資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.29-19.386.49-18.260.5-64.29006.84-3.932.05113.540.1741.672.4947.472.4-47.2523.19-0.5617.94-2.710.08-11.1117.54-15.964.890.415.8927.49-2.6408.14-24.56-0.380-3.0200.000
2022 (9)1.653.857.944.21.4-6.67007.1234.590.96-31.910.12-14.291.69-36.324.55-39.0923.321.1718.44-13.020.090.020.870.04.872.744.621.321.29-43.6710.79-6.98-0.3500.94-32.370.000
2021 (8)1.045.057.62-25.441.50005.29-4.511.4123.680.14133.332.65144.367.47-15.2123.05-0.9521.20.190.090.020.870.04.740.854.56-8.062.2933.9211.62.11-0.901.3959.770.000
2020 (7)0.99-6.610.22-15.0500005.54-14.771.141.790.0620.01.0840.798.81-6.0823.270.9521.165.480.090.020.870.04.72.44.96-26.191.7154.0511.36-8.53-0.8400.8700.000
2019 (6)1.060.9512.03-15.400006.540.691.1224.440.05-73.680.77-81.39.38-19.4223.051.0120.0610.160.09020.870.04.592.06.7252.041.11-53.5612.429.81-1.560-0.4500.000
2018 (5)1.0528.0514.2214.4900004.6263.830.9246.150.19216.674.1193.2911.64-5.0622.82-0.0418.2111.720020.870.04.50.454.4218.822.39231.9411.3126.79-1.6800.71-21.110.000
2017 (4)0.82-31.0912.4243.5800002.82-57.660.26-29.730.06-70.02.13-29.1512.266.2422.831.7816.3409.380020.870.04.480.93.72-25.00.72132.268.92-8.140.18-14.290.973.080.000
2016 (3)1.1980.38.65-28.8712.10006.66-0.60.37-54.320.2100.03.00101.211.545.8722.430.723.2-74.30020.870.04.441.834.9633.330.31-76.529.713.30.2100.52-60.610.000
2015 (2)0.66-34.012.16112.9600006.7-31.70.81-52.630.125.01.4983.0210.95.0122.2717.7712.45122.320.01020.870.04.364.063.720.01.32-40.549.4-7.21001.32-46.120.000
2014 (1)1.0-9.915.71-19.810.6388.48009.8147.961.7171.00.0814.290.82-22.7610.38-15.1318.9135.465.6-27.180020.870.04.192.443.720.02.225.7110.132.220.2321.052.456.990.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.291.57-19.386.49-5.26-18.260.50-64.290002.62114.7535.050.6336.9680.00.17-29.1741.672.49-36.2147.472.4-38.14-47.2523.19-0.04-0.5617.94-7.0-2.710.08-11.11-11.1117.540.0-15.964.890.00.415.890.027.49-2.6419.51-304.658.148.53-24.56-0.385.0-8.57-3.0217.93-421.280.0000
23Q3 (19)1.27-6.62-13.616.85-2.14-23.0300-100.00001.22-34.41-42.180.4615.031.430.24242.86118.183.90292.39123.493.880.52-28.6823.2-0.31.3519.29-1.284.610.090.0-10.017.54-15.96-15.964.890.00.415.890.027.49-3.28-441.67-460.447.5-36.12-27.88-0.4-21.21-21.21-3.68-684.13-734.480.0000
23Q2 (18)1.3623.649.687.0-5.91-36.990-100.0-100.00001.8663.1657.630.4-28.57135.290.070.0-12.50.99-9.65-32.853.86-15.16-39.7823.27-0.211.5719.545.9712.040.090.0-10.020.870.00.04.890.410.415.8927.4927.490.96-48.3971.4311.743.4416.82-0.332.94-3.120.63-58.55162.50.0000
23Q1 (17)1.1-31.25-19.127.44-6.3-9.271.40.000001.14-41.24-39.680.5660.0522.220.07-41.67-12.51.10-34.8-29.534.550.0-30.8523.320.01.6618.440.0-10.220.090.0-10.020.870.00.04.870.00.04.620.00.01.8644.1961.7411.355.196.67-0.342.8666.01.5261.7913.330.0000
22Q4 (16)1.68.8453.857.94-10.794.21.40.0-6.670001.94-8.0671.680.350.0-36.360.129.09-14.291.69-3.32-36.444.55-16.36-39.0923.321.881.1718.440.0-13.020.09-10.00.020.870.00.04.870.02.744.620.01.321.2941.76-43.6710.793.75-6.98-0.35-6.0661.110.9462.07-32.370.0000
22Q3 (15)1.4718.55212.778.9-19.899.741.40.0-67.440002.1178.8174.380.35105.8825.00.1137.583.331.7417.8976.945.44-15.13-27.9522.89-0.09-0.2218.445.733.020.10.011.1120.870.00.04.870.02.744.620.01.320.9162.5-47.0910.43.48-5.71-0.33-3.1265.620.58141.67-23.680.0000
22Q2 (14)1.24-8.82202.4411.1135.4935.161.40-6.670001.18-37.5731.110.1788.89-15.00.080.060.01.48-5.1883.666.41-2.58-17.7222.91-0.13-0.2617.44-15.09-17.580.10.011.1120.870.00.04.870.02.744.620.01.320.56-51.3-61.1110.05-5.55-6.51-0.3268.067.010.2460.0-48.940.0000
22Q1 (13)1.3630.77-27.278.27.61-8.890-100.0-100.00001.8967.26-7.350.09-83.64-75.680.08-42.86100.01.56-41.19147.176.58-11.91-15.6422.94-0.48-0.320.54-3.11-2.930.111.1111.1120.870.00.04.872.742.744.621.321.321.15-49.78-17.2710.64-8.28-0.47-1.0-11.118.260.15-89.21-50.00.0000
21Q4 (12)1.04121.285.057.62-6.04-25.441.5-65.1200001.13-6.61-41.750.5596.437.840.14133.33133.332.65169.13145.277.47-1.06-15.2123.050.48-0.9521.218.440.190.090.00.020.870.00.04.740.00.854.560.0-8.062.2933.1433.9211.65.172.11-0.96.25-7.141.3982.8959.770.0000
21Q3 (11)0.4714.63-38.968.11-1.34-26.04.3186.6700001.2134.44-9.020.2840.0-24.320.0620.0-14.290.9922.36-18.937.55-3.08-17.7622.94-0.130.2217.9-15.41-15.410.090.00.020.870.00.04.740.00.854.560.0-8.061.7219.4443.3311.032.61.66-0.961.03-5.490.7661.7162.070.0000
21Q2 (10)0.41-78.07-32.798.22-8.67-37.961.50.000000.9-55.88-12.620.2-45.95-42.860.0525.0-16.670.8127.62-18.557.79-0.13-15.9722.97-0.170.2221.160.09.020.090.00.020.870.00.04.740.00.854.560.0-8.061.443.673.4910.750.562.48-0.9711.01-7.780.4756.67771.430.0000
21Q1 (9)1.8788.89105.499.0-11.94-32.081.5000002.045.1563.20.37-27.45562.50.04-33.330.00.63-41.645.847.8-11.46-16.1323.01-1.120.3921.160.014.320.090.00.020.870.00.04.740.850.854.56-8.06-8.061.39-18.71189.5810.69-5.95.42-1.09-29.76-17.20.3-65.52166.670.0000
20Q4 (8)0.9928.57-6.610.22-6.75-15.050000001.9445.86-9.770.5137.8441.670.06-14.2920.01.08-11.0440.328.81-4.03-6.0823.271.660.9521.160.05.480.090.0020.870.00.04.70.02.44.960.0-26.191.7142.554.0511.364.7-8.53-0.847.6946.150.87200.0293.330.0000
20Q3 (7)0.7726.23-14.4410.96-17.28-11.6800-100.00001.3329.13-18.90.375.71105.560.0716.67-41.671.2222.9509.18-0.97-11.922.89-0.130.4821.169.02172.680.090.0020.870.00.04.70.02.44.960.0-26.191.244.5857.8910.853.43-10.11-0.91-1.1144.510.29514.29132.950.0000
20Q2 (6)0.61-32.97-35.7913.250.04.250000001.03-17.6-38.320.35537.5250.00.0650.0-45.450.9965.8209.27-0.32-12.322.920.00.5719.414.86-5.590.090.0020.870.00.04.70.02.44.960.0-26.190.8372.9243.110.493.45-11.77-0.93.2344.79-0.0784.4493.330.0000
20Q1 (5)0.91-14.1554.2413.2510.14-2.860000001.25-41.8621.36-0.08-122.22-116.670.04-20.0-66.670.60-22.6209.3-0.85-20.3122.92-0.560.3918.51-7.73-6.330.090020.870.00.04.72.44.444.96-26.1912.220.48-56.76-83.3310.14-18.36-14.07-0.9340.3842.94-0.450.0-136.00.0000
19Q4 (4)1.0617.780.012.03-3.060.00-100.00.0000.02.1531.10.00.36100.00.00.05-58.330.00.7700.09.38-9.980.023.051.190.020.06158.510.0000.020.870.00.04.590.00.06.720.00.01.1146.050.012.422.90.0-1.564.880.0-0.4548.860.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。