2462 良得電


股價漲跌幅
20222021202020192018
良得電0.0%-9.0%1.0%8.0%-15.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
28.15 6.93% 30.1 34.61 22.95% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率6.1810.4310.998.1610.6413.0411.9611.4315.0516.56
營業利益率-2.952.483.39-0.991.614.683.362.565.348.58
折舊負擔比率1.831.631.551.451.081.161.221.251.351.25
稅前淨利率2.613.263.461.370.974.945.514.406.097.90
股東權益報酬率4.544.795.180.441.156.178.207.8511.2617.84
資產報酬率2.452.733.090.560.683.384.383.905.328.39
本業收入比-113.2875.6898.16-72.13165.1294.2660.8758.0888.00108.42
業外獲益比214.0623.652.45172.13-65.125.2639.1341.9212.36-8.68
無形資產佔淨值比0.020.020.040.040.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率4.014.309.476.264.847.5112.3013.456.6513.1212.7010.406.8310.2212.664.693.1612.269.889.96
營業利益率-3.60-2.872.21-2.61-9.18-0.315.256.08-4.256.465.232.57-1.831.444.53-4.68-7.662.721.041.80
稅前淨利率4.98-0.211.3713.57-5.41-0.045.498.48-4.533.436.072.621.0810.393.93-1.02-11.750.953.373.32
本業收入比-72.411300.00162.50-19.08170.69400.0095.7171.8293.75190.2486.0896.88-163.6413.49116.00472.7365.38283.3331.7154.29
業外獲益比170.69-1233.33-62.50119.65-70.69-300.004.2928.186.25-90.2413.923.12263.6486.51-16.00-372.7334.62-183.3368.2945.71

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-6886324-167-369125241111248312
自由現金流量(百萬)-12636249-275-783-114-17-9224259
稅後淨利(百萬)1171241331130150176151193293


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)5610-7877-78-89-80-45301109-49122141-57-11376-73-198-15734
自由現金流量(百萬)-2432-10145-103-101-97-5829295-76103126-74-12485-161-268-296-115
稅後淨利(百萬)43-1-1162-4345597-32326525119738-11-11203928

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)4926452747094482442442174170449645224805
營業利益(百萬)-145112160-4471197140115242412
稅後淨利(百萬)1171241331130150176151193293
EPS(完全稀釋)0.820.870.930.080.211.181.641.341.910.00
營收成長率(%)8.81-3.865.061.314.911.13-7.25-0.57-5.89N/A
營業利益成長率(%)N/A-30.00N/AN/A-63.9640.7121.74-52.48-41.26N/A
稅後淨利成長率(%)-5.65-6.771109.09-63.33-80.00-14.7716.56-21.76-34.13N/A
EPS成長率(%)-5.75-6.451062.50-61.90-82.20-28.0522.39-29.84N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)11581376119612771077125412751298700120613071214982121312771109883125612041052
營業利益(百萬)-42-3926-33-99-46779-30786831-181758-52-68341319
稅後淨利(百萬)43-1-1162-4345597-32326525119738-11-11203928
EPS(完全稀釋)0.30-0.01-0.011.14-0.300.030.390.68-0.230.220.450.180.080.680.27-0.08-0.790.000.270.20
去年同期營收成長率(%)7.529.73-6.20-1.6253.863.98-2.456.92-28.72-0.582.359.4711.21-3.426.065.42----
去年同期營業利益成長率(%)57.58-875.00-61.19-141.77-230.00-105.13-1.47154.84-66.67358.8217.24159.6273.53-50.00346.15-373.68----
去年同期稅後淨利成長率(%)200.00-125.00-101.8267.01-34.38-87.50-15.38288.00-390.91-67.0171.05327.27109.820.00-2.56-139.29----
去年同期EPS成長率(%)200.00-133.33-102.5667.65-30.43-86.36-13.33277.78-387.50-67.6566.67325.00110.130.000.00-140.00----
較上季營收成長率(%)-15.8415.05-6.3418.57-14.11-1.65-1.7785.43-41.96-7.737.6623.63-19.04-5.0115.1525.59-29.704.3214.45-
較上季營業利益成長率(%)-7.69-250.00178.7966.67-2375.00-105.97-15.19363.33-138.4614.71119.35272.22-205.88-70.69211.5423.53-300.00161.54-31.58-
較上季稅後淨利成長率(%)4400.000.00-100.62476.74-1175.00-92.73-43.30403.12-200.00-50.77160.00127.27-88.66155.26445.4590.180.00-100.0039.29-
較上季EPS成長率(%)3100.000.00-100.88480.00-1100.00-92.31-42.65395.65-204.55-51.11150.00125.00-88.24151.85437.5089.870.00-100.0035.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-0.59-7.333.172019/12-12.97-6.585.07
2022/344.6716.657.562019/116.168.016.21
2022/1~2-35.683.023.022019/10-11.12-2.856.01
2021/123.8112.798.682019/92.914.67.15
2021/1119.616.438.242019/88.38-2.567.54
2021/103.47-1.797.332019/7-4.194.699.47
2021/9-7.38-9.728.462019/6-0.3910.9910.4
2021/85.863.0211.22019/517.2417.3210.25
2021/7-3.58-11.1612.552019/4-7.762.198.19
2021/6-2.78-1.8517.812019/389.3824.8811.28
2021/5-6.55-9.022.982019/1~2-44.943.693.68
2021/425.136.8336.152018/120.63-2.611.3
2021/327.1717.0553.752018/11-4.51-11.961.7
2021/1~2-35.1982.3482.332018/10-4.355.383.43
2020/127.1517.67-3.822018/9-4.089.173.18
2020/110.87-4.37-5.672018/816.454.92.32
2020/10-4.870.64-5.812018/71.584.121.85
2020/95.69-5.96-6.562018/65.265.471.5
2020/8-8.7-8.44-6.642018/52.122.240.6
2020/76.528.69-6.342018/410.817.570.12
2020/6-9.87-1.58-9.012018/369.88-13.15-2.57
2020/58.078.03-10.782018/1~2-49.784.664.66
2020/442.1517.19-16.752017/12-9.03-0.154.91
2020/3142.85-23.96-29.342017/1114.2914.215.46
2020/1~2-54.21-32.97-32.962017/10-0.918.394.44

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
16.070.0-77.14

EPS較上季
2022Q1(元)2021Q4(元)比率
0.3-0.0131.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.582.362.362.292.322.322.292.462.602.78
存貨周轉率4.575.236.246.086.847.457.608.718.738.51

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.530.470.460.480.510.460.480.490.560.53
金融負債(百萬)141579574110791214644698531466158
營收淨額(百萬)4926452747094482442442174170449645224805
利息保障倍數10.9516.228.943.829.1434.2329.8029.0830.5954.82
長期銀行借款占稅後淨利比0.680.311.1532.0012.172.150.440.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)4926452747094482442442174170449645224805
推銷費用(百萬)164173165160158163165169180131
管理費用(百萬)202150174221221169177210231227
研發費(百萬)86301928212017202825
推銷費用率(%)3.333.823.503.573.573.873.963.763.982.73
管理費用率(%)4.103.313.704.935.004.014.244.675.114.72
研發費用率(%)1.750.660.400.620.470.470.410.440.620.52

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)11581376119612771077125412751298700120613071214982121312771109883125612041052
推銷費用(百萬)3645394139484447344445413543414135404139
管理費用(百萬)3636304789373841353147504561575548755844
研發費(百萬)161621272214655464425812573
推銷費用率(%)3.113.273.263.213.623.833.453.624.863.653.443.383.563.543.213.703.963.183.413.71
管理費用率(%)3.112.622.513.688.262.952.983.165.002.573.604.124.585.034.464.965.445.974.824.18
研發費用率(%)1.381.161.762.112.041.120.470.390.710.330.460.330.410.160.390.721.360.400.580.29

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2462-良得電OOXXOXOXXX
21年14.19億52.08%53.82%2.12%38.55%65百萬6.6%

融資使用率
日期股價融資使用率
2022-05-18 -28.1526.81%
2022-05-1727.226.31%
2022-05-1626.526.32%
2022-05-1326.126.41%
2022-05-1225.826.59%
2022-05-1126.526.38%
2022-05-1026.426.10%
2022-05-0926.5526.34%
2022-05-0627.2526.78%
2022-05-0527.5526.40%
2022-05-0427.326.48%
2022-05-0327.4526.41%
2022-04-2927.626.64%
2022-04-2827.6526.33%
2022-04-2727.6526.30%
2022-04-2628.8527.27%
2022-04-2528.5527.20%
2022-04-2229.4527.64%
2022-04-2129.9527.92%
2022-04-2029.9527.97%
2022-04-1930.128.08%
2022-04-1830.127.89%
2022-04-1530.527.81%
2022-04-1431.5527.36%
2022-04-1331.327.55%
2022-04-1231.5527.47%
2022-04-1132.0528.23%
2022-04-0833.3528.62%
2022-04-0733.028.48%
2022-04-0633.228.00%
2022-04-0133.128.13%
2022-03-3133.7528.46%
2022-03-3035.228.99%
2022-03-2934.428.15%
2022-03-2834.6528.12%
2022-03-2534.4528.45%
2022-03-2435.127.92%
2022-03-2335.227.87%
2022-03-2235.5527.16%
2022-03-2136.425.62%
2022-03-1837.624.10%
2022-03-1738.9524.40%
2022-03-1636.3523.95%
2022-03-1533.0523.95%
2022-03-1435.2524.45%
2022-03-1132.0522.22%
2022-03-1032.4522.00%
2022-03-0931.321.57%
2022-03-0831.221.31%
2022-03-0731.821.68%
2022-03-0433.322.81%
2022-03-0334.0523.31%
2022-03-0234.3523.26%
2022-03-0133.223.92%
2022-02-2533.924.14%
2022-02-2433.1523.97%
2022-02-2334.024.20%
2022-02-2233.823.84%
2022-02-2133.523.84%
2022-02-1836.1523.89%
2022-02-1737.025.12%
2022-02-1638.025.58%
2022-02-1537.624.50%
2022-02-1436.424.67%
2022-02-1136.024.25%
2022-02-1036.7523.55%
2022-02-0933.4522.03%
2022-02-0832.6522.82%
2022-02-0730.3529.61%
2022-01-2628.029.68%
2022-01-2528.1529.98%
2022-01-2428.430.39%
2022-01-2128.630.37%
2022-01-2028.9530.26%
2022-01-1928.031.22%
2022-01-1828.1531.20%
2022-01-1728.531.57%
2022-01-1427.331.77%
2022-01-1327.831.78%
2022-01-1227.931.72%
2022-01-1127.9532.84%
2022-01-1027.933.43%
2022-01-0727.933.42%
2022-01-0628.0533.42%
2022-01-0527.933.19%
2022-01-0428.333.68%
2022-01-0328.133.41%
2021-12-3028.6533.71%
2021-12-2929.034.30%
2021-12-2829.2534.35%
2021-12-2729.534.95%
2021-12-2429.235.48%
2021-12-2330.235.88%
2021-12-2228.236.62%
2021-12-2127.836.79%
2021-12-2027.8536.62%
2021-12-1728.0536.64%
2021-12-1629.236.69%
2021-12-1528.837.16%
2021-12-1428.7537.08%
2021-12-1329.6537.28%
2021-12-1029.338.55%
2021-12-0928.838.83%
2021-12-0829.438.74%
2021-12-0728.7539.25%
2021-12-0628.2539.24%
2021-12-0328.0538.79%
2021-12-0227.7538.76%
2021-12-0127.838.72%
2021-11-3027.938.64%
2021-11-2927.9538.89%
2021-11-2628.7539.04%
2021-11-2529.239.06%
2021-11-2429.6539.01%
2021-11-2329.838.97%
2021-11-2230.9539.05%
2021-11-1928.7538.87%
2021-11-1829.339.18%
2021-11-1730.139.27%
2021-11-1628.7538.91%
2021-11-1529.839.45%
2021-11-1230.939.93%
2021-11-1131.0540.11%
2021-11-1030.840.41%
2021-11-0932.041.34%
2021-11-0831.3540.85%
2021-11-0530.440.42%
2021-11-0431.040.42%
2021-11-0330.4540.43%
2021-11-0231.5541.38%
2021-11-0132.9541.46%
2021-10-2930.9541.21%
2021-10-2829.039.78%
2021-10-2727.8539.10%
2021-10-2627.738.17%
2021-10-2527.237.81%
2021-10-2225.837.65%
2021-10-2125.9537.70%
2021-10-2026.0537.72%
2021-10-1925.237.43%
2021-10-1825.037.43%
2021-10-1524.737.43%
2021-10-1424.537.45%
2021-10-1324.737.46%
2021-10-1225.537.56%
2021-10-0825.8537.55%
2021-10-0725.837.54%
2021-10-0625.537.59%
2021-10-0525.937.59%
2021-10-0426.137.59%
2021-10-0126.537.59%
2021-09-3027.037.59%
2021-09-2926.637.63%
2021-09-2826.737.59%
2021-09-2726.737.57%
2021-09-2426.637.65%
2021-09-2327.037.56%
2021-09-2226.837.48%
2021-09-1727.937.44%
2021-09-1627.737.31%
2021-09-1527.837.05%
2021-09-1427.2537.03%
2021-09-1326.836.99%
2021-09-1026.436.98%
2021-09-0925.7536.91%
2021-09-0825.936.80%
2021-09-0726.4536.75%
2021-09-0626.536.80%
2021-09-0327.6536.66%
2021-09-0227.736.75%
2021-09-0128.036.78%
2021-08-3128.0536.78%
2021-08-3027.936.83%
2021-08-2728.136.85%
2021-08-2627.837.01%
2021-08-2528.036.98%
2021-08-2427.636.97%
2021-08-2328.037.02%
2021-08-2027.5537.16%
2021-08-1927.637.17%
2021-08-1828.437.11%
2021-08-1728.337.12%
2021-08-1627.037.32%
2021-08-1327.5537.34%
2021-08-1228.137.42%
2021-08-1128.037.51%
2021-08-1028.537.50%
2021-08-0928.637.43%
2021-08-0628.8537.36%
2021-08-0529.137.21%
2021-08-0429.4537.20%
2021-08-0329.2537.20%
2021-08-0229.2537.22%
2021-07-3029.137.37%
2021-07-2930.037.25%
2021-07-2829.9537.14%
2021-07-2730.5537.38%
2021-07-2631.7537.22%
2021-07-2331.7538.12%
2021-07-2231.3538.65%
2021-07-2130.238.81%
2021-07-2030.8538.77%
2021-07-1931.438.79%
2021-07-1630.338.21%
2021-07-1530.8538.22%
2021-07-1431.538.10%
2021-07-1330.839.07%
2021-07-1231.339.15%
2021-07-0931.1538.91%
2021-07-0831.639.29%
2021-07-0731.939.24%
2021-07-0631.6538.93%
2021-07-0532.538.92%
2021-07-0231.739.55%
2021-07-0131.639.18%
2021-06-3032.039.11%
2021-06-2931.7539.00%
2021-06-2831.9539.02%
2021-06-2531.839.45%
2021-06-2431.3540.12%
2021-06-2330.7540.25%
2021-06-2230.340.39%
2021-06-2130.240.30%
2021-06-1831.2540.04%
2021-06-1731.439.94%
2021-06-1630.5539.92%
2021-06-1530.839.76%
2021-06-1131.239.36%
2021-06-1031.1538.63%
2021-06-0931.538.32%
2021-06-0831.438.16%
2021-06-0731.938.12%
2021-06-0431.6538.38%
2021-06-0332.838.15%
2021-06-0232.7537.88%
2021-06-0134.3537.68%
2021-05-3133.737.85%
2021-05-2833.537.66%
2021-05-2732.837.70%
2021-05-2632.738.06%

良得電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。