2327 國巨


股價漲跌幅
20222021202020192018
國巨-19.0%-8.0%53.0%39.0%-10.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率40.3639.3935.7863.3132.5423.6023.7726.0823.4421.13
營業利益率27.2925.8319.4447.8423.5413.0112.8914.9111.809.48
折舊負擔比率4.955.906.589.725.526.607.207.068.239.55
稅前淨利率28.1923.6821.8451.7124.2516.1916.5917.898.687.66
股東權益報酬率30.7822.4713.3574.5624.6014.9314.4014.154.713.41
資產報酬率12.099.746.7935.4511.427.597.787.373.162.80
本業收入比96.81109.0989.0192.5197.0780.3377.7183.39135.91123.74
業外獲益比3.19-9.0910.997.492.9319.6722.2916.63-35.91-23.74
無形資產佔淨值比26.5131.5426.8921.340.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
營業毛利率
營業利益率
稅前淨利率
本業收入比
業外獲益比

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)23609177621172241783802768855196506957145836
自由現金流量(百萬)12383-426811544414258-34219446633530321121085
稅後淨利(百萬)2290312980694533839684739543630386614501113


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)68506923701954524215551966702573300014063719-6187215206251030175173340274021811163
自由現金流量(百萬)205736462962287928952251-3071-45716385550647473-37776685-38899337483239782545-4932-1366
稅後淨利(百萬)624247366830631250243707362732952350893204414172590427814503108004258301617841229

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)106539676724130777156322592778427513270272473523811
營業利益(百萬)2907417482803136908759336143546403129182257
稅後淨利(百萬)2290312980694533839684739543630386614501113
EPS(完全稀釋)45.3127.3916.0278.0915.676.795.452.300.680.00
營收成長率(%)57.4363.83-46.46139.1816.110.981.809.273.88N/A
營業利益成長率(%)66.31117.68-78.24386.08110.101.92-12.0338.1429.29N/A
稅後淨利成長率(%)76.4586.90-79.48394.2273.178.93-6.10166.6230.28N/A
EPS成長率(%)65.4370.97-79.49398.34130.7824.59136.96238.24N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)301342569029389277122374922225219531347010023100161031795801139416219306661924711023965173267934
營業利益(百萬)7487661284947924604450895503432825621686166716792999455216953107344670338215631570
稅後淨利(百萬)624247366830631250243707362732952350893204414172590427814503108004258301617841229
EPS(完全稀釋)11.599.6113.8812.7810.177.887.377.015.512.104.813.346.1110.1534.3525.7012.157.095.112.46
去年同期營收成長率(%)26.8915.5933.87105.73136.95121.89112.7840.61-12.03-38.25-66.36-50.233.3768.06318.59142.59----
去年同期營業利益成長率(%)23.8729.9354.3583.09135.91201.84230.11157.77-14.57-62.96-90.17-84.36-35.7834.59984.64583.69----
去年同期稅後淨利成長率(%)24.2427.7688.3191.56113.79315.1277.45132.53-9.27-79.13-85.91-86.88-39.1741.84712.95778.76----
去年同期EPS成長率(%)13.9621.9588.3382.3184.57275.2453.22109.88-9.82-79.31-86.00-87.00-49.7143.16572.21944.72----
較上季營收成長率(%)17.30-12.596.0516.696.861.2462.9834.390.07-2.927.69-15.92-29.75-47.1159.3374.6114.2231.74-7.66-
較上季營業利益成長率(%)13.23-22.167.1931.1118.77-7.5227.1568.9351.961.14-0.71-44.01-34.12-73.1557.94129.8538.08116.38-0.45-
較上季稅後淨利成長率(%)31.80-30.668.2125.6435.532.2110.0840.21163.16-56.3144.25-45.29-39.46-70.5034.29153.6441.1869.0645.16-
較上季EPS成長率(%)20.60-30.768.6125.6629.066.925.1427.22162.38-56.3444.01-45.34-39.80-70.4533.66111.5271.3738.75107.72-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.5112.522.932019/12-7.39-28.1-46.49
2022/314.921.7626.892019/119.23-34.54-47.64
2022/1~2-9.8329.8729.872019/10-8.37-48.96-48.69
2021/12-7.2512.1857.482019/93.01-65.69-48.66
2021/112.9915.5662.982019/81.02-67.79-45.21
2021/10-12.2819.4969.892019/710.17-65.55-39.24
2021/90.0528.0377.882019/6-5.9-61.9-30.71
2021/80.3434.3987.982019/50.27-48.66-19.41
2021/72.839.39100.82019/4-7.5-32.79-7.69
2021/63.29109.37119.132019/313.37-17.73.31
2021/52.04105.12121.472019/1~2-35.0616.6116.6
2021/43.33103.05126.552018/12-15.6835.39139.23
2021/324.56116.26136.962018/11-14.8464.64151.25
2021/1~2-12.56150.91150.912018/10-38.41108.2162.29
2020/12-4.45124.7763.862018/9-3.28241.63169.54
2020/116.5117.8658.642018/88.05278.36158.51
2020/10-6.01123.4452.62018/721.82282.37138.52
2020/95.02117.8245.32018/626.79227.66112.6
2020/84.07113.6536.112018/531.28151.0188.59
2020/754.4107.3825.232018/413.2699.071.51
2020/61.247.9811.992018/332.8480.0661.71
2020/51.0137.585.832018/1~2-9.1240.751.91
2020/410.0636.58-1.232017/122.5247.18.9
2020/350.3614.78-12.032017/117.6830.05.72
2020/1~2-18.72-24.0-24.02017/101.0526.383.26

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
8056.06478.024.359
2021Q4(百萬)2020Q4(百萬)YoY(%)
6301.04151.051.794
2021Q3(百萬)2020Q3(百萬)YoY(%)
8916.04828.084.672

EPS較上季
(元)(元)比率
0.00.00.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.875.672.784.893.093.103.233.643.873.74
存貨周轉率3.514.063.323.744.514.213.883.934.083.91

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.620.620.520.520.550.560.470.500.500.31
金融負債(百萬)7104073614333773319524308174191306115679213121962
營收淨額(百萬)106539676724130777156322592778427513270272473523811
利息保障倍數31.8922.3718.1973.9327.1224.2022.0924.749.228.29
長期銀行借款占稅後淨利比1.112.572.020.270.800.910.691.665.100.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)106539676724130777156322592778427513270272473523811
推銷費用(百萬)5415369837926497146313761439148514381362
管理費用(百萬)6200392931713523113812471188117910771082
研發費(百萬)23061575775413304320366353366329
推銷費用率(%)5.085.469.188.424.544.955.235.495.815.72
管理費用率(%)5.825.817.684.573.534.494.324.364.354.54
研發費用率(%)2.162.331.880.540.941.151.331.311.481.38

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)301342569029389277122374922225219531347010023100161031795801139416219306661924711023965173267934
推銷費用(百萬)1568146113821304126812239867807081861057135111984499975588434384292455
管理費用(百萬)173516151645152514141554115862259513026065696941971921928477370222257
研發費(百萬)70159055758457557957524817218418520120413610192848250100
推銷費用率(%)5.205.694.704.715.345.504.495.797.061.8610.2514.1010.5127.743.183.063.943.983.995.73
管理費用率(%)5.766.295.605.505.956.995.274.625.9413.005.875.946.091.216.264.824.333.833.033.24
研發費用率(%)2.332.301.902.112.422.612.621.841.721.841.792.101.790.840.330.480.760.850.681.26

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2327-國巨OOOXXOOXOX
29年54.37億39.75%33.86%788.91%26244百萬0%

融資使用率
日期股價融資使用率
2022-05-17 -397.08.25%
2022-05-16381.58.41%
2022-05-13383.08.36%
2022-05-12378.08.39%
2022-05-11392.08.55%
2022-05-10392.58.52%
2022-05-09398.58.42%
2022-05-06408.08.38%
2022-05-05417.08.33%
2022-05-04408.58.48%
2022-05-03406.58.51%
2022-04-29404.58.55%
2022-04-28405.08.50%
2022-04-27407.08.47%
2022-04-26399.08.52%
2022-04-25393.58.60%
2022-04-22405.58.78%
2022-04-21412.58.79%
2022-04-20409.58.82%
2022-04-19413.08.83%
2022-04-18405.08.87%
2022-04-15405.08.90%
2022-04-14406.08.93%
2022-04-13401.08.96%
2022-04-12393.08.90%
2022-04-11398.08.95%
2022-04-08413.08.96%
2022-04-07409.08.92%
2022-04-06423.58.94%
2022-04-01426.08.95%
2022-03-31434.08.89%
2022-03-30440.08.83%
2022-03-29429.58.87%
2022-03-28431.58.85%
2022-03-25430.58.87%
2022-03-24433.08.84%
2022-03-23433.08.86%
2022-03-22432.08.90%
2022-03-21418.59.13%
2022-03-18423.58.95%
2022-03-17445.59.03%
2022-03-16417.59.10%
2022-03-15420.08.94%
2022-03-14436.08.94%
2022-03-11434.08.88%
2022-03-10436.08.91%
2022-03-09423.58.91%
2022-03-08414.58.93%
2022-03-07427.08.98%
2022-03-04450.58.94%
2022-03-03459.58.95%
2022-03-02462.58.90%
2022-03-01465.08.93%
2022-02-25451.59.09%
2022-02-24448.09.11%
2022-02-23463.59.21%
2022-02-22469.59.11%
2022-02-21479.59.03%
2022-02-18473.09.03%
2022-02-17467.59.06%
2022-02-16472.59.03%
2022-02-15464.59.09%
2022-02-14464.09.04%
2022-02-11482.08.94%
2022-02-10489.58.81%
2022-02-09466.09.00%
2022-02-08456.58.97%
2022-02-07454.08.94%
2022-01-26459.08.84%
2022-01-25451.08.97%
2022-01-24463.08.98%
2022-01-21469.58.94%
2022-01-20481.59.01%
2022-01-19487.58.92%
2022-01-18502.09.03%
2022-01-17501.08.84%
2022-01-14492.08.80%
2022-01-13498.09.12%
2022-01-12510.09.46%
2022-01-11501.09.55%
2022-01-10519.09.52%
2022-01-07515.09.56%
2022-01-06523.09.58%
2022-01-05535.09.47%
2022-01-04533.08.71%
2022-01-03491.09.66%
2021-12-30479.510.01%
2021-12-29474.010.06%
2021-12-28478.010.12%
2021-12-27481.510.20%
2021-12-24473.010.26%
2021-12-23476.010.32%
2021-12-22469.510.42%
2021-12-21455.010.62%
2021-12-20448.010.66%
2021-12-17447.010.67%
2021-12-16451.010.73%
2021-12-15450.510.71%
2021-12-14448.510.69%
2021-12-13456.510.65%
2021-12-10447.510.68%
2021-12-09453.510.76%
2021-12-08454.510.75%
2021-12-07456.010.76%
2021-12-06465.010.71%
2021-12-03472.510.67%
2021-12-02465.010.48%
2021-12-01465.010.55%
2021-11-30456.510.66%
2021-11-29459.510.48%
2021-11-26452.010.68%
2021-11-25465.011.09%
2021-11-24468.011.12%
2021-11-23463.011.08%
2021-11-22466.011.14%
2021-11-19463.011.12%
2021-11-18456.011.28%
2021-11-17448.011.66%
2021-11-16436.511.60%
2021-11-15442.011.42%
2021-11-12429.511.36%
2021-11-11429.511.42%
2021-11-10430.011.52%
2021-11-09429.011.58%
2021-11-08419.011.58%
2021-11-05425.511.71%
2021-11-04423.011.67%
2021-11-03422.511.67%
2021-11-02410.011.61%
2021-11-01427.011.34%
2021-10-29434.011.35%
2021-10-28438.511.32%
2021-10-27430.511.27%
2021-10-26427.511.20%
2021-10-25427.011.03%
2021-10-22421.510.86%
2021-10-21419.510.76%
2021-10-20426.010.80%
2021-10-19419.010.83%
2021-10-18410.510.92%
2021-10-15417.010.88%
2021-10-14405.510.96%
2021-10-13402.010.86%
2021-10-12414.010.80%
2021-10-08410.010.80%
2021-10-07415.510.67%
2021-10-06403.010.90%
2021-10-05417.010.84%
2021-10-04409.510.73%
2021-10-01418.010.82%
2021-09-30442.510.96%
2021-09-29439.011.00%
2021-09-28453.011.35%
2021-09-27466.011.09%
2021-09-24469.011.17%
2021-09-23469.011.13%
2021-09-22463.011.17%
2021-09-17470.511.16%
2021-09-16461.511.30%
2021-09-15466.011.23%
2021-09-14481.011.07%
2021-09-13484.010.88%
2021-09-10481.510.90%
2021-09-09475.010.95%
2021-09-08460.511.17%
2021-09-07477.011.16%
2021-09-06480.511.18%
2021-09-03480.511.22%
2021-09-02479.511.24%
2021-09-01489.011.07%
2021-08-31479.511.30%
2021-08-30484.511.29%
2021-08-27477.011.36%
2021-08-26464.511.69%
2021-08-25472.011.20%
2021-08-24455.511.53%
2021-08-23454.011.51%
2021-08-20446.011.19%
2021-08-19450.011.30%
2021-08-18498.010.67%
2021-08-17474.010.80%
2021-08-16492.010.89%
2021-08-13500.010.84%
2021-08-12529.010.74%
2021-08-11533.010.64%
2021-08-10531.010.83%
2021-08-09545.011.01%
2021-08-06558.011.12%
2021-08-05558.011.13%
2021-08-04554.011.02%
2021-08-03553.011.01%
2021-08-02557.010.94%
2021-07-30560.010.96%
2021-07-29571.010.99%
2021-07-28565.010.96%
2021-07-27581.011.14%
2021-07-26600.011.13%
2021-07-23589.010.95%
2021-07-22591.011.03%
2021-07-21588.011.14%
2021-07-20568.011.39%
2021-07-19583.011.32%
2021-07-16578.011.41%
2021-07-15586.011.48%
2021-07-14583.011.32%
2021-07-13581.011.37%
2021-07-12586.011.53%
2021-07-09584.011.43%
2021-07-08590.011.67%
2021-07-07603.011.64%
2021-07-06597.011.65%
2021-07-05571.011.53%
2021-07-02556.011.59%
2021-07-01557.011.79%
2021-06-29555.012.15%
2021-06-28545.011.82%
2021-06-25535.011.79%
2021-06-24530.012.01%
2021-06-23534.011.92%
2021-06-22525.011.70%
2021-06-21527.011.70%
2021-06-18540.012.32%
2021-06-17545.012.35%
2021-06-16531.012.81%
2021-06-15523.012.44%
2021-06-11494.012.13%
2021-06-10500.012.16%
2021-06-09496.012.12%
2021-06-08497.512.01%
2021-06-07477.512.23%
2021-06-04491.012.25%
2021-06-03494.512.25%
2021-06-02486.012.32%
2021-06-01500.012.48%
2021-05-31505.012.52%
2021-05-28490.012.47%
2021-05-27478.512.52%
2021-05-26481.012.55%
2021-05-25479.012.84%
2021-05-24463.512.93%

國巨熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。