2603 長榮


股價漲跌幅
20222021202020192018
長榮-3.0%218.0%147.0%4.0%-34.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
136.0 27.37% 173.22 199.2 46.47% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率61.7121.977.624.417.23-2.801.215.090.28
營業利益率58.2116.742.440.553.20-6.31-2.872.60-0.56
折舊負擔比率4.5610.0310.735.205.116.516.125.344.87
稅前淨利率58.8915.380.410.714.95-7.08-3.502.23-1.14
股東權益報酬率114.6932.86-0.310.1111.07-14.90-7.513.26-3.39
資產報酬率56.2210.111.610.744.01-3.94-2.061.36-1.03
本業收入比98.83108.88597.9577.4964.6889.0982.17117.0048.65
業外獲益比1.17-8.88-497.9522.5135.3110.9117.83-17.0051.35
無形資產佔淨值比0.210.460.630.990.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率69.0965.1269.0054.7851.8533.2624.4617.246.777.357.797.857.476.417.320.282.482.7510.878.58
營業利益率67.2059.4666.9952.0248.9027.6520.1511.841.141.842.732.352.853.952.22-5.20-0.06-2.877.285.87
稅前淨利率68.7160.9467.0952.6149.2627.1519.279.77-1.42-0.160.62-0.351.553.232.77-4.580.31-0.8310.578.34
本業收入比97.8197.5799.8598.8999.26101.83104.59121.13-80.26-1148.05436.54-672.12183.78122.0080.31113.63-20.35343.4568.8270.34
業外獲益比2.192.430.151.110.74-1.83-4.59-21.13180.261246.75-336.86772.12-83.92-22.0019.69-13.58120.35-243.4531.1829.62

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)3010585185819793299011191-7385220111972208
自由現金流量(百萬)134902189732323-197831322-4178-8687-4056-17797
稅後淨利(百萬)239015243651132947005-6608-44081156-1497


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)1238031065409128758968442642245315999109262480690652034811287362334567139196337473228
自由現金流量(百萬)11245926969482333233327368164855445374-34291923354852-807-6603-4632-7906-2720-500321522758
稅後淨利(百萬)101360807368013842058360831342981853192-442-228136-355560693708-124413718037392774

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)489407207078190589169237150583124468133814144284139216
營業利益(百萬)2848623466846589264817-7848-38473758-773
稅後淨利(百萬)239015243651132947005-6608-44081156-1497
EPS(完全稀釋)45.224.960.020.071.97-1.88-1.260.34-0.43
營收成長率(%)136.348.6512.6212.3920.98-6.98-7.263.64N/A
營業利益成長率(%)721.69644.27403.02-80.78N/AN/AN/AN/AN/A
稅後淨利成長率(%)880.9821461.95-61.56-95.80206.01N/AN/A177.22N/A
EPS成長率(%)811.6924700.00-71.43-96.45N/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1708251560061434829996689953646905504243871434754792549856471124569749201449073828736841375144152537704
營業利益(百萬)11480292757961175200443985178871109151944968841362110913031941999-1992-23-107530212213
稅後淨利(百萬)101360807368013842058360831342981853192-442-228136-355560693708-124413718037392774
EPS(完全稀釋)19.1615.3915.157.987.042.791.700.66-0.09-0.050.03-0.080.120.160.17-0.310.030.051.060.79
去年同期營收成長率(%)89.90141.16160.68127.86106.9134.9810.40-6.88-4.86-2.5911.0223.0524.0431.158.141.55----
去年同期營業利益成長率(%)161.00418.57766.62901.238767.941923.42714.32368.35-61.93-54.4636.34155.675765.22280.56-66.93-190.01----
去年同期稅後淨利成長率(%)180.91501.21879.081217.618263.575989.915918.38999.15-178.93-132.90-80.7971.46308.76285.00-81.06-144.84----
去年同期EPS成長率(%)172.16451.61791.181109.097922.225680.005566.67925.00-175.00-131.25-82.3574.19300.00220.00-83.96-139.24----
較上季營收成長率(%)9.508.7343.5311.1339.0517.5325.460.91-9.29-3.875.823.10-7.129.5617.293.92-1.79-9.6610.13-
較上季營業利益成長率(%)23.77-3.5084.8318.23145.9061.27113.53947.18-43.89-35.1022.81-14.89-32.8794.29150.15-8560.8797.86-135.5836.51-
較上季稅後淨利成長率(%)25.540.7590.5416.56168.6964.07156.42822.17-93.86-267.65138.31-163.39-19.19-2.12156.91-1008.03-23.89-95.1934.79-
較上季EPS成長率(%)24.501.5889.8513.35152.3364.12157.58833.33-80.00-266.67137.50-166.67-25.00-5.88154.84-1133.33-40.00-95.2834.18-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.21102.5292.872019/12-3.98-9.6912.41
2022/36.0883.9889.892019/110.83-1.4714.9
2022/1~2-2.793.1493.142019/10-4.894.6916.87
2021/122.31112.46136.12019/94.079.818.42
2021/11-3.2159.1139.282019/8-3.957.9619.67
2021/107.32159.71136.882019/77.0116.1121.61
2021/9-1.78153.84134.722019/6-2.6616.222.67
2021/89.02164.78131.722019/55.4425.8124.08
2021/721.62168.52125.742019/45.1822.1223.63
2021/69.51140.46117.312019/32.0128.9924.14
2021/524.11145.34112.252019/1~2-15.222.021.99
2021/4-13.7495.2104.192018/124.7538.5712.44
2021/38.58134.76107.782018/117.1529.9110.1
2021/1~24.1995.3595.342018/10-0.2522.888.11
2020/1224.7758.818.992018/92.3313.836.49
2020/11-2.9722.24.582018/83.288.675.5
2020/104.8927.02.792018/77.11.184.99
2020/92.4515.140.072018/65.386.855.75
2020/810.5616.96-1.932018/52.35-5.195.51
2020/78.921.6-4.722018/411.0915.878.71
2020/611.74-0.17-5.862018/3-9.35-2.276.47
2020/5-1.24-13.04-7.022018/1~2-4.5310.8710.86
2020/43.73-7.14-5.432017/12-1.798.9320.85
2020/34.11-5.84-4.862017/111.353.8222.05
2020/1~2-20.52-4.4-4.42017/10-7.5915.7324.24

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
117376.044314.0164.87
2021Q4(百萬)2020Q4(百萬)YoY(%)
95065.017565.0441.21
2021Q3(百萬)2020Q3(百萬)YoY(%)
96266.010604.0807.82

EPS較上季
2022Q1(元)2021Q4(元)比率
19.1615.390.2449

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率15.4211.2512.4711.4711.4210.3210.1910.3010.46
存貨周轉率381.78100.79533.24404.90346.93324.35268.39229.01226.41

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.693.483.332.973.523.293.433.022.983.013.083.333.203.303.313.122.902.592.832.93
存貨周轉率90.1283.7070.3194.43110.90109.74110.4524.69142.2617.90116.06111.99108.10105.4182.4782.7188.1492.4499.8119.54

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.420.700.760.690.670.720.680.660.660.00
金融負債(百萬)6430311012212741611200294096109964103841926628714365327
營收淨額(百萬)4894072070781905891692371505831244681338141442841392160
利息保障倍數90.048.021.141.646.39-6.07-3.756.95-2.860.00
長期銀行借款占稅後淨利比0.173.16742.12282.359.3352.7952.7952.790.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)489407207078190589169237150583124468133814144284139216
推銷費用(百萬)370818661586153313870000
管理費用(百萬)1360490158703652051720000
研發費(百萬)000000000
推銷費用率(%)0.760.900.830.910.920.000.000.000.00
管理費用率(%)2.784.354.573.853.430.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1708251560061434829996689953646905504243871434754792549856471124569749201449073828736841375144152537704
推銷費用(百萬)631210054853153077427844137445937038836837426300000
管理費用(百萬)28776796240822642136287121321935207721902181221921141257204100000
研發費(百萬)00000000000000000000
推銷費用率(%)0.371.350.380.530.591.200.511.010.860.960.740.820.810.760.590.000.000.000.000.00
管理費用率(%)1.684.361.682.262.374.443.874.414.784.574.374.714.632.554.540.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2603-長榮OOXOOOOOOO
35年529.08億54.84%38.32%0.0%406.09%380598百萬102.96%

融資使用率
日期股價融資使用率
2022-05-19 -136.016.47%
2022-05-18137.516.58%
2022-05-17135.516.54%
2022-05-16137.516.47%
2022-05-13143.516.59%
2022-05-12139.016.59%
2022-05-11144.516.81%
2022-05-10149.016.53%
2022-05-09147.016.74%
2022-05-06154.017.38%
2022-05-05152.517.20%
2022-05-04151.516.89%
2022-05-03146.516.62%
2022-04-29145.016.48%
2022-04-28138.016.85%
2022-04-27140.016.90%
2022-04-26139.016.85%
2022-04-25139.516.93%
2022-04-22147.517.10%
2022-04-21145.517.10%
2022-04-20143.517.44%
2022-04-19141.517.23%
2022-04-18138.017.31%
2022-04-15141.517.27%
2022-04-14138.017.41%
2022-04-13140.017.81%
2022-04-12134.517.38%
2022-04-11136.017.46%
2022-04-08135.517.46%
2022-04-07128.517.50%
2022-04-06133.517.89%
2022-04-01138.517.74%
2022-03-31135.017.78%
2022-03-30135.017.76%
2022-03-29135.017.66%
2022-03-28133.017.50%
2022-03-25132.517.67%
2022-03-24140.517.88%
2022-03-23143.517.94%
2022-03-22142.517.98%
2022-03-21144.517.82%
2022-03-18141.018.20%
2022-03-17146.518.96%
2022-03-16143.018.50%
2022-03-15158.019.26%
2022-03-14164.519.17%
2022-03-11160.019.09%
2022-03-10156.018.72%
2022-03-09156.018.45%
2022-03-08147.017.91%
2022-03-07151.018.57%
2022-03-04159.019.21%
2022-03-03160.518.66%
2022-03-02151.518.32%
2022-03-01150.518.23%
2022-02-25143.517.73%
2022-02-24141.516.99%
2022-02-23145.017.51%
2022-02-22142.517.35%
2022-02-21147.017.46%
2022-02-18141.517.14%
2022-02-17133.517.08%
2022-02-16133.517.05%
2022-02-15132.017.02%
2022-02-14130.017.12%
2022-02-11131.517.28%
2022-02-10132.017.03%
2022-02-09129.016.96%
2022-02-08129.016.95%
2022-02-07124.016.90%
2022-01-26113.016.91%
2022-01-25110.017.20%
2022-01-24115.017.60%
2022-01-21115.517.95%
2022-01-20124.018.28%
2022-01-19122.518.50%
2022-01-18127.019.24%
2022-01-17127.019.24%
2022-01-14132.019.49%
2022-01-13126.019.18%
2022-01-12128.520.01%
2022-01-11134.020.74%
2022-01-10136.521.06%
2022-01-07140.521.64%
2022-01-06143.021.57%
2022-01-05141.021.45%
2022-01-04140.521.34%
2022-01-03139.521.30%
2021-12-30142.521.56%
2021-12-29144.021.75%
2021-12-28143.521.68%
2021-12-27139.521.61%
2021-12-24139.021.72%
2021-12-23139.021.71%
2021-12-22140.021.63%
2021-12-21141.521.59%
2021-12-20139.021.35%
2021-12-17140.521.48%
2021-12-16141.021.17%
2021-12-15138.021.03%
2021-12-14133.021.09%
2021-12-13140.021.50%
2021-12-10140.021.58%
2021-12-09146.021.89%
2021-12-08143.522.07%
2021-12-07144.022.64%
2021-12-06141.022.81%
2021-12-03133.522.77%
2021-12-02133.022.85%
2021-12-01124.521.42%
2021-11-30124.521.08%
2021-11-29120.021.30%
2021-11-26118.521.32%
2021-11-25124.521.83%
2021-11-24120.021.15%
2021-11-23119.521.75%
2021-11-22119.521.86%
2021-11-19117.021.86%
2021-11-18119.021.89%
2021-11-17117.021.74%
2021-11-16119.521.94%
2021-11-15112.021.37%
2021-11-12111.521.04%
2021-11-11109.520.95%
2021-11-10120.021.40%
2021-11-09122.021.42%
2021-11-08124.021.62%
2021-11-05114.021.46%
2021-11-04109.520.73%
2021-11-03112.020.84%
2021-11-02105.020.36%
2021-11-01100.519.90%
2021-10-2999.519.50%
2021-10-2893.219.02%
2021-10-2792.818.84%
2021-10-2695.119.00%
2021-10-2595.318.33%
2021-10-2289.218.27%
2021-10-2192.218.24%
2021-10-2091.418.27%
2021-10-1991.718.28%
2021-10-1892.418.22%
2021-10-1593.918.96%
2021-10-1495.318.90%
2021-10-1392.918.43%
2021-10-1290.518.60%
2021-10-08100.019.76%
2021-10-07102.519.82%
2021-10-0697.819.75%
2021-10-05103.020.08%
2021-10-04102.520.40%
2021-10-01113.521.04%
2021-09-30126.022.45%
2021-09-29123.022.52%
2021-09-28125.522.51%
2021-09-27131.522.45%
2021-09-24134.022.08%
2021-09-23127.521.74%
2021-09-22125.021.79%
2021-09-17128.021.63%
2021-09-16124.021.74%
2021-09-15124.521.76%
2021-09-14123.522.08%
2021-09-13132.022.09%
2021-09-10133.522.22%
2021-09-09126.521.67%
2021-09-08126.021.63%
2021-09-07128.021.30%
2021-09-06118.020.89%
2021-09-03125.521.27%
2021-09-02129.521.36%
2021-09-01128.521.38%
2021-08-31136.022.02%
2021-08-30140.022.32%
2021-08-27141.022.30%
2021-08-26142.522.47%
2021-08-25144.022.44%
2021-08-24140.022.07%
2021-08-23144.022.53%
2021-08-20132.521.27%
2021-08-19128.021.11%
2021-08-18136.021.96%
2021-08-17126.520.76%
2021-08-16130.521.25%
2021-08-13130.521.52%
2021-08-12137.022.17%
2021-08-11132.021.84%
2021-08-10139.522.68%
2021-08-09142.522.95%
2021-08-06142.022.49%
2021-08-05138.522.44%
2021-08-04143.522.12%
2021-08-03141.022.04%
2021-08-02141.522.37%
2021-07-30132.021.15%
2021-07-29144.521.78%
2021-07-28131.521.66%
2021-07-27126.520.62%
2021-07-26140.520.22%
2021-07-23154.020.75%
2021-07-22143.519.95%
2021-07-21155.019.92%
2021-07-20169.518.37%
2021-07-19186.018.60%
2021-07-16178.518.74%
2021-07-15163.019.06%
2021-07-14148.519.23%
2021-07-13165.020.52%
2021-07-12183.021.33%
2021-07-09187.021.62%
2021-07-08207.522.63%
2021-07-07202.023.46%
2021-07-06224.024.73%
2021-07-05217.025.37%
2021-07-02206.524.25%
2021-07-01213.024.56%
2021-06-30197.025.77%
2021-06-29179.524.39%
2021-06-28176.025.83%
2021-06-25160.024.70%
2021-06-24152.024.30%
2021-06-23138.522.95%
2021-06-22153.524.37%
2021-06-21152.024.91%
2021-06-18140.025.38%
2021-06-17136.525.31%
2021-06-16133.524.65%
2021-06-15136.028.17%
2021-06-11124.026.80%
2021-06-10113.525.42%
2021-06-09116.025.72%
2021-06-08115.524.78%
2021-06-07110.524.06%
2021-06-04116.524.98%
2021-06-03119.025.67%
2021-06-02110.524.92%
2021-06-01108.026.72%
2021-05-3198.623.94%
2021-05-2896.424.27%
2021-05-2787.721.16%

長榮熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。