2064 晉椿


股價漲跌幅
202220212020
晉椿19.0%25.0%29.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率10.601.332.667.729.3011.178.8010.399.181.20
營業利益率5.48-4.60-2.382.684.435.624.365.675.19-2.18
折舊負擔比率3.155.544.323.363.473.552.602.041.832.54
稅前淨利率4.45-6.19-2.463.231.276.876.007.465.82-3.58
股東權益報酬率11.01-8.81-4.395.161.648.166.5212.8611.70-7.78
資產報酬率4.65-3.00-1.243.001.404.643.877.006.03-2.79
本業收入比123.3374.0496.2384.09348.3981.6373.1976.0889.1660.75
業外獲益比-23.3325.963.7717.05-248.3918.3727.5423.9210.8439.25
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率8.899.8711.6511.449.007.632.41-6.57-1.142.420.755.331.997.616.896.959.43
營業利益率3.834.306.776.743.573.52-3.96-14.94-6.88-2.45-3.830.23-3.612.791.881.794.28
稅前淨利率7.633.576.813.793.132.57-7.36-12.13-10.95-5.76-3.831.51-2.043.140.808.850.20
本業收入比51.02121.7498.08177.78116.67138.4654.84125.0062.2243.33100.0012.50172.7390.48216.6720.002900.00
業外獲益比48.98-21.740.00-77.78-16.67-38.4645.16-22.5037.7856.67-0.0087.50-72.739.52-133.3380.00-2800.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-317115416-145-177133375229256338
自由現金流量(百萬)-388-10528093-617-2244180204261
稅後淨利(百萬)126-104-58712812195174137-95


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)57-9759-116-162422103-151152026337-11-160-3762
自由現金流量(百萬)67-11524-114-182-15-17089-10-61935044-1242-60-89
稅後淨利(百萬)392952271813-31-40-45-36-163-9192490

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2696167821312742244821382307280028462998
營業利益(百萬)148-77-5174108120101159148-65
稅後淨利(百萬)126-104-58712812195174137-95
EPS(完全稀釋)1.81-1.49-0.821.020.411.731.352.812.210.00
營收成長率(%)60.67-21.26-22.2812.0114.50-7.33-17.61-1.62-5.07N/A
營業利益成長率(%)N/AN/AN/A-31.48-10.0018.81-36.487.43N/AN/A
稅後淨利成長率(%)221.15N/AN/A153.57-76.8627.37-45.4027.01244.21N/A
EPS成長率(%)N/AN/AN/A148.78-76.3028.15-51.9627.15N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)642649760712576507425332414519527557529673700681688
營業利益(百萬)252851482118-17-50-28-13-201-1919131229
稅後淨利(百萬)392952271813-31-40-45-36-163-9192490
EPS(完全稀釋)0.570.420.750.380.260.19-0.45-0.58-0.65-0.52-0.230.04-0.120.280.030.700.01
去年同期營收成長率(%)11.4628.0178.82114.4639.13-2.31-19.35-40.39-21.74-22.88-24.71-18.21-23.110.000.000.00-
去年同期營業利益成長率(%)19.0555.56400.00196.00175.00238.4615.00-5100.00-47.37-168.42-253.85-91.67-165.520.000.000.00-
去年同期稅後淨利成長率(%)116.67123.08267.74167.50140.00136.11-93.75-1433.33-400.00-289.47-900.00-93.880.000.000.000.00-
去年同期EPS成長率(%)119.23121.05266.67165.52140.00136.54-95.65-1550.00-441.67-285.71-866.67-94.29-1300.000.000.000.00-
較上季營收成長率(%)-1.08-14.616.7423.6113.6119.2928.01-19.81-20.23-1.52-5.395.29-21.40-3.862.79-1.020.00
較上季營業利益成長率(%)-10.71-45.106.25128.5716.67205.8866.00-78.57-115.3835.00-2100.00105.26-200.0046.158.33-58.620.00
較上季稅後淨利成長率(%)34.48-44.2392.5950.0038.46141.9422.5011.11-25.00-125.00-633.33133.33-147.37850.00-95.920.000.00
較上季EPS成長率(%)35.71-44.0097.3746.1536.84142.2222.4110.77-25.00-126.09-675.00133.33-142.86833.33-95.716900.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-24.951.08.732019/12-14.8-14.93-22.5
2022/381.3518.2611.52019/111.94-28.18-23.04
2022/1~2-27.416.856.852019/1025.05-11.26-22.47
2021/12-3.216.0460.722019/9-24.31-35.5-23.54
2021/115.3830.2966.282019/8-2.48-27.14-22.13
2021/10-10.9238.370.752019/718.58-12.74-21.33
2021/9-9.5564.8874.982019/6-17.19-30.71-22.67
2021/81.4291.6476.392019/5-0.55-21.73-21.04
2021/7-0.5480.1874.052019/4-3.22-1.96-20.85
2021/64.43152.1172.882019/382.23-17.87-26.25
2021/520.5154.5160.192019/1~2-45.2-30.8-30.8
2021/4-12.1356.7743.32018/12-28.07-30.068.86
2021/361.658.0239.492018/1125.95-4.7113.37
2021/1~2-25.6529.0729.072018/10-9.1-6.018.73
2020/128.6819.02-21.292018/9-14.58.3721.8
2020/1111.85-6.7-24.472018/816.7913.923.61
2020/106.19-14.96-26.212018/7-5.849.1925.32
2020/95.120.14-27.462018/6-6.4623.2828.16
2020/8-4.63-27.9-30.152018/524.5542.1729.19
2020/739.15-26.28-30.492018/4-18.929.8626.01
2020/65.43-37.17-31.262018/335.8415.6430.89
2020/5-25.77-50.66-30.212018/1~2-33.2941.040.99
2020/4-11.43-33.9-24.622017/12-2.022.8518.01
2020/3-10.56-27.78-21.372017/1124.2620.4717.48
2020/1~269.83-17.23-17.232017/104.813.214.19

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
49.018.0172.22
2021Q4(百萬)2020Q4(百萬)YoY(%)
23.013.076.923
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.570.420.3571

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.973.674.204.764.424.474.464.544.724.47
存貨周轉率4.954.213.343.985.536.125.486.036.084.68

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q3
應收帳款周轉率1.061.001.141.201.151.201.23
存貨周轉率0.841.041.521.461.431.391.01

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.650.610.570.580.590.530.480.480.510.55
金融負債(百萬)1993158414951648193514701081108010031119
營收淨額(百萬)2696167821312742244821382307280028462998
利息保障倍數6.05-3.91-1.163.392.107.689.7113.1510.53-3.72
長期銀行借款占稅後淨利比0.002.612.612.618.292.644.071.320.840.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2696167821312742244821382307280028462998
推銷費用(百萬)74526078747173938880
管理費用(百萬)59494752454730392622
研發費(百萬)2130000000
推銷費用率(%)2.743.102.822.843.023.323.163.323.092.67
管理費用率(%)2.192.922.211.901.842.201.301.390.910.73
研發費用率(%)0.070.060.140.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)642649760712576507425332414519527557529673700681688
推銷費用(百萬)181819201711131513917171720192019
管理費用(百萬)151716121318109121899127161514
研發費(百萬)11110000010020000
推銷費用率(%)2.802.772.502.812.952.173.064.523.141.733.233.053.212.972.712.942.76
管理費用率(%)2.342.622.111.692.263.552.352.712.903.471.711.622.271.042.292.202.03
研發費用率(%)0.160.150.130.140.000.000.000.000.000.190.000.000.380.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2064-晉椿OXXXOXXXOO
8年6.96億100.0%65.58%0.0%31.75%-97百萬13.4%

融資使用率
日期股價融資使用率
2022-05-17 -21.64.80%
2022-05-1621.54.93%
2022-05-1321.254.98%
2022-05-1220.455.02%
2022-05-1121.75.38%
2022-05-1022.555.41%
2022-05-0922.555.84%
2022-05-0624.656.14%
2022-05-0524.856.21%
2022-05-0424.556.20%
2022-05-0324.56.14%
2022-04-2925.06.10%
2022-04-2825.156.08%
2022-04-2725.16.32%
2022-04-2625.36.54%
2022-04-2526.356.91%
2022-04-2226.87.36%
2022-04-2126.657.53%
2022-04-2026.657.45%
2022-04-1926.858.05%
2022-04-1826.68.16%
2022-04-1528.558.36%
2022-04-1429.99.39%
2022-04-1330.059.75%
2022-04-1231.18.00%
2022-04-1128.36.19%
2022-04-0828.26.37%
2022-04-0728.67.05%
2022-04-0626.06.37%
2022-04-0125.256.38%
2022-03-3126.06.49%
2022-03-3026.556.88%
2022-03-2925.957.19%
2022-03-2826.757.50%
2022-03-2528.258.01%
2022-03-2429.058.20%
2022-03-2328.77.32%
2022-03-2229.57.42%
2022-03-2128.656.18%
2022-03-1826.057.33%
2022-03-1725.657.70%
2022-03-1626.28.69%
2022-03-1525.95.96%
2022-03-1428.758.90%
2022-03-1126.156.88%
2022-03-1023.85.47%
2022-03-0925.64.64%
2022-03-0823.36.23%
2022-03-0721.22.38%
2022-03-0419.31.92%
2022-03-0319.41.96%
2022-03-0219.11.77%
2022-03-0118.91.76%
2022-02-2518.61.75%
2022-02-2418.551.76%
2022-02-2318.751.75%
2022-02-2218.61.75%
2022-02-2118.951.75%
2022-02-1818.751.76%
2022-02-1718.51.76%
2022-02-1618.851.77%
2022-02-1518.61.77%
2022-02-1418.551.77%
2022-02-1118.61.78%
2022-02-1018.551.78%
2022-02-0918.71.77%
2022-02-0819.051.83%
2022-02-0718.351.79%
2022-01-2618.051.78%
2022-01-2517.951.78%
2022-01-2417.81.79%
2022-01-2117.91.80%
2022-01-2018.01.82%
2022-01-1918.11.82%
2022-01-1818.051.92%
2022-01-1718.151.93%
2022-01-1418.01.93%
2022-01-1318.251.94%
2022-01-1218.01.94%
2022-01-1117.91.94%
2022-01-1018.351.94%
2022-01-0718.01.94%
2022-01-0618.11.96%
2022-01-0518.251.98%
2022-01-0418.351.98%
2022-01-0318.21.99%
2021-12-3018.51.99%
2021-12-2918.51.99%
2021-12-2818.32.00%
2021-12-2718.352.01%
2021-12-2418.32.13%
2021-12-2318.352.13%
2021-12-2218.32.14%
2021-12-2118.42.14%
2021-12-2018.352.13%
2021-12-1718.32.13%
2021-12-1618.152.15%
2021-12-1518.12.15%
2021-12-1417.852.14%
2021-12-1318.22.17%
2021-12-1018.12.15%
2021-12-0918.052.15%
2021-12-0818.152.14%
2021-12-0718.12.14%
2021-12-0618.12.13%
2021-12-0317.952.13%
2021-12-0217.952.17%
2021-12-0117.92.17%
2021-11-3017.952.14%
2021-11-2917.952.14%
2021-11-2618.12.19%
2021-11-2518.42.22%
2021-11-2418.52.22%
2021-11-2318.32.20%
2021-11-2218.252.19%
2021-11-1918.32.19%
2021-11-1818.452.19%
2021-11-1718.752.23%
2021-11-1618.12.19%
2021-11-1518.052.14%
2021-11-1218.052.19%
2021-11-1118.12.23%
2021-11-1017.952.27%
2021-11-0917.852.27%
2021-11-0818.052.45%
2021-11-0517.752.49%
2021-11-0417.852.64%
2021-11-0318.12.73%
2021-11-0218.03.18%
2021-11-0119.55.42%
2021-10-2918.44.46%
2021-10-2818.354.28%
2021-10-2718.34.35%
2021-10-2618.454.28%
2021-10-2518.03.99%
2021-10-2218.153.99%
2021-10-2118.453.94%
2021-10-2018.453.95%
2021-10-1918.53.94%
2021-10-1818.153.87%
2021-10-1518.13.83%
2021-10-1418.23.57%
2021-10-1318.03.56%
2021-10-1218.93.33%
2021-10-0819.153.23%
2021-10-0719.253.23%
2021-10-0618.93.23%
2021-10-0518.852.90%
2021-10-0418.652.96%
2021-10-0118.83.37%
2021-09-3019.43.39%
2021-09-2919.353.36%
2021-09-2819.253.38%
2021-09-2719.153.37%
2021-09-2419.43.35%
2021-09-2319.73.34%
2021-09-2219.73.36%
2021-09-1720.253.34%
2021-09-1620.23.29%
2021-09-1520.23.21%
2021-09-1420.02.95%
2021-09-1320.12.57%
2021-09-1018.852.29%
2021-09-0918.752.26%
2021-09-0818.452.17%
2021-09-0718.652.17%
2021-09-0618.42.11%
2021-09-0318.92.14%
2021-09-0219.02.03%
2021-09-0119.252.02%
2021-08-3119.22.01%
2021-08-3018.51.91%
2021-08-2718.351.95%
2021-08-2618.52.15%
2021-08-2517.652.52%
2021-08-2417.62.54%
2021-08-2317.752.69%
2021-08-2017.73.04%
2021-08-1918.253.31%
2021-08-1818.553.33%
2021-08-1717.853.44%
2021-08-1619.53.54%
2021-08-1317.83.38%
2021-08-1218.53.37%
2021-08-1118.03.38%
2021-08-1018.93.53%
2021-08-0919.43.72%
2021-08-0619.53.72%
2021-08-0519.853.76%
2021-08-0420.23.82%
2021-08-0320.63.85%
2021-08-0220.253.88%
2021-07-3019.953.88%
2021-07-2920.64.02%
2021-07-2819.84.09%
2021-07-2720.054.26%
2021-07-2620.054.57%
2021-07-2320.64.76%
2021-07-2220.454.58%
2021-07-2122.655.42%
2021-07-2021.64.88%
2021-07-1922.15.69%
2021-07-1620.14.84%
2021-07-1520.855.02%
2021-07-1419.54.63%
2021-07-1319.954.54%
2021-07-1221.254.82%
2021-07-0920.054.97%
2021-07-0820.355.26%
2021-07-0719.65.24%
2021-07-0620.65.16%
2021-07-0521.455.07%
2021-07-0220.04.82%
2021-07-0121.654.73%
2021-06-3023.655.00%
2021-06-2921.54.73%
2021-06-2819.553.21%
2021-06-2517.82.84%
2021-06-2416.21.86%
2021-06-2316.01.83%
2021-06-2216.151.83%
2021-06-2115.81.80%
2021-06-1815.951.80%
2021-06-1716.01.80%
2021-06-1616.051.80%
2021-06-1516.21.80%
2021-06-1116.01.80%
2021-06-1016.01.80%
2021-06-0915.71.80%
2021-06-0815.91.80%
2021-06-0715.851.82%
2021-06-0416.11.81%
2021-06-0316.01.82%
2021-06-0216.051.80%
2021-06-0116.11.79%
2021-05-3116.31.76%
2021-05-2816.551.73%
2021-05-2716.41.72%
2021-05-2616.551.73%
2021-05-2516.21.73%

晉椿熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。