1742 台蠟


股價漲跌幅
202220212020
台蠟6.0%-1.0%-6.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
20.8 -21.59% 16.31 18.76 -9.81% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率19.1218.028.90-7.5010.727.00-1.182.124.072.75
營業利益率2.916.705.65-17.75-0.12-7.41-15.91-5.07-1.77-4.06
折舊負擔比率3.002.690.871.421.672.292.472.132.061.80
稅前淨利率77.37-1.974.66-23.802.10-25.20-19.08-5.25-1.761.24
股東權益報酬率33.24-0.757.26-17.561.55-25.72-17.78-7.81-3.291.93
資產報酬率19.15-0.084.54-9.811.36-15.54-11.03-5.26-2.001.54
本業收入比3.88-314.29122.6474.26-11.1129.2283.7496.77100.00-337.50
業外獲益比96.38414.29-20.7525.74100.0070.7816.263.23-0.00443.75
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率9.931.4927.0023.5916.8320.290.003.596.635.1711.1311.2210.834.98-7.16-35.624.86
營業利益率-3.23-29.1713.948.457.341.510.001.403.552.755.128.337.68-2.78-17.13-47.10-7.88
稅前淨利率8.72389.9114.766.302.49-11.780.003.730.352.303.918.504.70-2.18-35.94-47.55-16.61
本業收入比-41.67-7.3495.00127.27266.67-16.67-26.6735.711200.00120.00128.5796.00166.67133.3347.06100.0043.75
業外獲益比141.67107.345.00-36.36-166.67116.67133.3364.29-1100.00-20.00-28.570.00-66.67-33.3352.940.0050.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-523249-332-169-6-20-3-167193-25
自由現金流量(百萬)-632116-335-239-42-19-16-110169-12
稅後淨利(百萬)373-753-1019-154-123-62-2816


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)109-282-45-89-106-64112194-159-49-3-12115-75-1-109
自由現金流量(百萬)96-198-51-98-284-40-3710194-159-49-6-1204-111-3-131
稅後淨利(百萬)113471582-6-161411072512-3-34-48-16

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)5003341145424419611647117614061334
營業利益(百萬)152265-75-1-45-103-60-25-54
稅後淨利(百萬)373-753-1019-154-123-62-2816
EPS(完全稀釋)5.150.000.00-1.930.12-2.31-1.91-0.95-0.430.00
營收成長率(%)49.70-70.83170.051.19-31.42-5.56-44.98-16.365.40N/A
營業利益成長率(%)-31.82-66.15N/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)5428.57N/A152.48N/A105.84N/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)1419113816810453-4253703354201722882651349510294
營業利益(百萬)-5-2619148145121292420-4-16-48-7
稅後淨利(百萬)113471582-6-161411072512-3-34-48-16
EPS(完全稀釋)0.144.810.220.110.03-0.08-0.220.200.020.160.110.450.22-0.06-0.63-0.90-0.34
去年同期營收成長率(%)35.5871.70132.47-54.59-68.96-87.38-347.0928.4726.42213.4381.05182.35181.910.000.000.00-
兩季平均(YOY)營收成長率(%)53.64102.0938.94-61.77-78.17-217.23-159.3127.45119.93147.24131.70182.1390.950.000.00--
去年同期EPS成長率(%)366.676112.50200.00-45.0050.00-150.00-300.00-55.56-90.91366.67117.46150.00164.710.000.000.00-
兩季平均(YOY)EPS成長率(%)3239.593156.2577.502.50-50.00-225.00-177.78-73.23137.88242.06133.73157.3682.360.000.00--
較上季營收成長率(%)54.95-34.06-17.8661.5496.23112.47-214.8610.45-20.24144.19-40.288.6897.7641.05-6.868.510.00
較上季EPS成長率(%)-97.092086.36100.00266.67137.5063.64-210.00900.00-87.5045.45-75.56104.55466.6790.4830.00-164.710.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-49.281.4438.412019/12-2.99197.58170.24
2022/3140.4654.7630.912019/11132.86407.48165.98
2022/1~2-39.4158.9214.852019/1022.8378.85140.89
2021/1250.3830.3749.692019/9-10.03154.73149.88
2021/1131.25128.5351.732019/859.06201.35149.44
2021/10-74.98119.8348.532019/7-61.72-14.76144.62
2021/9168.06128.3846.092019/618.48298.08186.02
2021/844.2826.1733.652019/514.71160.25166.97
2021/7-80.3413.834.52019/4-48.8132.62168.86
2021/6180.27665.7936.482019/3271.37458.5182.55
2021/5117.55346.45-12.632019/1~2-28.5860.1460.13
2021/4-56.67-73.67-30.652018/1265.4269.641.18
2021/3-6.84-12.77-3.012018/11-17.9329.09-4.8
2021/1~2160.68-76.014.882018/1074.9443.06-7.32
2020/12163.5957.85-24.072018/96.43-38.07-11.82
2020/1126.25-89.04-28.012018/8-55.0-26.92-8.31
2020/10-74.016.52-6.232018/778.7528.52-6.1
2020/9-50.892.7236.382018/6-22.53-24.81-12.17
2020/842.6388.2139.482018/52.531.19-9.59
2020/722.4109.8933.912018/422.91-1.74-12.32
2020/6-7.2-34.3628.032018/3-5.56-41.32-15.74
2020/5-63.69-16.1943.852018/1~2-11.414.464.45
2020/443.54229.0416.612017/1225.883.27-31.24
2020/39.23-43.85-17.562017/11-9.04-36.69-33.19
2020/1~2186.2580.432.752017/10-24.27-61.05-32.91

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
12.03.0300.0
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.144.81-0.970

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率19.798.495.938.759.3812.228.769.909.508.06
存貨周轉率3.091.894.772.221.341.792.024.505.253.63

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率3.051.711.482.052.511.83-2.391.161.041.730.911.372.022.852.622.912.72
存貨周轉率0.970.630.670.890.610.31-2.942.181.401.850.991.531.380.690.480.570.34

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.420.460.400.480.330.340.410.310.260.36
金融負債(百萬)872636525410210177333250157352
營收淨額(百萬)5003341145424419611647117614061334
利息保障倍數38.690.018.13-19.633.61-28.24-23.36-12.91-5.604.09
長期銀行借款占稅後淨利比0.381.001.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)5003341145424419611647117614061334
推銷費用(百萬)155512131921333945
管理費用(百萬)53323130316670463841
研發費(百萬)0112235665
推銷費用率(%)3.001.500.442.833.103.113.252.812.773.37
管理費用率(%)10.609.582.717.087.4010.8010.823.912.703.07
研發費用率(%)0.000.300.090.470.480.490.770.510.430.37

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)1419113816810453-4253703354201722882651349510294
推銷費用(百萬)621102111111122234
管理費用(百萬)132410108887999767788
研發費(百萬)00000000000001001
推銷費用率(%)4.262.200.725.951.921.890.270.270.300.240.580.350.751.492.112.944.26
管理費用率(%)9.2226.377.255.957.6915.091.891.892.692.145.232.432.265.227.377.848.51
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.750.000.001.06

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1742-台蠟OXXOOXXXOX
18年8.15億64.17%37.19%6.8%8.21%-307百萬3.12%

融資使用率
日期股價融資使用率
2022-05-23 -20.846.01%
2022-05-2020.9546.07%
2022-05-1920.6546.09%
2022-05-1820.846.19%
2022-05-1720.8546.42%
2022-05-1620.6546.44%
2022-05-1320.946.47%
2022-05-1220.746.49%
2022-05-1120.9546.66%
2022-05-1020.8546.61%
2022-05-0920.7546.61%
2022-05-0620.8546.68%
2022-05-0521.5546.89%
2022-05-0421.246.85%
2022-05-0320.7546.84%
2022-04-2920.4546.71%
2022-04-2820.5546.75%
2022-04-2720.346.91%
2022-04-2620.5548.08%
2022-04-2520.548.19%
2022-04-2220.8548.14%
2022-04-2120.848.15%
2022-04-2020.848.06%
2022-04-1920.848.04%
2022-04-1820.5547.99%
2022-04-1520.6548.05%
2022-04-1421.248.03%
2022-04-1321.448.15%
2022-04-1220.948.10%
2022-04-1121.1547.95%
2022-04-0821.848.78%
2022-04-0720.646.40%
2022-04-0620.9546.97%
2022-04-0121.2547.33%
2022-03-3121.8548.23%
2022-03-3021.448.32%
2022-03-2921.848.48%
2022-03-2820.447.35%
2022-03-2521.148.61%
2022-03-2420.847.95%
2022-03-2321.0548.82%
2022-03-2221.849.98%
2022-03-2122.3550.00%
2022-03-1822.750.67%
2022-03-1723.4555.19%
2022-03-1621.3551.54%
2022-03-1521.7552.20%
2022-03-1421.9549.31%
2022-03-1120.7547.11%
2022-03-1021.147.14%
2022-03-0921.247.15%
2022-03-0821.2547.15%
2022-03-0721.446.97%
2022-03-0421.6546.31%
2022-03-0321.6546.35%
2022-03-0221.545.25%
2022-03-0121.0545.07%
2022-02-2521.045.43%
2022-02-2421.045.07%
2022-02-2320.9544.29%
2022-02-2220.8544.32%
2022-02-2121.444.41%
2022-02-1821.543.54%
2022-02-1720.8542.10%
2022-02-1620.641.88%
2022-02-1521.3542.32%
2022-02-1421.941.12%
2022-02-1119.9539.92%
2022-02-1019.939.11%
2022-02-0919.739.50%
2022-02-0819.839.50%
2022-02-0719.6539.50%
2022-01-2619.439.48%
2022-01-2519.3540.92%
2022-01-2419.541.07%
2022-01-2119.9541.44%
2022-01-2019.741.36%
2022-01-1919.9541.54%
2022-01-1819.542.21%
2022-01-1719.342.39%
2022-01-1419.542.13%
2022-01-1319.5542.08%
2022-01-1219.5542.03%
2022-01-1119.641.95%
2022-01-1019.641.90%
2022-01-0719.7541.95%
2022-01-0619.741.99%
2022-01-0519.842.01%
2022-01-0419.7542.00%
2022-01-0319.6541.67%
2021-12-3019.7541.63%
2021-12-2919.8541.52%
2021-12-2819.641.56%
2021-12-2719.741.56%
2021-12-2419.641.51%
2021-12-2319.741.39%
2021-12-2219.6542.08%
2021-12-2119.9542.27%
2021-12-2020.041.98%
2021-12-1720.042.01%
2021-12-1619.9542.78%
2021-12-1519.943.32%
2021-12-1419.943.55%
2021-12-1319.844.18%
2021-12-1019.644.16%
2021-12-0919.644.11%
2021-12-0819.8543.95%
2021-12-0720.0543.29%
2021-12-0620.3543.18%
2021-12-0320.1543.03%
2021-12-0220.0543.12%
2021-12-0120.143.11%
2021-11-3019.9543.00%
2021-11-2919.343.13%
2021-11-2619.8543.11%
2021-11-2519.842.95%
2021-11-2419.7542.88%
2021-11-2319.742.90%
2021-11-2219.5542.51%
2021-11-1919.7542.39%
2021-11-1819.2542.29%
2021-11-1719.3542.25%
2021-11-1619.1542.16%
2021-11-1519.741.17%
2021-11-1219.741.04%
2021-11-1119.340.90%
2021-11-1019.440.40%
2021-11-0919.439.80%
2021-11-0819.239.84%
2021-11-0519.2539.75%
2021-11-0419.339.55%
2021-11-0319.5539.37%
2021-11-0219.039.20%
2021-11-0119.7539.58%
2021-10-2920.240.94%
2021-10-2820.3540.96%
2021-10-2720.4540.92%
2021-10-2620.3540.84%
2021-10-2520.239.69%
2021-10-2220.339.81%
2021-10-2120.6540.04%
2021-10-2021.040.40%
2021-10-1921.840.17%
2021-10-1821.840.16%
2021-10-1521.540.24%
2021-10-1421.740.55%
2021-10-1322.341.14%
2021-10-1221.840.79%
2021-10-0821.541.04%
2021-10-0721.6539.01%
2021-10-0621.638.92%
2021-10-0521.938.26%
2021-10-0421.438.27%
2021-10-0123.237.12%
2021-09-3021.129.29%
2021-09-2919.629.12%
2021-09-2821.3528.97%
2021-09-2721.028.75%
2021-09-2420.7530.92%
2021-09-2318.929.17%
2021-09-2217.229.10%
2021-09-1717.729.11%
2021-09-1617.729.18%
2021-09-1517.829.20%
2021-09-1418.0529.18%
2021-09-1318.129.18%
2021-09-1018.1529.23%
2021-09-0918.229.27%
2021-09-0818.2529.13%
2021-09-0718.429.23%
2021-09-0618.829.23%
2021-09-0319.129.18%
2021-09-0219.0529.22%
2021-09-0119.1529.18%
2021-08-3119.1529.27%
2021-08-3019.229.29%
2021-08-2719.129.14%
2021-08-2618.8529.09%
2021-08-2519.128.97%
2021-08-2419.1528.90%
2021-08-2319.228.94%
2021-08-2018.828.94%
2021-08-1918.828.90%
2021-08-1819.529.00%
2021-08-1718.629.33%
2021-08-1618.329.40%
2021-08-1318.729.50%
2021-08-1219.6532.92%
2021-08-1117.932.47%
2021-08-1018.232.54%
2021-08-0919.3532.26%
2021-08-0618.831.74%
2021-08-0520.032.41%
2021-08-0420.6533.07%
2021-08-0320.5533.49%
2021-08-0221.3534.12%
2021-07-3021.034.17%
2021-07-2921.234.55%
2021-07-2820.734.81%
2021-07-2722.134.98%
2021-07-2622.635.93%
2021-07-2322.635.66%
2021-07-2223.734.45%
2021-07-2124.533.68%
2021-07-2022.9532.82%
2021-07-1922.230.82%
2021-07-1621.932.78%
2021-07-1519.9531.31%
2021-07-1418.1531.94%
2021-07-1316.531.47%
2021-07-1215.031.53%
2021-07-0915.0531.53%
2021-07-0815.231.40%
2021-07-0715.1531.47%
2021-07-0615.231.40%
2021-07-0515.2531.41%
2021-07-0215.3531.39%
2021-07-0115.2531.88%
2021-06-3015.231.81%
2021-06-2915.331.85%
2021-06-2815.2531.83%
2021-06-2515.531.45%
2021-06-2415.4531.36%
2021-06-2315.631.39%
2021-06-2215.6531.20%
2021-06-2115.731.17%
2021-06-1815.731.03%
2021-06-1716.130.97%
2021-06-1615.730.79%
2021-06-1515.730.71%
2021-06-1115.6530.59%
2021-06-1015.630.63%
2021-06-0915.6530.77%
2021-06-0815.4530.86%
2021-06-0715.430.57%
2021-06-0415.6530.43%
2021-06-0315.6530.13%
2021-06-0215.6530.22%
2021-06-0115.8529.98%
2021-05-3115.7529.98%

台蠟熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。