損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.84 | -3.93 | 2.84 | -21.33 | 1.91 | 2.14 | 0.01 | 0.0 | 0.46 | 24.32 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.18 | 0.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.23 | 0 | 2.32 | 101.74 | 2.05 | 113.54 | 0.28 | 47.37 | 11.83 | -26.61 | 1.17 | 112.73 | 1.04 | 25.3 | 0.00 | 0 | 175 | 0.0 | 3.56 | 56.83 |
| 2022 (9) | 7.12 | 34.59 | 3.61 | 75.24 | 1.87 | -2.09 | 0.01 | 0 | 0.37 | 23.33 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.18 | 50.0 | -0.1 | 0 | 0.02 | 100.0 | 0.02 | 0 | -0.49 | 0 | 1.15 | -19.01 | 0.96 | -31.91 | 0.19 | 1800.0 | 16.12 | 1890.12 | 0.55 | -31.25 | 0.83 | 12.16 | 0.00 | 0 | 175 | 0.0 | 2.27 | -7.35 |
| 2021 (8) | 5.29 | -4.51 | 2.06 | 8.42 | 1.91 | -5.91 | 0 | 0 | 0.3 | -14.29 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.12 | -14.29 | 0 | 0 | 0.01 | -88.89 | 0 | 0 | 0.11 | 0 | 1.42 | -8.97 | 1.41 | 23.68 | 0.01 | -97.62 | 0.81 | -96.99 | 0.80 | 23.08 | 0.74 | 7.25 | 0.00 | 0 | 175 | 0.0 | 2.45 | -10.58 |
| 2020 (7) | 5.54 | -14.77 | 1.9 | -41.36 | 2.03 | -7.31 | 0.01 | 0.0 | 0.35 | -5.41 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.14 | 7.69 | -0.04 | 0 | 0.09 | -52.63 | 0.01 | 0 | -0.06 | 0 | 1.56 | 17.29 | 1.14 | 1.79 | 0.42 | 90.91 | 26.93 | 66.44 | 0.65 | 1.56 | 0.69 | 40.82 | 0.00 | 0 | 175 | 0.0 | 2.74 | 7.03 |
| 2019 (6) | 6.5 | 40.69 | 3.24 | 116.0 | 2.19 | 29.59 | 0.01 | 0.0 | 0.37 | 5.71 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | 0.13 | 160.0 | 0 | 0 | 0.19 | 26.67 | -0.01 | 0 | 0.26 | 0 | 1.33 | 24.3 | 1.12 | 24.44 | 0.22 | 29.41 | 16.18 | 1.19 | 0.64 | 25.49 | 0.49 | -31.94 | 0.00 | 0 | 175 | 0.0 | 2.56 | 42.22 |
| 2018 (5) | 4.62 | 63.83 | 1.5 | 212.5 | 1.69 | 17.36 | 0.01 | 0.0 | 0.35 | 6.06 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | 0.05 | 0.0 | 0 | 0 | 0.15 | 1400.0 | 0.02 | 0 | -0.36 | 0 | 1.07 | 386.36 | 0.9 | 246.15 | 0.17 | 0 | 15.99 | 0 | 0.51 | 240.0 | 0.72 | 33.33 | 0.00 | 0 | 175 | 0.0 | 1.8 | 133.77 |
| 2017 (4) | 2.82 | -57.66 | 0.48 | -82.35 | 1.44 | -57.4 | 0.01 | 0.0 | 0.33 | 3.12 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.05 | -58.33 | 0 | 0 | 0.01 | 0 | -0.05 | 0 | -0.69 | 0 | 0.22 | -63.93 | 0.26 | -29.73 | -0.04 | 0 | 0.00 | 0 | 0.15 | -28.57 | 0.54 | 200.0 | 0.00 | 0 | 175 | 0.0 | 0.77 | -43.38 |
| 2016 (3) | 6.66 | -0.6 | 2.72 | 1.49 | 3.38 | 13.04 | 0.01 | 0.0 | 0.32 | -8.57 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.12 | 33.33 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.05 | 0 | 0.61 | -35.11 | 0.37 | -54.32 | 0.24 | 71.43 | 40.06 | 176.85 | 0.21 | -54.35 | 0.18 | -64.71 | 0.00 | 0 | 175 | 0.0 | 1.36 | -24.86 |
| 2015 (2) | 6.7 | -31.7 | 2.68 | -44.74 | 2.99 | 3.1 | 0.01 | 0.0 | 0.35 | 6.06 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.09 | -10.0 | -0.08 | 0 | 0.12 | 1100.0 | 0.02 | -33.33 | -0.09 | 0 | 0.94 | -53.23 | 0.81 | -52.63 | 0.14 | -53.33 | 14.47 | -3.53 | 0.46 | -52.58 | 0.51 | -49.5 | 0.00 | 0 | 175 | 0.0 | 1.81 | -34.89 |
| 2014 (1) | 9.81 | 47.96 | 4.85 | 88.72 | 2.9 | 7.41 | 0.01 | 0.0 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.1 | 25.0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | -0.05 | 0 | 2.01 | 55.81 | 1.71 | 71.0 | 0.3 | 3.45 | 15.00 | -33.24 | 0.97 | 70.18 | 1.01 | 62.9 | 0.00 | 0 | 175 | 0.0 | 2.78 | 44.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.62 | 114.75 | 35.05 | 1.65 | 870.59 | 58.65 | 0.44 | -12.0 | -2.22 | 0 | 0 | -100.0 | 0.11 | -8.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -20.0 | -33.33 | -0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0.06 | 500.0 | 200.0 | 0.6 | 9.09 | 27.66 | 0.63 | 36.96 | 80.0 | -0.03 | -130.0 | -127.27 | 0.00 | -100.0 | -100.0 | 0.36 | 38.46 | 80.0 | 0.33 | 26.92 | 73.68 | 1.17 | 44.44 | 112.73 | 175 | 0.0 | 0.0 | 0.91 | 4.6 | 18.18 |
| 23Q3 (19) | 1.22 | -34.41 | -42.18 | 0.17 | -80.68 | -85.22 | 0.5 | -5.66 | 4.17 | 0 | 0 | 0 | 0.12 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 16.67 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -66.67 | 116.67 | 0.55 | 12.24 | 30.95 | 0.46 | 15.0 | 31.43 | 0.1 | 11.11 | 66.67 | 17.58 | -4.51 | 13.49 | 0.26 | 13.04 | 30.0 | 0.26 | 23.81 | 13.04 | 0.81 | 47.27 | 131.43 | 175 | 0.0 | 0.0 | 0.87 | 8.75 | 24.29 |
| 23Q2 (18) | 1.86 | 63.16 | 57.63 | 0.88 | 528.57 | 166.67 | 0.53 | 17.78 | 12.77 | 0 | -100.0 | 0 | 0.12 | 9.09 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | -76.92 | 111.11 | 0.49 | -27.94 | 345.45 | 0.4 | -28.57 | 135.29 | 0.09 | -25.0 | 250.0 | 18.41 | 7.47 | 0 | 0.23 | -28.12 | 155.56 | 0.21 | -16.0 | -16.0 | 0.55 | 71.88 | 266.67 | 175 | 0.0 | 0.0 | 0.8 | -19.19 | 110.53 |
| 23Q1 (17) | 1.14 | -41.24 | -39.68 | 0.14 | -86.54 | -87.04 | 0.45 | 0.0 | -4.26 | 0.01 | 0.0 | 0 | 0.11 | 0.0 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 66.67 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0.13 | 550.0 | 172.22 | 0.68 | 44.68 | 353.33 | 0.56 | 60.0 | 522.22 | 0.12 | 9.09 | 100.0 | 17.13 | -30.25 | -58.28 | 0.32 | 60.0 | 540.0 | 0.25 | 31.58 | 66.67 | 0.32 | -41.82 | 540.0 | 175 | 0.0 | 0.0 | 0.99 | 28.57 | 141.46 |
| 22Q4 (16) | 1.94 | -8.06 | 71.68 | 1.04 | -9.57 | 372.73 | 0.45 | -6.25 | -2.17 | 0.01 | 0 | 0 | 0.11 | 10.0 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 50.0 | 50.0 | -0.01 | 0 | 0 | 0.02 | 0 | 100.0 | -0.02 | -200.0 | 0 | 0.02 | 133.33 | -81.82 | 0.47 | 11.9 | -16.07 | 0.35 | 0.0 | -36.36 | 0.11 | 83.33 | 0 | 24.56 | 58.55 | 8368.97 | 0.20 | 0.0 | -37.5 | 0.19 | -17.39 | -24.0 | 0.55 | 57.14 | -31.25 | 175 | 0.0 | 0.0 | 0.77 | 10.0 | -4.94 |
| 22Q3 (15) | 2.11 | 78.81 | 74.38 | 1.15 | 248.48 | 167.44 | 0.48 | 2.13 | 0.0 | 0 | 0 | 0 | 0.1 | 11.11 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 100.0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | -0.06 | 77.78 | 60.0 | 0.42 | 281.82 | 200.0 | 0.35 | 105.88 | 25.0 | 0.06 | 200.0 | 142.86 | 15.49 | 0 | 0 | 0.20 | 122.22 | 25.0 | 0.23 | -8.0 | -8.0 | 0.35 | 133.33 | -28.57 | 175 | 0.0 | 0.0 | 0.7 | 84.21 | 75.0 |
| 22Q2 (14) | 1.18 | -37.57 | 31.11 | 0.33 | -69.44 | 94.12 | 0.47 | 0.0 | -4.08 | 0 | 0 | 0 | 0.09 | 28.57 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | 66.67 | 150.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | -0.27 | -50.0 | -1450.0 | 0.11 | -26.67 | -59.26 | 0.17 | 88.89 | -15.0 | -0.06 | -200.0 | -185.71 | 0.00 | -100.0 | -100.0 | 0.09 | 80.0 | -18.18 | 0.25 | 66.67 | 150.0 | 0.15 | 200.0 | -54.55 | 175 | 0.0 | 0.0 | 0.38 | -7.32 | -28.3 |
| 22Q1 (13) | 1.89 | 67.26 | -7.35 | 1.08 | 390.91 | -12.9 | 0.47 | 2.17 | -2.08 | 0 | 0 | 0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | -25.0 | 0.0 | -0.08 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | -0.18 | -263.64 | -238.46 | 0.15 | -73.21 | -66.67 | 0.09 | -83.64 | -75.68 | 0.06 | 0 | -25.0 | 41.06 | 14058.62 | 131.06 | 0.05 | -84.38 | -76.19 | 0.15 | -40.0 | 7.14 | 0.05 | -93.75 | -76.19 | 175 | 0.0 | 0.0 | 0.41 | -49.38 | -42.25 |
| 21Q4 (12) | 1.13 | -6.61 | -41.75 | 0.22 | -48.84 | -78.0 | 0.46 | -4.17 | -9.8 | 0 | 0 | 0 | 0.07 | 0.0 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 173.33 | -38.89 | 0.56 | 300.0 | -9.68 | 0.55 | 96.43 | 7.84 | 0 | 100.0 | -100.0 | 0.29 | 0 | -98.35 | 0.32 | 100.0 | 10.34 | 0.25 | 0.0 | 31.58 | 0.80 | 63.27 | 23.08 | 175 | 0.0 | 0.0 | 0.81 | 102.5 | -10.99 |
| 21Q3 (11) | 1.21 | 34.44 | -9.02 | 0.43 | 152.94 | 43.33 | 0.48 | -2.04 | -15.79 | 0 | 0 | 0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.15 | -850.0 | -1600.0 | 0.14 | -48.15 | -70.21 | 0.28 | 40.0 | -24.32 | -0.14 | -300.0 | -240.0 | 0.00 | -100.0 | -100.0 | 0.16 | 45.45 | -23.81 | 0.25 | 150.0 | 19.05 | 0.49 | 48.48 | 36.11 | 175 | 0.0 | 0.0 | 0.4 | -24.53 | -47.37 |
| 21Q2 (10) | 0.9 | -55.88 | -12.62 | 0.17 | -86.29 | -29.17 | 0.49 | 2.08 | 2.08 | 0 | 0 | 0 | 0.07 | -12.5 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -84.62 | -80.0 | 0.27 | -40.0 | -34.15 | 0.2 | -45.95 | -42.86 | 0.07 | -12.5 | 16.67 | 25.69 | 44.57 | 77.54 | 0.11 | -47.62 | -45.0 | 0.10 | -28.57 | -28.57 | 0.33 | 57.14 | 120.0 | 175 | 0.0 | 0.57 | 0.53 | -25.35 | -24.29 |
| 21Q1 (9) | 2.04 | 5.15 | 63.2 | 1.24 | 24.0 | 244.44 | 0.48 | -5.88 | 2.13 | 0 | 0 | 0 | 0.08 | -27.27 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.13 | -27.78 | 137.14 | 0.45 | -27.42 | 542.86 | 0.37 | -27.45 | 562.5 | 0.08 | -27.27 | -46.67 | 17.77 | 1.08 | 0 | 0.21 | -27.59 | 520.0 | 0.14 | -26.32 | -6.67 | 0.21 | -67.69 | 520.0 | 175 | 0.0 | 0.0 | 0.71 | -21.98 | 91.89 |
| 20Q4 (8) | 1.94 | 45.86 | -9.77 | 1.0 | 233.33 | -20.0 | 0.51 | -10.53 | -8.93 | 0 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 25.0 | 0 | -0.03 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.18 | 1700.0 | 50.0 | 0.62 | 31.91 | 31.91 | 0.51 | 37.84 | 41.67 | 0.11 | 10.0 | 0.0 | 17.58 | -18.54 | -25.41 | 0.29 | 38.1 | 38.1 | 0.19 | -9.52 | 35.71 | 0.65 | 80.56 | 1.56 | 175 | 0.0 | 0.0 | 0.91 | 19.74 | 16.67 |
| 20Q3 (7) | 1.33 | 29.13 | -18.9 | 0.3 | 25.0 | -46.43 | 0.57 | 18.75 | 26.67 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0.04 | 0 | 123.53 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 102.7 | 0.47 | 14.63 | 74.07 | 0.37 | 5.71 | 105.56 | 0.1 | 66.67 | 11.11 | 21.58 | 49.14 | -35.14 | 0.21 | 5.0 | 110.0 | 0.21 | 50.0 | -32.26 | 0.36 | 140.0 | -16.28 | 175 | 0.57 | 0.0 | 0.76 | 8.57 | 33.33 |
| 20Q2 (6) | 1.03 | -17.6 | -38.32 | 0.24 | -33.33 | -80.95 | 0.48 | 2.13 | -20.0 | 0 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 128.57 | -56.52 | 0.41 | 485.71 | 925.0 | 0.35 | 537.5 | 250.0 | 0.06 | -60.0 | 200.0 | 14.47 | 0 | 0 | 0.20 | 500.0 | 300.0 | 0.14 | -6.67 | 300.0 | 0.15 | 400.0 | -54.55 | 174 | -0.57 | -0.57 | 0.7 | 89.19 | 105.88 |
| 20Q1 (5) | 1.25 | -41.86 | 21.36 | 0.36 | -71.2 | 100.0 | 0.47 | -16.07 | -18.97 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -391.67 | -225.0 | 0.07 | -85.11 | -87.5 | -0.08 | -122.22 | -116.67 | 0.15 | 36.36 | 87.5 | 0.00 | -100.0 | -100.0 | -0.05 | -123.81 | -117.86 | 0.15 | 7.14 | 36.36 | -0.05 | -107.81 | -117.86 | 175 | 0.0 | 0.0 | 0.37 | -52.56 | -57.47 |
| 19Q4 (4) | 2.15 | 31.1 | 0.0 | 1.25 | 123.21 | 0.0 | 0.56 | 24.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 132.43 | 0.0 | 0.47 | 74.07 | 0.0 | 0.36 | 100.0 | 0.0 | 0.11 | 22.22 | 0.0 | 23.57 | -29.16 | 0.0 | 0.21 | 110.0 | 0.0 | 0.14 | -54.84 | 0.0 | 0.64 | 48.84 | 0.0 | 175 | 0.0 | 0.0 | 0.78 | 36.84 | 0.0 |
| 19Q3 (3) | 1.64 | -1.8 | 0.0 | 0.56 | -55.56 | 0.0 | 0.45 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | -0.17 | -230.77 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.37 | -260.87 | 0.0 | 0.27 | 575.0 | 0.0 | 0.18 | 80.0 | 0.0 | 0.09 | 250.0 | 0.0 | 33.27 | 0 | 0.0 | 0.10 | 100.0 | 0.0 | 0.31 | 542.86 | 0.0 | 0.43 | 30.3 | 0.0 | 175 | 0.0 | 0.0 | 0.57 | 67.65 | 0.0 |
| 19Q2 (2) | 1.67 | 62.14 | 0.0 | 1.26 | 600.0 | 0.0 | 0.6 | 3.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | -7.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.23 | -17.86 | 0.0 | 0.04 | -92.86 | 0.0 | 0.1 | -79.17 | 0.0 | -0.06 | -175.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.05 | -82.14 | 0.0 | -0.07 | -163.64 | 0.0 | 0.33 | 17.86 | 0.0 | 175 | 0.0 | 0.0 | 0.34 | -60.92 | 0.0 |
| 19Q1 (1) | 1.03 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 13.47 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 175 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 |
