3034 聯詠


股價漲跌幅
20222021202020192018
聯詠-29.0%48.0%227.0%58.0%23.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
384.5 40.43% 539.95 620.94 61.49% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率49.7834.9732.0231.0328.8028.3628.4228.4627.73
營業利益率35.2918.4815.3113.8912.2312.3613.6514.6213.10
折舊負擔比率0.650.920.940.580.590.510.480.490.63
稅前淨利率35.5418.2015.2514.4212.6112.6714.4415.3113.71
股東權益報酬率70.4132.3725.0121.7017.7717.7222.5527.2819.85
資產報酬率43.5222.5216.7814.4712.2912.1514.7617.0812.28
本業收入比99.29101.57100.4396.3296.9397.5694.5195.5395.57
業外獲益比0.71-1.57-0.433.673.072.445.494.474.43
無形資產佔淨值比2.064.385.755.570.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率50.7351.4551.9450.3343.6438.0334.4533.4833.2032.2531.0732.0532.8132.6931.1730.2129.4429.3729.0128.28
營業利益率36.3736.8039.4335.1627.3521.1519.3717.0115.4014.7814.7515.7216.0915.8514.4213.2211.0413.1312.8811.72
稅前淨利率37.7037.1939.8535.0527.6320.2618.8416.7816.1713.5115.1816.1216.3016.5314.4714.9110.6212.9314.7612.37
本業收入比96.4798.9698.95100.3098.97104.35102.82101.4195.20109.4197.2297.4998.7395.9499.6588.72103.96101.5587.2694.79
業外獲益比3.521.041.05-0.301.04-4.37-2.82-1.414.80-9.412.822.511.274.060.3111.28-3.96-1.5512.745.21

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)41721153807147801143827049913557494880
自由現金流量(百萬)33307117305079664036326382805254044523
稅後淨利(百萬)38866118177927639150245004639972094745


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)893520265941270614984833133392620108939035282344884225413622031236419482333422
自由現金流量(百萬)768318622888910314765684917332195951-12931521574481156011231723223519062410324
稅後淨利(百萬)1113510933122719786587536443405255722111802203121271968205318391582917131515541226

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1353667995664372548344707445651508705406741450
營業利益(百萬)47773147789857761557555644694379075431
稅後淨利(百萬)38866118177927639150245004639972094745
EPS(完全稀釋)63.7719.4013.0210.498.258.2110.5011.797.68
營收成長率(%)69.3024.2117.3916.483.12-10.26-5.9130.44N/A
營業利益成長率(%)223.2749.9229.4432.321.97-18.71-12.1945.59N/A
稅後淨利成長率(%)228.9049.0724.0327.210.40-21.80-11.2451.93N/A
EPS成長率(%)228.7149.0024.1227.150.49-21.81-10.9453.52N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)3651236542383463411126367224532200118610168911652616595163051494615346157571326510466119511239811806
營業利益(百萬)132801344915121119927211474842633166260124422448256224052433227217541156156915961384
稅後淨利(百萬)1113510933122719786587536443405255722111802203121271968205318391582917131515541226
EPS(完全稀釋)18.3017.9720.1716.089.665.995.604.203.632.963.343.503.233.373.022.601.512.162.552.01
去年同期營收成長率(%)38.4862.7574.2983.2956.1035.8632.5814.1413.017.695.3222.9242.8128.4127.0912.36----
兩季平均(YOY)營收成長率(%)50.6168.5278.7969.7045.9834.2223.3613.5710.356.5114.1232.8735.6127.7519.73-----
去年同期EPS成長率(%)89.44200.00260.18282.86166.12102.3667.6620.0012.38-12.1710.6034.62113.9156.0218.4329.35----
兩季平均(YOY)EPS成長率(%)144.72230.09271.52224.49134.2485.0143.8316.190.11-0.7922.6174.2784.9737.2323.89-----
較上季營收成長率(%)-0.08-4.7012.4229.3717.432.0518.2210.182.21-0.421.789.09-2.61-2.6118.7926.74-12.43-3.615.01-
較上季EPS成長率(%)1.84-10.9125.4466.4661.276.9633.3315.7022.64-11.38-4.578.36-4.1511.5916.1572.19-30.09-15.2926.87-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-1.211.1430.382019/12-1.425.8917.39
2022/36.3530.8538.472019/11-2.679.7218.57
2022/1~2-4.8142.7942.792019/100.377.4719.56
2021/12-1.5162.6569.32019/90.832.9821.16
2021/11-4.1659.2169.962019/82.845.4624.08
2021/10-2.6366.3871.222019/74.237.7127.49
2021/90.1362.1771.852019/6-7.0914.8131.69
2021/83.3277.3173.412019/51.2722.4435.66
2021/77.9485.3472.742019/45.9132.1939.78
2021/61.1597.870.352019/312.8937.7142.81
2021/53.2884.2864.932019/1~2-9.8145.745.69
2021/416.3169.3659.82018/122.1341.2116.48
2021/39.3463.9656.092018/11-4.6622.7714.42
2021/1~27.2951.9751.972018/10-3.8222.9313.56
2020/12-3.5935.1424.22018/93.2626.0612.42
2020/110.1438.1823.22018/85.0328.0910.51
2020/10-5.0934.2921.662018/711.127.157.79
2020/99.4842.0320.182018/6-0.9216.594.42
2020/88.030.8117.272018/59.3413.681.92
2020/715.224.5615.212018/410.346.78-1.26
2020/6-5.7612.713.62018/325.67-3.12-4.14
2020/5-5.0711.1113.772018/1~2-17.95-4.71-4.71
2020/412.618.5514.52017/12-11.19-2.953.11
2020/36.4411.5113.012017/11-4.5412.143.65
2020/1~2-2.8313.8113.812017/10-1.3810.362.85

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
13766.07286.088.937
2021Q4(百萬)2020Q4(百萬)YoY(%)
13591.04550.0198.70
2021Q3(百萬)2020Q3(百萬)YoY(%)
15282.04146.0268.59

EPS較上季
2022Q1(元)2021Q4(元)比率
18.317.970.0183

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.335.994.864.544.364.254.084.353.81
存貨周轉率6.087.216.626.326.917.347.017.357.29

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.541.441.581.821.791.561.551.381.241.211.171.161.111.171.281.261.021.071.141.20
存貨周轉率1.181.341.601.651.661.761.681.351.501.731.601.471.401.561.811.641.401.551.521.61

償債能力-近10年
202120202019201820172016201520142013
負債比0.420.310.290.370.300.330.310.390.37
金融負債(百萬)000218123513191354563626348
營收淨額(百萬)1353667995664372548344707445651508705406741450
利息保障倍數2445.122139.61210.18136.40123.52274.78249.35160.66135.18
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1353667995664372548344707445651508705406741450
推銷費用(百萬)476361334310195219248332263
管理費用(百萬)25411745152113491146106311301198999
研發費(百萬)16601109948902774164596020613359514799
推銷費用率(%)0.350.450.520.570.410.480.490.610.63
管理費用率(%)1.882.182.362.462.432.332.222.222.41
研發費用率(%)12.2613.7513.8314.1213.7213.1912.0611.0111.58

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)3651236542383463411126367224532200118610168911652616595163051494615346157571326510466119511239811806
推銷費用(百萬)106103114147113999889748494807682917958435467
管理費用(百萬)691646659651586488447410400377383390372360365336288279286286
研發費(百萬)44474603402343773597320327722566245324262232219420502141218218381580161916601602
推銷費用率(%)0.290.280.300.430.430.440.450.480.440.510.570.490.510.530.580.600.550.360.440.57
管理費用率(%)1.891.771.721.912.222.172.032.202.372.282.312.392.492.352.322.532.752.332.312.42
研發費用率(%)12.1812.6010.4912.8313.6414.2712.6013.7914.5214.6813.4513.4613.7213.9513.8513.8615.1013.5513.3913.57

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3034-聯詠OOOOOOOOOO
20年60.85億9.14%38.34%0.0%1114.46%45673百萬58.84%

融資使用率
日期股價融資使用率
2022-05-24 -384.56.83%
2022-05-23393.06.80%
2022-05-20401.56.75%
2022-05-19402.56.69%
2022-05-18395.06.88%
2022-05-17394.56.75%
2022-05-16391.56.67%
2022-05-13399.06.68%
2022-05-12388.56.66%
2022-05-11391.56.74%
2022-05-10390.56.77%
2022-05-09378.06.86%
2022-05-06391.06.86%
2022-05-05401.06.79%
2022-05-04395.06.76%
2022-05-03403.56.76%
2022-04-29398.56.80%
2022-04-28382.56.74%
2022-04-27363.56.71%
2022-04-26376.06.69%
2022-04-25374.56.67%
2022-04-22387.06.84%
2022-04-21401.56.97%
2022-04-20405.56.94%
2022-04-19402.06.94%
2022-04-18405.56.87%
2022-04-15400.06.94%
2022-04-14414.06.90%
2022-04-13410.06.91%
2022-04-12398.07.01%
2022-04-11390.57.08%
2022-04-08403.07.11%
2022-04-07400.07.07%
2022-04-06415.07.00%
2022-04-01427.56.91%
2022-03-31426.56.92%
2022-03-30424.56.97%
2022-03-29420.56.93%
2022-03-28425.06.85%
2022-03-25435.56.79%
2022-03-24434.56.78%
2022-03-23445.06.56%
2022-03-22434.56.66%
2022-03-21450.56.57%
2022-03-18456.56.48%
2022-03-17467.06.27%
2022-03-16452.56.24%
2022-03-15451.56.23%
2022-03-14463.06.17%
2022-03-11466.56.10%
2022-03-10468.06.05%
2022-03-09452.56.15%
2022-03-08452.56.05%
2022-03-07456.56.14%
2022-03-04474.06.11%
2022-03-03480.06.05%
2022-03-02477.06.05%
2022-03-01481.05.87%
2022-02-25456.56.17%
2022-02-24456.06.03%
2022-02-23463.55.90%
2022-02-22452.05.88%
2022-02-21453.55.83%
2022-02-18446.55.81%
2022-02-17450.55.76%
2022-02-16456.05.66%
2022-02-15453.05.52%
2022-02-14454.55.42%
2022-02-11468.05.47%
2022-02-10467.05.41%
2022-02-09462.05.23%
2022-02-08453.04.68%
2022-02-07456.54.43%
2022-01-26471.04.28%
2022-01-25473.04.33%
2022-01-24490.54.32%
2022-01-21494.54.31%
2022-01-20503.04.36%
2022-01-19506.04.30%
2022-01-18510.04.29%
2022-01-17501.04.46%
2022-01-14494.54.38%
2022-01-13498.04.40%
2022-01-12508.04.38%
2022-01-11508.04.50%
2022-01-10510.04.56%
2022-01-07507.04.53%
2022-01-06517.04.42%
2022-01-05520.04.56%
2022-01-04532.04.65%
2022-01-03538.04.73%
2021-12-30539.04.76%
2021-12-29534.04.89%
2021-12-28537.04.90%
2021-12-27531.04.97%
2021-12-24530.05.04%
2021-12-23538.05.22%
2021-12-22532.05.41%
2021-12-21535.05.52%
2021-12-20528.05.88%
2021-12-17531.05.99%
2021-12-16534.06.01%
2021-12-15512.06.27%
2021-12-14502.06.33%
2021-12-13520.06.36%
2021-12-10508.06.15%
2021-12-09512.05.97%
2021-12-08519.06.04%
2021-12-07513.06.06%
2021-12-06505.06.37%
2021-12-03493.06.54%
2021-12-02486.06.51%
2021-12-01482.56.68%
2021-11-30465.56.73%
2021-11-29470.06.70%
2021-11-26462.56.61%
2021-11-25473.06.66%
2021-11-24480.56.54%
2021-11-23485.56.48%
2021-11-22489.56.49%
2021-11-19483.06.61%
2021-11-18493.56.55%
2021-11-17490.56.65%
2021-11-16470.06.91%
2021-11-15470.07.52%
2021-11-12451.57.80%
2021-11-11443.07.18%
2021-11-10452.07.11%
2021-11-09461.07.12%
2021-11-08456.57.22%
2021-11-05448.07.17%
2021-11-04407.57.13%
2021-11-03413.56.84%
2021-11-02405.56.76%
2021-11-01418.56.80%
2021-10-29415.56.53%
2021-10-28410.56.67%
2021-10-27408.56.52%
2021-10-26409.06.44%
2021-10-25400.06.51%
2021-10-22405.06.35%
2021-10-21395.56.49%
2021-10-20399.06.38%
2021-10-19401.06.27%
2021-10-18387.06.41%
2021-10-15390.56.38%
2021-10-14372.06.60%
2021-10-13371.56.60%
2021-10-12372.06.62%
2021-10-08389.06.77%
2021-10-07396.06.78%
2021-10-06391.06.72%
2021-10-05397.56.72%
2021-10-04399.56.70%
2021-10-01404.56.74%
2021-09-30410.06.85%
2021-09-29406.56.85%
2021-09-28424.06.72%
2021-09-27434.56.59%
2021-09-24426.06.83%
2021-09-23426.56.78%
2021-09-22422.06.81%
2021-09-17428.56.87%
2021-09-16429.06.85%
2021-09-15431.06.77%
2021-09-14440.06.73%
2021-09-13444.06.67%
2021-09-10454.06.63%
2021-09-09433.56.82%
2021-09-08425.56.86%
2021-09-07431.06.91%
2021-09-06430.06.76%
2021-09-03456.56.77%
2021-09-02456.56.63%
2021-09-01463.06.52%
2021-08-31449.06.53%
2021-08-30454.56.31%
2021-08-27446.06.27%
2021-08-26459.55.94%
2021-08-25469.05.82%
2021-08-24461.05.89%
2021-08-23480.55.84%
2021-08-20470.05.92%
2021-08-19470.55.94%
2021-08-18491.56.10%
2021-08-17474.06.15%
2021-08-16506.06.25%
2021-08-13509.06.32%
2021-08-12527.06.22%
2021-08-11519.06.24%
2021-08-10531.06.56%
2021-08-09538.06.81%
2021-08-06560.06.95%
2021-08-05570.07.10%
2021-08-04562.07.15%
2021-08-03545.07.93%
2021-08-02541.07.60%
2021-07-30511.07.42%
2021-07-29503.07.30%
2021-07-28490.07.19%
2021-07-27522.07.26%
2021-07-26492.07.10%
2021-07-23489.07.21%
2021-07-22497.57.16%
2021-07-21478.57.59%
2021-07-20483.07.77%
2021-07-19503.07.64%
2021-07-16499.57.84%
2021-07-15499.57.93%
2021-07-14490.58.06%
2021-07-13495.07.78%
2021-07-12500.07.78%
2021-07-09492.57.98%
2021-07-08506.07.80%
2021-07-07494.08.00%
2021-07-06500.08.15%
2021-07-05504.08.05%
2021-07-02493.57.74%
2021-07-01503.07.47%
2021-06-30499.07.51%
2021-06-29487.57.47%
2021-06-28496.57.46%
2021-06-25489.07.52%
2021-06-24497.07.37%
2021-06-23490.07.39%
2021-06-22476.57.56%
2021-06-21483.07.43%
2021-06-18503.06.93%
2021-06-17509.06.90%
2021-06-16510.06.75%
2021-06-15522.06.57%
2021-06-11506.06.92%
2021-06-10515.06.77%
2021-06-09513.06.81%
2021-06-08512.06.88%
2021-06-07519.06.79%
2021-06-04500.07.21%
2021-06-03505.07.16%
2021-06-02498.07.14%
2021-06-01516.06.93%

聯詠熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。