2910 統領


股價漲跌幅
20222021202020192018
統領-12.0%-23.0%87.0%52.0%-1.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.25 -28.24% 23.86 27.44 -17.47% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率61.0565.7350.1867.4883.0759.2160.0450.5361.3262.34
營業利益率24.8629.1916.5031.0032.028.3815.4420.9520.5926.20
折舊負擔比率13.8014.8013.238.879.226.917.914.696.035.40
稅前淨利率26.8328.1820.5123.217.689.1614.0620.4619.4125.56
股東權益報酬率5.914.824.834.051.161.633.597.594.435.51
資產報酬率2.682.272.191.860.881.091.993.742.423.04
本業收入比92.25103.8580.45133.64409.0991.80109.57101.99106.20102.86
業外獲益比7.04-3.8519.55-33.64-313.648.20-9.57-2.49-6.20-2.29
無形資產佔淨值比0.150.140.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率42.7280.3564.2081.4639.4848.5677.5176.7070.8942.1666.1324.5182.9374.8776.5860.2462.7089.4688.8082.92
營業利益率17.5939.4524.3327.7515.8122.4034.7129.5733.5516.1638.83-11.7027.2531.985.9828.0733.5636.5938.3926.85
稅前淨利率8.2149.2011.7529.6022.1331.8735.2339.555.5221.9116.282.1454.0017.4918.9234.4828.17-61.7034.1828.19
本業收入比220.0080.36207.1492.5971.1170.9797.8773.17600.0074.47237.04-500.0050.00183.3333.3382.35120.59-60.00111.1194.44
業外獲益比-120.0019.64-107.147.4128.8929.032.1324.39-500.0025.53-137.04575.0050.00-83.3366.6717.65-20.59160.00-11.115.56

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)263168399299-8214107448-189-20
自由現金流量(百萬)222188191-363-36897-216-48-450-60
稅後淨利(百萬)14111411290263781171100127


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)2175568361059864-3992761478463937567119-16-52
自由現金流量(百萬)2105666287210370-11586-71047-52-122-46-145-1856-205
稅後淨利(百萬)955282037513735-83618104815142832-321428

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)529554650462282666670981663685
營業利益(百萬)1311621071439056103205137180
稅後淨利(百萬)14111411290263781171100127
EPS(完全稀釋)0.800.650.640.510.150.210.460.970.570.00
營收成長率(%)-4.51-14.7740.6963.83-57.66-0.60-31.7047.96-3.21N/A
營業利益成長率(%)-19.1451.40-25.1758.8960.71-45.63-49.7649.64-23.89N/A
稅後淨利成長率(%)23.681.7924.44246.15-29.73-54.32-52.6371.00-21.26N/A
EPS成長率(%)23.081.5625.49240.00-28.57-54.35-52.5870.18N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)189113121902041941331031252151641671031377899122575364
營業利益(百萬)3345292532444630423564-20284452841212017
稅後淨利(百萬)955282037513735-83618104815142832-321428
EPS(完全稀釋)0.050.320.160.120.210.290.210.20-0.050.210.100.050.280.090.080.160.18-0.180.080.16
去年同期營收成長率(%)-7.35-41.75-9.02-12.6263.20-9.77-18.90-38.3221.3656.93110.2668.69-15.57140.3547.1754.69----
兩季平均(YOY)營收成長率(%)-24.55-25.38-10.8225.2926.72-14.33-28.61-8.4839.1483.5989.4726.5662.3993.7650.93-----
去年同期EPS成長率(%)-76.1910.34-23.81-40.00520.0038.10110.00300.00-117.86133.3325.00-68.7555.56150.000.000.00----
兩季平均(YOY)EPS成長率(%)-32.92-6.73-31.91240.00279.0574.05205.0091.077.7479.17-21.88-6.59102.7875.000.00-----
較上季營收成長率(%)67.26-6.6134.44-55.885.1545.8629.13-17.60-41.8631.10-1.8062.14-24.8275.64-21.21-18.85114.047.55-17.19-
較上季EPS成長率(%)-84.38100.0033.33-42.86-27.5938.105.00500.00-123.81110.00100.00-82.14211.1112.50-50.00-11.11200.00-325.00-50.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-7.24-11.87-8.382019/1232.211.6549.09
2022/3-72.48-70.7-7.782019/11-72.8-20.8353.13
2022/1~2260.0871.6371.632019/10158.33166.6762.76
2021/12-11.51-46.38-4.662019/9-28.5879.6245.55
2021/1123.21-45.371.292019/870.98128.041.97
2021/10-36.75-29.3810.062019/7-58.53131.4430.67
2021/937.9215.8215.342019/6216.64211.2422.43
2021/840.88-1.2315.272019/5-7.11-12.19-10.02
2021/713.69-40.7617.652019/4-0.5112.11-9.51
2021/6-21.16-32.2129.672019/3-3.2990.82-14.94
2021/5-12.11-14.3141.282019/1~27.01-33.4-33.4
2021/4-69.1713.9954.192018/12-6.26136.7854.64
2021/3227.25203.064.152018/11-8.38109.1649.06
2021/1~2-37.234.014.02018/1074.0177.743.69
2020/12-9.8345.94-14.722018/9-9.3460.7833.06
2020/1159.28113.99-19.52018/873.5683.5830.69
2020/103.73-63.46-27.952018/7-44.23-0.2825.92
2020/917.6-9.0-17.172018/6-10.6787.628.69
2020/8-15.5-44.74-18.262018/518.668.822.1
2020/730.0911.81-12.192018/469.3220.9514.54
2020/6-0.34-64.36-15.912018/3-49.03-15.0713.04
2020/516.9213.2312.92018/1~2-47.9419.9719.97
2020/4-18.05-10.0412.822017/12-17.19-60.96-57.63
2020/37.859.1920.42017/1121.63-53.45-57.39
2020/1~2-32.8826.0226.012017/100.74-85.38-57.71

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
15.045.0-66.66
2021Q4(百萬)2020Q4(百萬)YoY(%)
56.062.0-9.677
2021Q3(百萬)2020Q3(百萬)YoY(%)
14.047.0-70.21

EPS較上季
2022Q1(元)2021Q4(元)比率
0.050.32-0.843

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率52.3593.0753.8237.0521.3543.6772.28130.6245.9145.42
存貨周轉率0.250.210.310.130.040.240.250.430.250.33

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率17.3911.2020.6619.7139.2029.0721.2121.9727.0324.4114.0714.136.647.777.3519.2620.279.819.834.32
存貨周轉率0.150.030.060.020.150.110.030.030.040.130.050.110.020.030.020.030.040.010.000.01

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.600.620.620.660.620.600.600.570.570.51
金融負債(百萬)3174330433763580320927912834253923901744
營收淨額(百萬)529554650462282666670981663685
利息保障倍數5.785.454.634.481.743.103.817.376.6814.55
長期銀行借款占稅後淨利比15.0418.5617.9120.2362.698.6515.373.277.693.39

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)529554650462282666670981663685
推銷費用(百萬)0000000000
管理費用(百萬)0000000000
研發費(百萬)0000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)189113121902041941331031252151641671031377899122575364
推銷費用(百萬)00000000000000000000
管理費用(百萬)00000000000000000000
研發費(百萬)00000000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2910-統領OOOXXXOXXX
26年20.87億15.33%60.58%44.19%6.52%376百萬1.56%

融資使用率
日期股價融資使用率
2022-05-23 -33.250.03%
2022-05-2031.850.03%
2022-05-1931.450.02%
2022-05-1832.250.02%
2022-05-1732.450.02%
2022-05-1632.20.02%
2022-05-1333.30.02%
2022-05-1233.350.02%
2022-05-1133.550.02%
2022-05-1033.60.02%
2022-05-0933.50.02%
2022-05-0633.450.02%
2022-05-0534.350.02%
2022-05-0434.40.02%
2022-05-0333.80.02%
2022-04-2934.00.02%
2022-04-2734.050.02%
2022-04-2633.550.02%
2022-04-2534.450.02%
2022-04-2234.350.02%
2022-04-2134.20.02%
2022-04-2033.80.02%
2022-04-1933.750.02%
2022-04-1831.40.03%
2022-04-1531.750.05%
2022-04-1431.00.04%
2022-04-1131.20.04%
2022-04-0831.20.04%
2022-04-0731.050.04%
2022-04-0631.00.04%
2022-04-0131.050.04%
2022-03-3131.30.04%
2022-03-3031.60.04%
2022-03-2931.40.04%
2022-03-2831.550.04%
2022-03-2531.450.04%
2022-03-2431.350.04%
2022-03-2331.350.04%
2022-03-2231.350.04%
2022-03-2130.850.04%
2022-03-1830.850.04%
2022-03-1731.350.04%
2022-03-1631.40.04%
2022-03-1530.50.03%
2022-03-1430.350.03%
2022-03-1130.40.04%
2022-03-1030.60.04%
2022-03-0930.40.04%
2022-03-0830.00.04%
2022-03-0730.40.03%
2022-03-0430.90.03%
2022-03-0331.150.03%
2022-03-0231.050.03%
2022-03-0131.40.03%
2022-02-2531.250.03%
2022-02-2430.60.03%
2022-02-2331.20.03%
2022-02-2230.70.03%
2022-02-2131.20.03%
2022-02-1831.20.03%
2022-02-1730.950.03%
2022-02-1630.650.03%
2022-02-1531.150.03%
2022-02-1430.80.03%
2022-02-1131.650.03%
2022-02-1031.950.04%
2022-02-0932.00.04%
2022-02-0832.050.04%
2022-02-0731.950.04%
2022-01-2632.550.04%
2022-01-2531.70.04%
2022-01-2431.90.04%
2022-01-2131.40.04%
2022-01-2032.20.04%
2022-01-1931.950.05%
2022-01-1832.20.05%
2022-01-1732.150.04%
2022-01-1432.20.04%
2022-01-1332.450.03%
2022-01-1233.20.03%
2022-01-1133.80.03%
2022-01-1035.50.03%
2022-01-0735.50.03%
2022-01-0635.80.02%
2022-01-0535.750.02%
2022-01-0436.550.02%
2022-01-0338.00.03%
2021-12-3040.00.03%
2021-12-2941.30.04%
2021-12-2841.250.06%
2021-12-2739.90.07%
2021-12-2438.50.09%
2021-12-2337.850.08%
2021-12-2236.20.07%
2021-12-2136.150.07%
2021-12-2036.40.08%
2021-12-1736.50.08%
2021-12-1636.50.08%
2021-12-1535.60.08%
2021-12-1436.450.08%
2021-12-1336.10.08%
2021-12-1035.40.08%
2021-12-0935.30.08%
2021-12-0835.950.08%
2021-12-0735.90.08%
2021-12-0635.850.08%
2021-12-0335.30.09%
2021-12-0234.60.09%
2021-12-0135.50.09%
2021-11-3034.750.09%
2021-11-2934.650.10%
2021-11-2635.00.10%
2021-11-2535.90.10%
2021-11-2435.40.10%
2021-11-2335.10.11%
2021-11-2235.40.11%
2021-11-1935.20.11%
2021-11-1835.250.11%
2021-11-1735.00.11%
2021-11-1635.00.12%
2021-11-1534.450.12%
2021-11-1234.10.13%
2021-11-1133.850.13%
2021-11-1034.50.15%
2021-11-0934.40.13%
2021-11-0834.40.11%
2021-11-0534.00.12%
2021-11-0433.850.12%
2021-11-0333.90.12%
2021-11-0234.40.12%
2021-11-0134.70.12%
2021-10-2934.40.12%
2021-10-2834.450.12%
2021-10-2735.050.12%
2021-10-2635.50.12%
2021-10-2533.850.12%
2021-10-2233.90.11%
2021-10-2133.850.11%
2021-10-2033.80.11%
2021-10-1934.30.12%
2021-10-1833.850.11%
2021-10-1533.950.11%
2021-10-1433.60.12%
2021-10-1333.550.12%
2021-10-1233.250.12%
2021-10-0834.20.12%
2021-10-0734.00.12%
2021-10-0633.10.13%
2021-10-0533.450.13%
2021-10-0433.20.13%
2021-10-0133.00.13%
2021-09-3034.00.12%
2021-09-2933.60.12%
2021-09-2834.350.12%
2021-09-2733.70.12%
2021-09-2433.250.12%
2021-09-2332.90.13%
2021-09-2232.750.13%
2021-09-1733.70.12%
2021-09-1633.70.13%
2021-09-1533.30.13%
2021-09-1433.150.13%
2021-09-1333.150.13%
2021-09-1033.20.13%
2021-09-0933.00.13%
2021-09-0833.20.12%
2021-09-0736.30.16%
2021-09-0637.90.15%
2021-09-0336.650.15%
2021-09-0233.350.13%
2021-09-0133.10.13%
2021-08-3133.10.13%
2021-08-3032.90.14%
2021-08-2732.80.14%
2021-08-2632.550.14%
2021-08-2532.550.15%
2021-08-2432.50.15%
2021-08-2332.950.15%
2021-08-2032.350.15%
2021-08-1931.950.16%
2021-08-1832.80.15%
2021-08-1732.50.15%
2021-08-1632.50.15%
2021-08-1332.70.15%
2021-08-1233.20.15%
2021-08-1133.10.15%
2021-08-1032.60.15%
2021-08-0932.50.15%
2021-08-0633.050.15%
2021-08-0532.950.15%
2021-08-0433.250.15%
2021-08-0333.20.15%
2021-08-0233.30.15%
2021-07-3032.70.16%
2021-07-2933.50.16%
2021-07-2833.20.16%
2021-07-2732.950.16%
2021-07-2632.650.16%
2021-07-2333.40.16%
2021-07-2233.40.16%
2021-07-2132.80.16%
2021-07-2032.60.16%
2021-07-1933.10.16%
2021-07-1632.80.16%
2021-07-1532.70.16%
2021-07-1432.950.16%
2021-07-1333.150.16%
2021-07-1233.10.16%
2021-07-0932.70.16%
2021-07-0833.20.16%
2021-07-0733.250.15%
2021-07-0633.20.16%
2021-07-0533.00.15%
2021-07-0232.50.16%
2021-07-0133.00.16%
2021-06-3033.00.16%
2021-06-2933.00.16%
2021-06-2833.350.16%
2021-06-2532.350.15%
2021-06-2432.20.16%
2021-06-2332.30.16%
2021-06-2232.90.16%
2021-06-2131.650.16%
2021-06-1832.70.16%
2021-06-1733.30.16%
2021-06-1632.850.16%
2021-06-1533.50.16%
2021-06-1133.50.16%
2021-06-1033.30.16%
2021-06-0933.50.15%
2021-06-0833.50.15%
2021-06-0733.50.15%
2021-06-0433.60.15%
2021-06-0333.50.15%
2021-06-0232.40.15%
2021-06-0132.250.14%
2021-05-3132.250.14%
2021-05-2831.750.14%
2021-05-2731.250.13%
2021-05-2632.350.13%

統領熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。