2618 長榮航


股價漲跌幅
20222021202020192018
長榮航19.0%114.0%-15.0%-12.0%-1.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
31.95 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率18.609.6112.5912.2912.9613.1914.769.2010.44
營業利益率9.97-0.935.214.945.324.936.711.982.79
折舊負擔比率27.0030.7214.717.188.5210.409.318.588.64
稅前淨利率7.51-4.853.345.094.883.665.370.041.48
股東權益報酬率7.89-4.236.5510.7410.226.9314.53-1.983.21
資產報酬率3.020.223.073.763.582.644.550.321.69
本業收入比132.7619.15155.8897.08109.01134.60124.985377.55188.59
業外獲益比-32.7580.85-55.862.92-9.01-34.60-24.98-5277.55-88.59
無形資產佔淨值比0.430.520.550.880.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率21.5833.7216.7312.292.5412.453.7213.398.8011.7912.6010.2115.8010.6314.9412.1511.2611.5518.0112.76
營業利益率13.9726.338.953.32-8.953.53-7.130.96-1.474.505.822.518.021.998.625.163.753.1011.655.15
稅前淨利率14.0824.907.26-0.76-12.25-0.74-12.17-3.24-4.292.183.531.696.031.897.406.414.532.4011.635.57
本業收入比99.27105.73123.27-437.7073.11-478.2158.62-29.6034.28206.66164.88148.25132.91105.04116.5880.4882.89129.08100.1892.41
業外獲益比0.73-5.72-23.21537.7026.89578.2141.38129.4465.72-106.66-64.88-48.25-32.91-5.04-16.5519.5217.11-29.18-0.187.59

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)34975537137154240911765121156260271503417252
自由現金流量(百萬)23187-6893150619058-3751460523-40249077
稅後淨利(百萬)6608-336239826553575234766436-1307747


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)1045515405732379714276606820522560-5309296110819121311124349365898107082548433072146670
自由現金流量(百萬)991365637102673527873511-3412347-73391376130634418939-375113367701528-2146-22633632
稅後淨利(百萬)335071781484144-2197281-1808-614-1221768127133191057226411915142538545281578

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)10387289049181275179907163562144680137169133090124164
營業利益(百萬)10358-8279443888986957130920526353470
稅後淨利(百萬)6608-336239826553575234766436-1307747
EPS(完全稀釋)1.29-0.690.761.361.240.861.69-0.400.23
營收成長率(%)16.65-50.880.769.9913.055.483.067.19N/A
營業利益成長率(%)N/AN/A6.232.2321.95-22.54249.34-24.06N/A
稅後淨利成長率(%)296.55N/A-39.2313.9365.48-45.99592.43N/AN/A
EPS成長率(%)N/AN/A-44.129.6844.19-49.11N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)3009034217258142416319679211241840319289302334757045528438654431345095473794455542878421304316640201
營業利益(百萬)420590092310801-1762746-1313185-4452141264811003554896408523001608130550302069
稅後淨利(百萬)335071781484144-2197281-1808-614-1221768127133191057226411915142538545281578
EPS(完全稀釋)0.641.420.290.03-0.450.06-0.37-0.13-0.250.160.260.010.410.130.600.460.340.091.080.39
去年同期營收成長率(%)52.9061.9840.2725.27-34.91-55.59-59.58-56.03-31.775.49-3.91-1.553.357.049.7610.83----
兩季平均(YOY)營收成長率(%)57.4451.1232.77-4.82-45.25-57.59-57.80-43.90-13.140.79-2.730.905.208.4010.29-----
去年同期EPS成長率(%)242.222266.67178.38123.08-80.00-62.50-242.31-1400.00-160.9823.08-56.67-97.8320.5944.44-44.4417.95----
兩季平均(YOY)EPS成長率(%)1254.441222.53150.7321.54-71.25-152.41-821.15-780.49-68.95-16.80-77.25-38.6232.520.00-13.24-----
較上季營收成長率(%)-12.0632.556.8322.79-6.8414.79-4.59-36.20-36.454.493.79-1.01-1.73-4.826.343.911.78-2.407.38-
較上季EPS成長率(%)-54.93389.66866.67106.67-850.00116.22-184.6248.00-256.25-38.462500.00-97.56215.38-78.3330.4335.29277.78-91.67176.92-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/42.4436.5548.152019/121.524.210.76
2022/323.6649.7452.92019/113.918.420.43
2022/1~2-18.4454.7254.722019/107.553.89-0.35
2021/127.8271.2916.642019/9-15.07-1.64-0.82
2021/1110.6257.111.822019/816.873.1-0.72
2021/1021.7657.187.382019/78.41-12.82-1.32
2021/9-5.1143.682.542019/6-11.11-17.40.85
2021/87.9142.88-1.382019/5-4.434.04.96
2021/77.9534.34-6.372019/45.6710.875.2
2021/6-8.225.45-11.472019/39.29-2.643.34
2021/54.1215.67-16.692019/1~2-15.246.636.63
2021/412.3436.88-23.22018/125.624.049.99
2021/323.645.75-34.92018/11-0.4211.0210.59
2021/1~2-13.34-46.68-46.672018/101.816.4410.54
2020/12-1.11-55.47-50.872018/9-10.9712.311.01
2020/1110.68-54.28-50.422018/8-1.175.3210.86
2020/1011.3-57.08-50.012018/72.7112.1911.78
2020/9-5.64-58.52-49.192018/611.9411.3911.71
2020/81.46-62.67-48.082018/51.879.7211.78
2020/70.81-57.0-45.682018/4-7.2111.3312.31
2020/6-15.36-53.76-43.832018/317.1414.1612.64
2020/523.22-51.43-42.072018/1~2-11.7611.8311.82
2020/4-13.21-62.33-39.742017/1212.7113.4213.05
2020/3-23.35-54.14-31.772017/11-4.5312.8113.01
2020/1~2-39.32-20.56-20.552017/107.4121.2213.03

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.641.42-0.549

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率12.407.0110.4212.0112.9713.2312.4112.7512.30
存貨周轉率52.0649.450.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.933.773.143.122.853.192.652.072.012.703.153.242.892.813.002.742.793.053.162.98
存貨周轉率0.0013.9613.8913.4412.3311.3610.189.1015.6125.030.000.000.000.000.000.000.000.000.006.97

償債能力-近10年
202120202019201820172016201520142013
負債比0.710.770.780.710.720.730.720.760.74
金融負債(百萬)177835200557193941830208311083436813807126955220
營收淨額(百萬)10387289049181275179907163562144680137169133090124164
利息保障倍數2.950.142.125.574.983.935.351.032.15
長期銀行借款占稅後淨利比13.4317.7317.739.9210.8517.548.8757.5457.54

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)10387289049181275179907163562144680137169133090124164
推銷費用(百萬)000000000
管理費用(百萬)000000000
研發費(百萬)000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)3009034217258142416319679211241840319289302334757045528438654431345095473794455542878421304316640201
推銷費用(百萬)00000000000000000000
管理費用(百萬)00000000000000000000
研發費(百萬)00000000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2618-長榮航OOXXOOOXOO
21年513.85億76.97%70.45%0.0%91.11%41154百萬14.6%

融資使用率
日期股價融資使用率
2022-05-24 -31.9511.49%
2022-05-2332.3511.58%
2022-05-2030.711.65%
2022-05-1930.7511.76%
2022-05-1831.7512.06%
2022-05-1731.811.96%
2022-05-1632.2511.90%
2022-05-1331.812.31%
2022-05-1231.1512.40%
2022-05-1134.5513.41%
2022-05-1035.713.64%
2022-05-0935.013.68%
2022-05-0636.213.93%
2022-05-0535.913.76%
2022-05-0435.714.10%
2022-05-0335.514.12%
2022-04-2935.6513.85%
2022-04-2833.7513.51%
2022-04-2734.613.58%
2022-04-2635.0514.67%
2022-04-2536.2514.71%
2022-04-2236.1514.86%
2022-04-2135.6514.76%
2022-04-2034.814.83%
2022-04-1935.3515.23%
2022-04-1834.4514.87%
2022-04-1536.316.35%
2022-04-1437.3515.89%
2022-04-1335.2515.72%
2022-04-1234.114.95%
2022-04-1133.6514.23%
2022-04-0833.7513.62%
2022-04-0732.013.82%
2022-04-0634.213.81%
2022-04-0133.013.86%
2022-03-3132.2513.56%
2022-03-3032.213.69%
2022-03-2932.313.86%
2022-03-2831.2513.32%
2022-03-2531.013.40%
2022-03-2431.5513.76%
2022-03-2332.4514.30%
2022-03-2232.214.41%
2022-03-2133.0514.88%
2022-03-1833.514.98%
2022-03-1733.5514.31%
2022-03-1631.013.43%
2022-03-1529.513.02%
2022-03-1429.612.85%
2022-03-1130.2513.05%
2022-03-1029.812.78%
2022-03-0928.312.51%
2022-03-0827.9512.29%
2022-03-0729.813.28%
2022-03-0432.0514.54%
2022-03-0332.714.73%
2022-03-0231.414.07%
2022-03-0132.114.43%
2022-02-2532.2515.19%
2022-02-2433.015.76%
2022-02-2335.516.79%
2022-02-2232.9515.48%
2022-02-2132.414.09%
2022-02-1835.015.31%
2022-02-1734.815.25%
2022-02-1631.6513.18%
2022-02-1531.2514.65%
2022-02-1429.113.79%
2022-02-1130.1513.76%
2022-02-1028.8512.26%
2022-02-0928.411.77%
2022-02-0827.3511.22%
2022-02-0726.410.66%
2022-01-2624.09.21%
2022-01-2523.559.29%
2022-01-2424.359.35%
2022-01-2124.359.86%
2022-01-2025.310.26%
2022-01-1925.110.35%
2022-01-1825.610.49%
2022-01-1725.910.48%
2022-01-1425.4510.35%
2022-01-1325.110.58%
2022-01-1225.311.10%
2022-01-1126.1511.58%
2022-01-1026.2511.91%
2022-01-0727.011.99%
2022-01-0627.312.48%
2022-01-0527.312.58%
2022-01-0427.2513.02%
2022-01-0326.8512.67%
2021-12-3027.9513.14%
2021-12-2927.2513.03%
2021-12-2827.413.20%
2021-12-2727.413.20%
2021-12-2426.813.08%
2021-12-2326.612.50%
2021-12-2226.612.68%
2021-12-2126.7512.66%
2021-12-2027.2512.51%
2021-12-1726.412.63%
2021-12-1626.812.83%
2021-12-1527.2512.50%
2021-12-1426.212.26%
2021-12-1327.612.97%
2021-12-1029.313.82%
2021-12-0930.114.39%
2021-12-0828.6513.18%
2021-12-0727.912.91%
2021-12-0626.211.82%
2021-12-0325.1511.73%
2021-12-0225.011.45%
2021-12-0125.8512.15%
2021-11-3025.212.53%
2021-11-2923.7511.30%
2021-11-2625.8511.68%
2021-11-2528.712.75%
2021-11-2428.3512.92%
2021-11-2325.811.68%
2021-11-2226.412.25%
2021-11-1927.213.34%
2021-11-1828.313.50%
2021-11-1729.2513.64%
2021-11-1628.012.71%
2021-11-1526.7512.51%
2021-11-1226.412.86%
2021-11-1127.112.57%
2021-11-1025.7511.75%
2021-11-0924.9511.03%
2021-11-0823.59.75%
2021-11-0521.68.38%
2021-11-0421.08.64%
2021-11-0320.78.61%
2021-11-0220.59.03%
2021-11-0119.658.18%
2021-10-2918.857.67%
2021-10-2818.67.77%
2021-10-2718.157.68%
2021-10-2618.37.69%
2021-10-2518.357.70%
2021-10-2218.27.73%
2021-10-2118.47.68%
2021-10-2018.657.83%
2021-10-1918.97.89%
2021-10-1818.557.90%
2021-10-1518.57.91%
2021-10-1418.27.92%
2021-10-1318.77.89%
2021-10-1218.37.92%
2021-10-0818.357.98%
2021-10-0718.257.92%
2021-10-0618.27.92%
2021-10-0518.77.90%
2021-10-0418.58.07%
2021-10-0118.57.49%
2021-09-3018.97.54%
2021-09-2918.67.46%
2021-09-2818.67.44%
2021-09-2718.357.41%
2021-09-2417.97.40%
2021-09-2317.657.50%
2021-09-2217.157.63%
2021-09-1717.557.65%
2021-09-1617.357.60%
2021-09-1517.357.71%
2021-09-1417.57.61%
2021-09-1317.77.61%
2021-09-1017.87.62%
2021-09-0917.37.65%
2021-09-0817.87.52%
2021-09-0717.97.49%
2021-09-0617.77.44%
2021-09-0318.27.63%
2021-09-0218.457.72%
2021-09-0118.857.60%
2021-08-3119.27.62%
2021-08-3019.07.75%
2021-08-2719.057.81%
2021-08-2618.97.87%
2021-08-2518.957.94%
2021-08-2418.658.00%
2021-08-2319.18.29%
2021-08-2018.058.04%
2021-08-1918.358.01%
2021-08-1818.58.11%
2021-08-1718.358.26%
2021-08-1618.28.41%
2021-08-1318.88.77%
2021-08-1218.758.65%
2021-08-1118.458.47%
2021-08-1019.48.73%
2021-08-0920.08.63%
2021-08-0618.28.12%
2021-08-0518.158.03%
2021-08-0418.27.93%
2021-08-0318.157.93%
2021-08-0218.57.97%
2021-07-3018.258.22%
2021-07-2918.958.22%
2021-07-2818.58.28%
2021-07-2718.98.46%
2021-07-2618.88.20%
2021-07-2319.18.00%
2021-07-2218.07.89%
2021-07-2118.17.81%
2021-07-2018.657.96%
2021-07-1919.28.06%
2021-07-1619.18.15%
2021-07-1519.558.19%
2021-07-1418.58.20%
2021-07-1318.78.46%
2021-07-1219.79.20%
2021-07-0920.19.93%
2021-07-0820.5510.07%
2021-07-0720.7510.29%
2021-07-0620.7510.29%
2021-07-0520.610.21%
2021-07-0220.1510.24%
2021-07-0120.3510.56%
2021-06-3020.1510.55%
2021-06-2920.0510.58%
2021-06-2820.8511.06%
2021-06-2521.5511.19%
2021-06-2420.9511.05%
2021-06-2320.9510.77%
2021-06-2221.1511.17%
2021-06-2122.113.44%
2021-06-1820.110.30%
2021-06-1720.310.36%
2021-06-1619.659.60%
2021-06-1520.19.59%
2021-06-1120.29.68%
2021-06-1020.79.19%
2021-06-0920.359.08%
2021-06-0821.459.52%
2021-06-0720.358.15%
2021-06-0421.57.74%
2021-06-0320.058.40%
2021-06-0218.256.44%
2021-06-0118.06.29%

長榮航熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。