-2841.941.92%
2021-12-2741.1544.44%
2021-12-2437.4535.21%
2021-12-2336.127.76%
2021-12-2235.5526.80%
2021-12-2136.026.78%
2021-12-2034.722.73%
2021-12-1734.1522.93%
2021-12-1635.6522.53%
2021-12-1533.922.73%
2021-12-1433.222.75%
2021-12-1334.6522.93%
2021-12-1034.2522.95%
2021-12-0935.123.58%
2021-12-0835.324.07%
2021-12-0735.7523.93%
2021-12-0635.923.66%
2021-12-0334.8523.23%
2021-12-0234.023.14%
2021-12-0135.223.14%
2021-11-3034.022.76%
2021-11-2933.822.66%
2021-11-2633.8522.80%
2021-11-2534.722.87%
2021-11-2435.2523.17%
2021-11-2334.9523.20%
2021-11-2236.3523.58%
2021-11-1935.723.78%
2021-11-1836.7523.92%
2021-11-1736.725.07%
2021-11-1637.5526.33%
2021-11-1534.224.71%
2021-11-1232.9524.12%
2021-11-1132.324.23%
2021-11-1033.324.01%
2021-11-0934.023.80%
2021-11-0832.422.71%
2021-11-0532.022.60%
2021-11-0432.3522.54%
2021-11-0332.322.80%
2021-11-0231.7522.89%
2021-11-0132.922.90%
2021-10-2932.322.84%
2021-10-2831.922.86%
2021-10-2732.2523.03%
2021-10-2631.523.18%
2021-10-2531.623.60%
2021-10-2231.623.58%
2021-10-2130.523.58%
2021-10-2030.5523.55%
2021-10-1930.323.52%
2021-10-1829.423.88%
2021-10-1529.5524.02%
2021-10-1429.0524.03%
2021-10-1328.524.19%
2021-10-1229.224.21%
2021-10-0829.8524.19%
2021-10-0730.224.09%
2021-10-0628.5523.89%
2021-10-0529.5523.83%
2021-10-0428.824.22%
2021-10-0129.924.75%
2021-09-3031.6525.44%
2021-09-2931.525.53%
2021-09-2832.3525.82%
2021-09-2732.9525.78%
2021-09-2432.825.75%
2021-09-2332.2525.89%
2021-09-2232.1526.17%
2021-09-1733.226.16%
2021-09-1633.026.17%
2021-09-1533.226.19%
2021-09-1433.8526.32%
2021-09-1334.2526.49%
2021-09-1034.626.66%
2021-09-0934.726.71%
2021-09-0833.326.94%
2021-09-0733.927.63%
2021-09-0635.326.92%
2021-09-0336.7527.43%
2021-09-0234.527.61%
2021-09-0134.628.28%
2021-08-3133.528.34%
2021-08-3033.3528.47%
2021-08-2733.528.93%
2021-08-2633.8529.26%
2021-08-2534.0528.65%
2021-08-2432.8529.07%
2021-08-2333.029.00%
2021-08-2031.7529.24%
2021-08-1931.4529.19%
2021-08-1834.029.71%
2021-08-1732.630.24%
2021-08-1633.930.31%
2021-08-1335.230.35%
2021-08-1236.930.18%
2021-08-1135.730.45%
2021-08-1037.830.70%
2021-08-0938.531.02%
2021-08-0639.530.26%
2021-08-0539.3530.45%
2021-08-0437.127.63%
2021-08-0337.727.34%
2021-08-0236.327.50%
2021-07-3036.026.97%
2021-07-2935.326.39%
2021-07-2835.325.36%
2021-07-2737.226.62%
2021-07-2638.027.10%
2021-07-2337.5528.24%
2021-07-2240.9530.66%
2021-07-2141.0532.41%
2021-07-2039.9534.19%
2021-07-1938.831.12%
2021-07-1637.7529.83%
2021-07-1537.8529.89%
2021-07-1438.029.87%
2021-07-1336.528.58%
2021-07-1235.7524.94%
2021-07-0934.222.71%
2021-07-0834.022.46%
2021-07-0733.8523.18%
2021-07-0634.0522.87%
2021-07-0535.422.72%
2021-07-0234.0522.38%
2021-07-0133.8522.72%
2021-06-3034.722.75%
2021-06-2933.922.62%
2021-06-2834.7522.46%
2021-06-2535.722.08%
2021-06-2436.5520.78%
2021-06-2336.920.53%
2021-06-2235.1519.76%
2021-06-2134.119.79%
2021-06-1835.1519.96%
2021-06-1735.2518.28%
2021-06-1633.8518.99%
2021-06-1534.9518.05%
2021-06-1134.3517.83%
2021-06-1033.816.78%
2021-06-0933.515.76%
2021-06-0832.6515.89%
2021-06-0733.116.09%
2021-06-0432.6517.42%
2021-06-0334.617.02%
2021-06-0233.4517.01%
2021-06-0134.4517.43%
2021-05-3134.317.37%
2021-05-2833.9517.41%
2021-05-2733.317.93%

聯傑熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。