2820 華票


股價漲跌幅
20222021202020192018
華票-3.0%15.0%-3.0%10.0%-11.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
16.65 -9.55% 15.06 17.32 4.02% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

資本適足率,放款覆蓋率,資本報酬率,股東權益報酬率-近10年
資本適足率
放款覆蓋率
資產報酬率
股東權益報酬率


現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-1536485613618-4995-1955-397824732842-3382
自由現金流量(百萬)-1494485113604-4999-3737-413521992844-3381
稅後淨利(百萬)185815781245133513511634161013851401


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-284715940-13409-572016528837-2594-1357-303423286-521715126-50146687-844517768003-56293169
自由現金流量(百萬)-285315992-13414-572116488836-2590-1358-373415283-521815123-50306701-844717767927-56293266
稅後淨利(百萬)427414455458531384456381357295318318314287326388334327366355

成長能力-近10年
202120202019201820172016201520142013
稅後淨利(百萬)185815781245133513511634161013851401
EPS(完全稀釋)1.381.170.930.991.011.221.201.031.04
稅後淨利成長率(%)17.7426.75-6.74-1.18-17.321.4916.25-1.14N/A
EPS成長率(%)17.9525.81-6.06-1.98-17.211.6716.50-0.96N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
稅後淨利(百萬)427414455458531384456381357295318318314287326388334327366355
EPS(完全稀釋)0.320.310.340.340.400.290.340.280.270.220.240.240.230.210.240.290.250.240.270.26
去年同期稅後淨利成長率(%)-19.597.81-0.2220.2148.7430.1743.4019.8113.692.79-2.45-18.04-5.99-12.23-10.939.30----
兩季平均(YOY)稅後淨利成長率(%)-5.893.7910.0034.4839.4536.7831.6016.758.240.17-10.24-12.02-9.11-11.58-0.81-----
去年同期EPS成長率(%)-20.006.900.0021.4348.1531.8241.6716.6717.394.760.00-17.24-8.00-12.50-11.1111.54----
兩季平均(YOY)EPS成長率(%)-6.553.4510.7134.7939.9836.7529.1717.0311.072.38-8.62-12.62-10.25-11.800.21-----
較上季稅後淨利成長率(%)3.14-9.01-0.66-13.7538.28-15.7919.696.7221.02-7.230.001.279.41-11.96-15.9816.172.14-10.663.10-
較上季EPS成長率(%)3.23-8.820.00-15.0037.93-14.7121.433.7022.73-8.330.004.359.52-12.50-17.2416.004.17-11.113.85-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-51.3-71.14-35.282019/1217.2212.031.89
2022/3-39.96-39.64-23.862019/11-7.01-4.681.01
2022/1~221.46-16.7-16.692019/106.2711.221.56
2021/12-11.014.6413.562019/9-9.79-2.80.62
2021/113.394.6114.312019/8-7.7-12.581.02
2021/108.04-5.2215.322019/717.0511.493.3
2021/9-6.64-2.5517.892019/6-12.054.141.94
2021/8-20.69-1.2720.492019/50.510.041.55
2021/716.867.823.862019/40.25.511.95
2021/69.1813.3227.362019/317.09-8.520.75
2021/5-14.165.4430.392019/1~2-11.846.696.68
2021/41.8634.2737.112018/12-0.26-9.35-5.62
2021/314.0655.3938.042018/118.5-1.67-5.28
2021/1~2-33.7731.3731.372018/10-7.12-19.92-5.61
2020/12-11.039.2924.432018/9-18.87-9.84-3.94
2020/11-6.3344.0125.92018/817.718.08-3.21
2020/1011.0942.9624.272018/79.34-18.47-4.87
2020/9-5.4236.7622.272018/6-15.52-18.97-2.17
2020/8-13.430.4420.652018/56.0-1.721.59
2020/722.8539.0219.262018/4-13.12-2.312.52
2020/61.5932.4715.682018/343.4928.894.27
2020/59.314.6712.62018/1~2-19.51-7.08-7.08
2020/417.885.4512.062017/128.174.49-9.4
2020/3-25.44-10.3614.42017/11-11.6311.89-10.49
2020/1~26.3228.028.02017/104.564.4-12.1

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
501.0668.0-25.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
518.0486.06.5843
2021Q3(百萬)2020Q3(百萬)YoY(%)
571.0568.00.5281

EPS較上季
2022Q1(元)2021Q4(元)比率
0.320.310.0322







融資使用率
日期股價融資使用率
2022-05-24 -16.650.06%
2022-05-2316.650.06%
2022-05-2016.650.06%
2022-05-1916.50.06%
2022-05-1816.80.06%
2022-05-1716.80.06%
2022-05-1616.70.06%
2022-05-1316.60.06%
2022-05-1216.450.06%
2022-05-1116.750.07%
2022-05-1016.850.07%
2022-05-0916.80.06%
2022-05-0617.550.07%
2022-05-0517.750.07%
2022-05-0417.70.07%
2022-05-0317.70.07%
2022-04-2917.70.07%
2022-04-2817.60.07%
2022-04-2717.60.10%
2022-04-2617.750.09%
2022-04-2517.650.09%
2022-04-2217.70.07%
2022-04-2117.50.06%
2022-04-2017.50.06%
2022-04-1917.50.06%
2022-04-1817.50.06%
2022-04-1517.550.06%
2022-04-1417.450.06%
2022-04-1317.350.09%
2022-04-1217.350.09%
2022-04-1117.350.06%
2022-04-0817.60.13%
2022-04-0717.80.13%
2022-04-0617.90.13%
2022-04-0117.70.09%
2022-03-3117.70.09%
2022-03-3017.650.08%
2022-03-2917.550.08%
2022-03-2817.650.08%
2022-03-2517.650.08%
2022-03-2417.70.08%
2022-03-2317.650.08%
2022-03-2217.550.08%
2022-03-2117.550.09%
2022-03-1817.30.08%
2022-03-1717.450.08%
2022-03-1617.350.08%
2022-03-1517.30.08%
2022-03-1417.20.08%
2022-03-1117.10.08%
2022-03-1017.150.08%
2022-03-0917.00.05%
2022-03-0817.00.06%
2022-03-0717.050.06%
2022-03-0417.150.05%
2022-03-0317.150.05%
2022-03-0217.10.05%
2022-03-0117.150.05%
2022-02-2517.050.05%
2022-02-2417.00.05%
2022-02-2317.050.06%
2022-02-2217.050.06%
2022-02-2117.150.06%
2022-02-1817.250.07%
2022-02-1717.250.06%
2022-02-1617.30.06%
2022-02-1517.20.06%
2022-02-1417.20.06%
2022-02-1117.350.06%
2022-02-1017.450.06%
2022-02-0917.550.06%
2022-02-0817.550.06%
2022-02-0717.350.06%
2022-01-2617.30.05%
2022-01-2517.250.05%
2022-01-2417.450.05%
2022-01-2117.50.05%
2022-01-2017.70.05%
2022-01-1917.70.07%
2022-01-1817.750.08%
2022-01-1717.70.08%
2022-01-1417.80.09%
2022-01-1317.850.09%
2022-01-1217.750.07%
2022-01-1117.50.07%
2022-01-1017.40.06%
2022-01-0717.250.06%
2022-01-0617.20.06%
2022-01-0517.150.06%
2022-01-0417.20.06%
2022-01-0317.10.06%
2021-12-3017.20.06%
2021-12-2917.350.06%
2021-12-2817.10.06%
2021-12-2717.00.06%
2021-12-2417.00.06%
2021-12-2316.950.06%
2021-12-2216.950.06%
2021-12-2117.00.06%
2021-12-2016.850.05%
2021-12-1716.90.06%
2021-12-1616.850.07%
2021-12-1517.00.08%
2021-12-1417.050.08%
2021-12-1317.20.09%
2021-12-1017.40.08%
2021-12-0917.40.08%
2021-12-0817.40.10%
2021-12-0717.40.10%
2021-12-0617.40.10%
2021-12-0317.40.12%
2021-12-0217.350.13%
2021-12-0117.250.13%
2021-11-3017.10.15%
2021-11-2917.150.21%
2021-11-2617.250.22%
2021-11-2517.40.24%
2021-11-2417.30.24%
2021-11-2317.40.26%
2021-11-2217.50.27%
2021-11-1917.80.28%
2021-11-1817.80.27%
2021-11-1717.60.25%
2021-11-1617.350.21%
2021-11-1517.250.17%
2021-11-1217.10.15%
2021-11-1117.00.14%
2021-11-1016.950.14%
2021-11-0916.950.14%
2021-11-0816.850.15%
2021-11-0516.80.15%
2021-11-0416.70.15%
2021-11-0316.750.15%
2021-11-0216.750.15%
2021-11-0116.70.15%
2021-10-2916.650.15%
2021-10-2816.650.16%
2021-10-2716.650.14%
2021-10-2616.60.14%
2021-10-2516.50.14%
2021-10-2216.650.14%
2021-10-2117.450.14%
2021-10-2016.30.14%
2021-10-1916.30.14%
2021-10-1816.30.14%
2021-10-1516.30.14%
2021-10-1416.250.14%
2021-10-1316.20.14%
2021-10-1216.150.14%
2021-10-0816.150.14%
2021-10-0716.10.14%
2021-10-0616.10.15%
2021-10-0516.050.15%
2021-10-0416.050.15%
2021-10-0116.050.14%
2021-09-3016.250.14%
2021-09-2916.20.14%
2021-09-2816.30.14%
2021-09-2716.150.14%
2021-09-2416.10.14%
2021-09-2316.10.14%
2021-09-2216.050.14%
2021-09-1716.20.14%
2021-09-1616.20.15%
2021-09-1516.10.15%
2021-09-1416.150.15%
2021-09-1316.10.15%
2021-09-1016.150.15%
2021-09-0916.10.15%
2021-09-0816.10.15%
2021-09-0716.150.15%
2021-09-0616.20.15%
2021-09-0316.30.15%
2021-09-0216.20.15%
2021-09-0116.30.15%
2021-08-3116.20.16%
2021-08-3016.30.16%
2021-08-2716.20.16%
2021-08-2616.050.15%
2021-08-2516.10.15%
2021-08-2416.00.16%
2021-08-2316.050.16%
2021-08-2016.150.16%
2021-08-1916.10.16%
2021-08-1816.250.16%
2021-08-1716.20.15%
2021-08-1616.10.15%
2021-08-1316.350.15%
2021-08-1216.60.15%
2021-08-1116.550.15%
2021-08-1016.550.16%
2021-08-0916.550.13%
2021-08-0616.60.11%
2021-08-0516.550.11%
2021-08-0416.450.11%
2021-08-0316.30.11%
2021-08-0217.00.16%
2021-07-3016.950.14%
2021-07-2917.00.15%
2021-07-2817.00.17%
2021-07-2717.050.17%
2021-07-2617.050.17%
2021-07-2317.00.15%
2021-07-2216.950.15%
2021-07-2116.80.14%
2021-07-2016.650.12%
2021-07-1916.750.12%
2021-07-1616.750.12%
2021-07-1516.70.12%
2021-07-1416.70.12%
2021-07-1316.750.12%
2021-07-1216.70.12%
2021-07-0916.650.12%
2021-07-0816.750.13%
2021-07-0716.50.12%
2021-07-0616.450.13%
2021-07-0516.350.13%
2021-07-0216.250.13%
2021-07-0116.20.13%
2021-06-3016.20.20%
2021-06-2916.20.17%
2021-06-2816.250.17%
2021-06-2516.20.18%
2021-06-2416.20.18%
2021-06-2316.20.18%
2021-06-2216.150.18%
2021-06-2116.150.16%
2021-06-1816.20.16%
2021-06-1716.10.15%
2021-06-1616.050.15%
2021-06-1516.050.15%
2021-06-1116.050.15%
2021-06-1016.050.15%
2021-06-0916.00.16%
2021-06-0816.050.16%
2021-06-0716.00.16%
2021-06-0416.050.17%
2021-06-0316.10.17%
2021-06-0216.10.17%
2021-06-0115.950.17%

華票熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。