3045 台灣大


股價漲跌幅
20222021202020192018
台灣大7.0%1.0%-8.0%5.0%-1.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
108.0 -12.5% 94.5 108.68 0.63% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率20.1023.6726.3728.9930.4932.4531.3133.3235.82
營業利益率10.2812.0813.8215.3016.2917.1616.1617.5019.44
折舊負擔比率7.878.3610.258.348.799.139.118.638.09
稅前淨利率9.9811.6313.3314.9015.0516.4515.6416.7517.91
股東權益報酬率17.6616.9618.7021.7022.7024.2324.5425.0127.66
資產報酬率7.107.629.129.9110.1210.7210.8411.0513.74
本業收入比103.02103.87103.68102.67108.29104.32103.32104.48108.51
業外獲益比-3.02-3.87-3.69-2.67-8.29-4.31-3.32-4.48-8.51
無形資產佔淨值比42.5846.4638.3842.110.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率20.0818.1120.9020.7521.0720.1024.0725.3125.9724.5126.3927.4327.4226.6228.7531.3529.4527.3131.1531.97
營業利益率10.318.7511.2811.0810.319.3712.3013.1914.0712.7913.8714.6114.1513.5214.8717.3315.6413.5516.7617.60
稅前淨利率10.018.3510.8510.7210.338.3112.1913.1713.5911.7713.8014.2613.6913.1914.6016.9215.0610.0216.4417.33
本業收入比102.99104.87103.97103.3399.75112.75100.92100.12103.51108.64100.54102.46103.35102.47101.89102.42103.83135.23101.95101.60
業外獲益比-2.99-4.87-3.97-3.330.25-12.72-0.92-0.12-3.51-8.64-0.56-2.44-3.35-2.47-1.89-2.42-3.83-35.23-1.95-1.60

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)301963174330216297763032031830258062833924833
自由現金流量(百萬)20558-757821843242501264820302106268674-17537
稅後淨利(百萬)109881128712481136421419215320156861500615583


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)6620751466601002559968727630974719235287811827706784457309699875127957798969777866
自由現金流量(百萬)35967363290366293662332957165933-22556-39795569363585302592172345792-170935455024
稅後淨利(百萬)27232478283728402833210528193048331529513253320630713091327337973481244239613828

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)156110132861124421118732117171116647116144112624108408
營業利益(百萬)160531605617193181621909220020187691971221072
稅後淨利(百萬)109881128712481136421419215320156861500615583
EPS(完全稀釋)3.894.004.444.865.065.605.755.555.78
營收成長率(%)17.506.784.791.330.450.433.133.89N/A
營業利益成長率(%)-0.02-6.61-5.34-4.87-4.646.67-4.78-6.45N/A
稅後淨利成長率(%)-2.65-9.57-8.51-3.88-7.36-2.334.53-3.70N/A
EPS成長率(%)-2.75-9.91-8.64-3.95-9.64-2.613.60-3.98N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)3978844986373903842135313384243124331342318533410830826296152987331566283202854030306317632876327804
營業利益(百萬)41023938421842573640359938434133448243634276432642284266421249454739430348214894
稅後淨利(百萬)27232478283728402833210528193048331529513253320630713091327337973481244239613828
EPS(完全稀釋)0.970.881.001.011.010.751.011.081.181.071.171.171.131.141.201.391.280.901.461.41
去年同期營收成長率(%)12.6717.0819.6722.5910.8612.651.355.836.638.058.853.77-1.43-0.62-1.542.65----
去年同期營業利益成長率(%)12.699.429.763.00-18.79-17.51-10.13-4.466.012.271.52-12.52-10.78-0.86-12.631.04----
去年同期稅後淨利成長率(%)-3.8817.720.64-6.82-14.54-28.67-13.34-4.937.95-4.53-0.61-15.56-11.7826.58-17.37-0.81----
去年同期EPS成長率(%)-3.9617.33-0.99-6.48-14.41-29.91-13.68-7.694.42-6.14-2.50-15.83-11.7226.67-17.81-1.42----
較上季營收成長率(%)-11.5520.32-2.688.80-8.1022.98-0.32-1.60-6.6110.654.09-0.86-5.3611.46-0.77-5.83-4.5910.433.45-
較上季營業利益成長率(%)4.16-6.64-0.9216.951.14-6.35-7.02-7.792.732.03-1.162.32-0.891.28-14.824.3510.13-10.74-1.49-
較上季稅後淨利成長率(%)9.89-12.65-0.110.2534.58-25.33-7.51-8.0512.33-9.281.474.40-0.65-5.56-13.809.0842.55-38.353.47-
較上季EPS成長率(%)10.23-12.00-0.990.0034.67-25.74-6.48-8.4710.28-8.550.003.54-0.88-5.00-13.678.5942.22-38.363.55-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.1615.2513.292019/12-11.784.34.79
2022/38.9114.0112.672019/1120.1412.594.83
2022/1~2-13.11138.0512.02019/100.926.933.94
2021/12-24.578.5117.492019/92.457.553.61
2021/1142.1119.8718.442019/8-2.276.813.11
2021/105.4123.4318.242019/74.5812.282.6
2021/9-2.9619.8417.662019/6-1.4610.141.08
2021/80.0718.0817.42019/53.780.32-0.54
2021/7-8.0221.1417.32019/4-2.551.36-0.76
2021/61.2928.916.672019/35.28-0.01-1.43
2021/520.1724.8214.212019/1~2-10.29-2.12-2.12
2021/4-4.213.3811.462018/12-4.770.131.33
2021/35.7211.6910.862018/1114.1-1.581.45
2021/1~2-11.13-48.0310.452018/101.51-0.321.81
2020/12-16.6814.766.782018/91.75-1.572.05
2020/1146.3321.516.02018/82.72-0.932.52
2020/102.35-0.234.062018/72.58-2.113.03
2020/9-4.38-1.614.562018/6-10.24-4.13.88
2020/82.665.425.362018/54.876.365.47
2020/7-2.130.345.352018/4-3.885.785.24
2020/6-1.917.236.232018/30.233.995.08
2020/59.167.736.032018/1~2-5.355.625.62
2020/4-5.632.425.592017/12-6.42.340.44
2020/3-0.395.776.622017/1115.5610.860.26
2020/1~2-2.417.057.052017/100.23-1.49-0.86

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
3983.03649.09.1531
2021Q4(百萬)2020Q4(百萬)YoY(%)
3755.03192.017.637
2021Q3(百萬)2020Q3(百萬)YoY(%)
4057.03808.06.5388

EPS較上季
2022Q1(元)2021Q4(元)比率
0.970.880.1022

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率20.0316.9916.0710.637.797.497.567.598.10
存貨周轉率20.4417.7319.0520.3719.3819.0821.5721.4821.92

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率5.135.884.985.274.745.034.174.234.224.384.043.993.994.083.683.712.702.161.971.90
存貨周轉率5.105.805.807.095.355.765.516.255.004.965.175.355.486.425.895.185.146.176.355.48

償債能力-近10年
202120202019201820172016201520142013
負債比0.620.610.520.540.580.560.580.570.58
金融負債(百萬)339383571027057274634506435169469644061136109
營收淨額(百萬)156110132861124421118732117171116647116144112624108408
利息保障倍數25.8225.9929.8530.3928.8329.5025.8532.3549.87
長期銀行借款占稅後淨利比0.780.780.690.651.001.400.740.880.13

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)156110132861124421118732117171116647116144112624108408
推銷費用(百萬)100081005510506113401225612977128201298012883
管理費用(百萬)553152615368513452475283507449454945
研發費(百萬)2432150000000
推銷費用率(%)6.417.578.449.5510.4611.1311.0411.5311.88
管理費用率(%)3.543.964.314.324.484.534.374.394.56
研發費用率(%)0.160.160.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)3978844986373903842135313384243124331342318533410830826296152987331566283202854030306317632876327804
推銷費用(百萬)24682865235323502439270924362478243326412594258226892838271528552932313930313015
管理費用(百萬)14701525136113521293138312591300131914351308129013351331122412801299141412821278
研發費(百萬)63656060585754545000000000000
推銷費用率(%)6.206.376.296.126.917.057.807.917.647.748.418.729.008.999.5910.009.679.8810.5410.84
管理費用率(%)3.693.393.643.523.663.604.034.154.144.214.244.364.474.224.324.484.294.454.464.60
研發費用率(%)0.160.140.160.160.160.150.170.170.160.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3045-台灣大OOXXOXOXOX
20年351.92億50.16%59.7%0.0%41.63%30819百萬17.04%

融資使用率
日期股價融資使用率
2022-05-19 -108.00.04%
2022-05-18107.50.04%
2022-05-17106.50.05%
2022-05-16106.50.05%
2022-05-13106.50.05%
2022-05-12106.50.05%
2022-05-11107.50.04%
2022-05-10107.00.04%
2022-05-09105.50.04%
2022-05-06106.00.04%
2022-05-05105.50.05%
2022-05-04105.50.06%
2022-05-03107.00.05%
2022-04-29108.50.05%
2022-04-28109.00.05%
2022-04-27108.00.05%
2022-04-26109.00.04%
2022-04-25107.50.04%
2022-04-22108.50.04%
2022-04-21108.00.04%
2022-04-20108.50.04%
2022-04-19106.00.04%
2022-04-18106.00.04%
2022-04-15105.50.04%
2022-04-14106.00.05%
2022-04-13106.50.04%
2022-04-12107.00.04%
2022-04-11106.50.04%
2022-04-08106.00.04%
2022-04-07105.50.04%
2022-04-06105.50.05%
2022-04-01105.50.06%
2022-03-31105.00.05%
2022-03-30105.50.05%
2022-03-29105.50.05%
2022-03-28105.50.05%
2022-03-25106.00.06%
2022-03-24106.50.06%
2022-03-23105.00.05%
2022-03-22105.00.05%
2022-03-21105.50.05%
2022-03-18105.00.05%
2022-03-17106.00.04%
2022-03-16107.00.04%
2022-03-15106.00.04%
2022-03-14106.00.04%
2022-03-11106.00.04%
2022-03-10106.50.04%
2022-03-09105.50.04%
2022-03-08105.00.04%
2022-03-07105.00.04%
2022-03-04105.50.04%
2022-03-03106.00.04%
2022-03-02106.00.04%
2022-03-01105.50.04%
2022-02-25103.50.06%
2022-02-24105.00.05%
2022-02-23107.00.04%
2022-02-22106.00.04%
2022-02-21106.00.04%
2022-02-18105.00.04%
2022-02-17105.00.05%
2022-02-16105.00.05%
2022-02-15103.50.04%
2022-02-14103.00.04%
2022-02-11103.00.04%
2022-02-10103.50.05%
2022-02-09102.00.05%
2022-02-08100.50.05%
2022-02-07101.00.05%
2022-01-2699.70.05%
2022-01-25100.50.05%
2022-01-24100.50.05%
2022-01-21100.00.05%
2022-01-2099.90.05%
2022-01-19101.00.05%
2022-01-18100.00.05%
2022-01-17100.00.05%
2022-01-14101.00.05%
2022-01-13100.50.06%
2022-01-12100.50.06%
2022-01-11100.00.08%
2022-01-1099.80.08%
2022-01-0799.50.08%
2022-01-0699.20.09%
2022-01-0599.70.09%
2022-01-0499.20.11%
2022-01-03100.50.12%
2021-12-30100.00.14%
2021-12-29100.50.13%
2021-12-28100.50.13%
2021-12-2799.90.13%
2021-12-2499.80.13%
2021-12-2399.50.13%
2021-12-2299.20.13%
2021-12-2198.80.13%
2021-12-2098.40.13%
2021-12-1798.90.13%
2021-12-1698.60.13%
2021-12-1598.10.12%
2021-12-1498.10.12%
2021-12-1398.00.12%
2021-12-1098.30.11%
2021-12-0998.80.10%
2021-12-0898.60.10%
2021-12-0798.60.10%
2021-12-0698.00.10%
2021-12-0398.30.10%
2021-12-0298.80.10%
2021-12-0198.30.09%
2021-11-3097.00.10%
2021-11-2998.20.09%
2021-11-2698.10.09%
2021-11-2598.80.09%
2021-11-2498.70.09%
2021-11-2399.20.09%
2021-11-2299.10.09%
2021-11-19100.00.09%
2021-11-18100.50.07%
2021-11-17100.50.07%
2021-11-16100.00.06%
2021-11-1599.70.06%
2021-11-1299.70.06%
2021-11-1199.50.06%
2021-11-1099.10.06%
2021-11-0998.80.06%
2021-11-0898.80.06%
2021-11-0599.10.06%
2021-11-0498.40.07%
2021-11-0398.40.07%
2021-11-0298.00.06%
2021-11-0198.40.06%
2021-10-2998.10.06%
2021-10-2898.20.06%
2021-10-2798.10.06%
2021-10-2698.40.06%
2021-10-2598.40.06%
2021-10-2298.40.06%
2021-10-2198.40.06%
2021-10-2098.40.06%
2021-10-1998.10.06%
2021-10-1898.30.10%
2021-10-1598.60.12%
2021-10-1498.30.12%
2021-10-1398.80.12%
2021-10-1299.00.12%
2021-10-0898.90.11%
2021-10-0799.20.11%
2021-10-0699.20.11%
2021-10-0599.20.11%
2021-10-0498.80.11%
2021-10-0198.60.11%
2021-09-3098.90.11%
2021-09-2999.30.11%
2021-09-2899.60.11%
2021-09-2799.70.11%
2021-09-2499.80.11%
2021-09-2399.60.11%
2021-09-2298.60.11%
2021-09-1799.50.11%
2021-09-1699.00.11%
2021-09-1599.20.11%
2021-09-1499.00.11%
2021-09-1399.30.11%
2021-09-1099.40.11%
2021-09-0998.50.11%
2021-09-0899.30.11%
2021-09-0798.50.11%
2021-09-0698.60.11%
2021-09-0398.90.11%
2021-09-0298.50.11%
2021-09-0199.00.12%
2021-08-31101.00.11%
2021-08-3099.70.11%
2021-08-2799.10.05%
2021-08-2698.50.05%
2021-08-2597.80.05%
2021-08-2498.00.05%
2021-08-2396.90.06%
2021-08-20101.50.05%
2021-08-19103.00.04%
2021-08-18105.00.04%
2021-08-17105.00.04%
2021-08-16105.00.05%
2021-08-13106.00.05%
2021-08-12107.00.06%
2021-08-11107.00.06%
2021-08-10107.00.06%
2021-08-09107.00.06%
2021-08-06108.00.06%
2021-08-05108.50.06%
2021-08-04107.00.06%
2021-08-03106.00.06%
2021-08-02105.00.06%
2021-07-30104.00.06%
2021-07-29104.50.06%
2021-07-28104.00.06%
2021-07-27104.00.06%
2021-07-26103.50.06%
2021-07-23104.00.06%
2021-07-22103.50.06%
2021-07-21102.50.07%
2021-07-20102.00.07%
2021-07-19102.50.07%
2021-07-16102.00.07%
2021-07-15102.50.07%
2021-07-14102.50.07%
2021-07-13103.00.07%
2021-07-12102.00.07%
2021-07-09103.00.06%
2021-07-08102.50.07%
2021-07-07102.50.07%
2021-07-06102.00.07%
2021-07-05102.50.07%
2021-07-02102.00.06%
2021-07-01102.00.06%
2021-06-30102.00.06%
2021-06-29102.50.06%
2021-06-28102.00.07%
2021-06-25102.50.07%
2021-06-24102.00.06%
2021-06-23102.00.06%
2021-06-22101.50.06%
2021-06-21101.50.06%
2021-06-18101.00.06%
2021-06-17102.50.06%
2021-06-16102.50.06%
2021-06-15102.50.06%
2021-06-11103.50.06%
2021-06-10103.50.06%
2021-06-09102.50.06%
2021-06-08102.50.06%
2021-06-07101.00.06%
2021-06-04101.00.06%
2021-06-03100.50.06%
2021-06-02101.00.06%
2021-06-01100.00.07%
2021-05-31100.50.07%
2021-05-2899.70.07%
2021-05-2798.00.08%

台灣大熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。