2727 王品


股價漲跌幅
20222021202020192018
王品-20.0%9.0%-3.0%2.0%-42.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
107.0 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率42.5346.2544.4546.0349.5949.0449.0651.0852.51
營業利益率-0.123.653.723.496.435.394.257.159.55
折舊負擔比率12.5513.1513.505.065.095.285.234.493.99
稅前淨利率-1.502.272.713.616.094.942.157.059.68
股東權益報酬率-4.606.067.928.5113.6011.674.8017.9523.10
資產報酬率-0.232.653.724.206.975.832.459.5413.20
本業收入比8.14160.40137.2796.60105.61109.18197.79101.4298.68
業外獲益比91.86-60.69-37.273.23-5.61-9.18-97.79-1.421.32
無形資產佔淨值比0.230.320.310.510.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率44.3643.6139.1439.9746.0749.1148.0045.2640.6143.0743.2345.5945.8344.8046.3346.0746.8848.2249.3250.16
營業利益率3.493.57-6.26-5.464.995.918.954.57-8.722.554.153.134.911.444.032.725.684.727.165.89
稅前淨利率2.710.71-3.57-8.823.484.688.342.71-10.901.454.101.273.841.813.813.814.953.506.966.81
本業收入比128.35500.00174.8162.04143.90126.73107.26167.3779.88176.36101.16247.06127.7879.17105.6271.43114.85134.81102.8286.43
業外獲益比-29.13-400.00-74.8137.96-43.29-26.24-7.26-68.4220.12-76.36-1.16-147.06-27.7819.44-5.6228.57-14.85-34.81-2.8213.57

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)220023702510105516652224188913852429
自由現金流量(百萬)155416781722-14606221349869-181073
稅後淨利(百萬)-105348355345463323357031020


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)66102754357573756779841-6636959582332187409206252321513484
自由現金流量(百萬)-20389140524513588806538-25373348642578-902176372-1107151433337
稅後淨利(百萬)12277-109-21013615927465-1495612971100431051207762134137

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)171971523416232162861580716099168351691714881
營業利益(百萬)-21555604568101786871612101422
稅後淨利(百萬)-105348355345463323357031020
EPS(完全稀釋)-1.404.614.774.526.014.200.459.1413.64
營收成長率(%)12.89-6.15-0.333.03-1.81-4.37-0.4813.68N/A
營業利益成長率(%)N/A-8.116.34-44.1517.1721.23-40.83-14.91N/A
稅後淨利成長率(%)N/A-1.972.90-25.4943.34822.86-95.02-31.08N/A
EPS成長率(%)N/A-3.355.53-24.7943.10833.33-95.08-32.99N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)46815040376536734719432744593484296338014193401942203975419040414080384340803788
營業利益(百萬)163180-236-201236256399159-2589717412620757169110232182292223
稅後淨利(百萬)12277-109-21013615927465-1495612971100431051207762134137
EPS(完全稀釋)1.621.03-1.45-2.821.802.103.600.86-1.980.751.720.951.360.561.371.561.000.801.741.78
去年同期營收成長率(%)-0.8116.48-15.565.4259.2613.846.34-13.31-29.79-4.380.07-0.543.433.432.706.68----
去年同期營業利益成長率(%)-30.93-29.69-159.15-226.42191.47163.92129.3126.19-224.6470.182.9614.55-10.78-68.68-42.12-50.67----
去年同期稅後淨利成長率(%)-10.29-51.57-139.78-423.08191.28183.93112.40-8.45-249.0030.2322.86-40.8329.87-30.65-21.64-12.41----
去年同期EPS成長率(%)-10.00-50.95-140.28-427.91190.91180.00109.30-9.47-245.5933.9325.55-39.1036.00-30.00-21.26-12.36----
較上季營收成長率(%)-7.1233.862.50-22.179.06-2.9627.9917.58-22.05-9.354.33-4.766.16-5.133.69-0.966.17-5.817.71-
較上季營業利益成長率(%)-9.44176.27-17.41-185.17-7.81-35.84150.94161.63-365.98-44.2538.10-39.13263.16-66.2753.64-52.5927.47-37.6730.94-
較上季稅後淨利成長率(%)58.44170.6448.10-254.41-14.47-41.97321.54143.62-366.07-56.5981.69-29.00132.56-59.05-12.5055.8424.19-53.73-2.19-
較上季EPS成長率(%)57.28171.0348.58-256.67-14.29-41.67318.60143.43-364.00-56.4081.05-30.15142.86-59.12-12.1856.0025.00-54.02-2.25-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-13.72-22.49-5.962019/1211.87-7.4-0.17
2022/3-18.62-9.96-0.772019/11-0.98-2.720.54
2022/1~2-4.793.413.42019/10-0.97-0.50.84
2021/1219.0220.3912.762019/9-23.11-2.780.98
2021/11-5.5615.1411.92019/818.333.311.41
2021/1026.3913.2311.552019/70.20.01.1
2021/9-8.22-1.911.332019/6-6.493.231.28
2021/836.05-18.913.162019/520.671.470.91
2021/718.77-25.4320.292019/4-10.38-7.140.76
2021/6-33.78-28.2430.182019/3-9.323.313.27
2021/5-10.65-5.3743.822019/1~26.613.263.25
2021/40.2270.9261.772018/1217.511.832.79
2021/3-13.5993.2259.12018/111.2711.852.88
2021/1~211.6347.2547.242018/10-3.24-4.492.13
2020/1213.8212.62-6.282018/9-18.297.192.84
2020/11-7.1310.69-8.012018/814.541.212.36
2020/109.4918.02-9.672018/73.430.712.56
2020/9-24.136.74-12.42018/6-8.089.512.87
2020/825.18.17-14.522018/510.422.991.68
2020/714.32.32-18.332018/4-0.287.81.34
2020/6-12.68-10.3-21.752018/3-14.6510.81-0.54
2020/561.39-3.93-24.012018/1~221.18-5.1-5.09
2020/413.29-28.17-29.42017/1229.081.12-1.79
2020/3-3.14-43.18-29.752017/11-13.520.82-2.07
2020/1~2-44.08-23.47-23.462017/108.582.43-2.31

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
127.0164.0-22.56
2021Q4(百萬)2020Q4(百萬)YoY(%)
36.0202.0-82.17
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
1.621.030.5728

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率49.2964.9163.1558.0070.7592.28113.13100.9779.40
存貨周轉率5.795.586.797.777.635.303.894.164.61

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率13.7315.6521.9521.1219.3417.5822.0322.6918.1316.0414.5913.6114.0214.4519.1522.8120.3019.7630.4131.70
存貨周轉率1.291.611.411.411.631.481.801.571.341.621.761.551.701.822.082.192.242.102.241.97

償債能力-近10年
202120202019201820172016201520142013
負債比0.750.690.660.530.490.490.510.480.45
金融負債(百萬)5392000000000
營收淨額(百萬)171971523416232162861580716099168351691714881
利息保障倍數-0.464.106.40973.860.000.0084.940.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)171971523416232162861580716099168351691714881
推銷費用(百萬)636455755687594158216057656764195422
管理費用(百萬)9518979119729809569621001954
研發費(百萬)201814152214131216
推銷費用率(%)37.0136.6035.0436.4836.8337.6239.0137.9436.44
管理費用率(%)5.535.895.615.976.205.945.715.926.41
研發費用率(%)0.120.120.090.090.140.090.080.070.11

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)46815040376536734719432744593484296338014193401942203975419040414080384340803788
推銷費用(百萬)16231802146114421659161014891206126913231383149414871490152814881435143414531445
管理費用(百萬)285210242223276256249208185214253208237229240261242232261227
研發費(百萬)56644334833534434565
推銷費用率(%)34.6735.7538.8039.2635.1637.2133.3934.6242.8334.8132.9837.1735.2437.4836.4736.8235.1737.3135.6138.15
管理費用率(%)6.094.176.436.075.855.925.585.976.245.636.035.185.625.765.736.465.936.046.405.99
研發費用率(%)0.110.120.160.110.080.070.070.110.270.080.070.120.070.100.100.070.100.130.150.13

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2727-王品OXOXOOOXXX
10年7.70億24.33%73.87%0.0%219.87%1693百萬9.72%

融資使用率
日期股價融資使用率
2022-05-18 -107.05.67%
2022-05-17106.55.70%
2022-05-16102.55.72%
2022-05-13103.05.93%
2022-05-12100.06.01%
2022-05-11104.56.41%
2022-05-10106.06.45%
2022-05-09107.06.37%
2022-05-06111.06.44%
2022-05-05112.56.44%
2022-05-04111.06.49%
2022-05-03110.56.44%
2022-04-29111.56.43%
2022-04-28108.56.49%
2022-04-27110.06.59%
2022-04-26117.07.40%
2022-04-25117.07.38%
2022-04-22120.57.32%
2022-04-21117.57.32%
2022-04-20118.57.32%
2022-04-19118.57.28%
2022-04-18117.57.29%
2022-04-15118.57.30%
2022-04-14118.57.24%
2022-04-13120.07.14%
2022-04-12118.07.00%
2022-04-11117.57.03%
2022-04-08120.07.10%
2022-04-07118.57.08%
2022-04-06121.57.10%
2022-04-01122.07.08%
2022-03-31122.07.08%
2022-03-30123.07.07%
2022-03-29123.07.02%
2022-03-28120.56.95%
2022-03-25122.07.33%
2022-03-24124.07.27%
2022-03-23125.57.24%
2022-03-22123.57.26%
2022-03-21124.57.22%
2022-03-18124.07.23%
2022-03-17124.07.20%
2022-03-16120.07.26%
2022-03-15119.07.26%
2022-03-14121.07.41%
2022-03-11121.07.27%
2022-03-10122.57.26%
2022-03-09119.07.26%
2022-03-08125.07.18%
2022-03-07127.07.31%
2022-03-04131.07.69%
2022-03-03134.57.52%
2022-03-02135.07.57%
2022-03-01137.57.69%
2022-02-25136.07.67%
2022-02-24135.57.53%
2022-02-23137.57.42%
2022-02-22136.07.46%
2022-02-21137.07.49%
2022-02-18138.57.86%
2022-02-17139.07.82%
2022-02-16136.58.11%
2022-02-15137.08.30%
2022-02-14131.57.61%
2022-02-11133.57.59%
2022-02-10134.57.54%
2022-02-09135.07.53%
2022-02-08134.57.40%
2022-02-07133.07.34%
2022-01-26125.57.38%
2022-01-25125.07.43%
2022-01-24124.57.43%
2022-01-21126.57.55%
2022-01-20129.57.64%
2022-01-19126.07.86%
2022-01-18126.07.89%
2022-01-17124.07.89%
2022-01-14125.57.94%
2022-01-13127.07.95%
2022-01-12127.57.88%
2022-01-11129.07.85%
2022-01-10125.07.92%
2022-01-07127.07.96%
2022-01-06130.58.06%
2022-01-05132.08.15%
2022-01-04132.08.21%
2022-01-03133.58.23%
2021-12-30135.08.27%
2021-12-29135.08.26%
2021-12-28135.58.32%
2021-12-27134.08.37%
2021-12-24134.58.32%
2021-12-23134.08.25%
2021-12-22134.58.21%
2021-12-21133.08.19%
2021-12-20133.58.16%
2021-12-17134.58.10%
2021-12-16136.08.13%
2021-12-15135.58.20%
2021-12-14134.08.26%
2021-12-13135.08.30%
2021-12-10137.08.33%
2021-12-09139.08.31%
2021-12-08137.58.28%
2021-12-07136.08.29%
2021-12-06134.58.42%
2021-12-03135.58.55%
2021-12-02135.08.63%
2021-12-01137.58.59%
2021-11-30139.08.57%
2021-11-29136.08.53%
2021-11-26140.59.05%
2021-11-25143.59.12%
2021-11-24142.59.34%
2021-11-23140.59.43%
2021-11-22140.59.49%
2021-11-19141.59.57%
2021-11-18142.09.63%
2021-11-17141.59.61%
2021-11-16143.09.84%
2021-11-15144.09.92%
2021-11-12145.510.15%
2021-11-11146.010.05%
2021-11-10145.510.40%
2021-11-09145.510.45%
2021-11-08144.510.44%
2021-11-05144.010.53%
2021-11-04145.010.50%
2021-11-03143.510.53%
2021-11-02143.010.52%
2021-11-01144.010.35%
2021-10-29144.010.29%
2021-10-28145.510.17%
2021-10-27141.010.11%
2021-10-26140.010.24%
2021-10-25141.510.31%
2021-10-22140.510.23%
2021-10-21142.010.13%
2021-10-20140.510.23%
2021-10-19142.010.39%
2021-10-18141.010.37%
2021-10-15143.010.24%
2021-10-14141.010.13%
2021-10-13144.010.53%
2021-10-12150.011.57%
2021-10-08152.511.48%
2021-10-07156.011.15%
2021-10-06151.011.19%
2021-10-05155.511.28%
2021-10-04153.011.11%
2021-10-01151.010.18%
2021-09-30153.010.19%
2021-09-29151.510.18%
2021-09-28156.09.59%
2021-09-27147.58.29%
2021-09-24142.08.12%
2021-09-23141.58.07%
2021-09-22139.08.07%
2021-09-17140.57.74%
2021-09-16141.07.64%
2021-09-15140.07.56%
2021-09-14141.07.51%
2021-09-13143.57.36%
2021-09-10139.57.60%
2021-09-09138.07.45%
2021-09-08132.07.48%
2021-09-07135.07.76%
2021-09-06139.57.89%
2021-09-03146.57.87%
2021-09-02144.07.97%
2021-09-01145.58.08%
2021-08-31145.58.08%
2021-08-30147.08.16%
2021-08-27144.58.08%
2021-08-26144.58.06%
2021-08-25145.58.07%
2021-08-24142.58.01%
2021-08-23133.57.96%
2021-08-20130.58.20%
2021-08-19132.58.13%
2021-08-18139.08.19%
2021-08-17134.58.52%
2021-08-16137.09.05%
2021-08-13145.09.32%
2021-08-12149.09.65%
2021-08-11152.59.56%
2021-08-10149.59.72%
2021-08-09149.09.67%
2021-08-06147.59.65%
2021-08-05151.09.63%
2021-08-04154.010.28%
2021-08-03158.010.89%
2021-08-02162.011.16%
2021-07-30159.010.80%
2021-07-29160.010.29%
2021-07-28159.510.26%
2021-07-27162.011.02%
2021-07-26168.511.00%
2021-07-23172.011.92%
2021-07-22167.510.51%
2021-07-21165.510.42%
2021-07-20172.010.38%
2021-07-19174.511.41%
2021-07-16171.511.22%
2021-07-15167.011.48%
2021-07-14158.511.63%
2021-07-13157.013.75%
2021-07-12157.013.33%
2021-07-09167.512.59%
2021-07-08173.014.61%
2021-07-07173.014.19%
2021-07-06161.011.17%
2021-07-05159.010.77%
2021-07-02154.010.19%
2021-07-01161.010.55%
2021-06-30146.59.01%
2021-06-29142.09.19%
2021-06-28144.09.34%
2021-06-25149.010.38%
2021-06-24151.511.37%
2021-06-23149.011.58%
2021-06-22153.012.18%
2021-06-21155.514.03%
2021-06-18148.012.58%
2021-06-17147.012.82%
2021-06-16147.512.68%
2021-06-15149.512.70%
2021-06-11141.511.93%
2021-06-10142.511.54%
2021-06-09142.511.85%
2021-06-08143.512.03%
2021-06-07142.010.80%
2021-06-04146.010.09%
2021-06-03139.59.73%
2021-06-02140.510.15%
2021-06-01141.510.96%
2021-05-31142.59.39%
2021-05-28132.57.70%
2021-05-27132.57.09%
2021-05-26127.56.21%


免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。