1737 臺鹽


股價漲跌幅
20222021202020192018
臺鹽1.0%1.0%18.0%9.0%6.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.45 0.69% 33.68 38.73 15.78% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率33.5341.7741.6440.0241.3141.7037.7535.3034.3333.61
營業利益率12.9214.8014.4413.9415.1614.8711.206.354.261.95
折舊負擔比率4.355.535.405.205.335.445.184.854.904.88
稅前淨利率12.4514.8214.7417.7115.4715.0611.579.465.963.47
股東權益報酬率6.405.995.617.445.895.944.603.712.061.21
資產報酬率5.134.904.656.214.955.063.963.321.931.19
本業收入比103.7399.7897.9078.7698.1298.8096.8767.0771.5356.25
業外獲益比-3.730.222.1021.241.881.203.1332.9328.4743.75
無形資產佔淨值比0.110.100.070.040.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率35.4929.0231.5835.4740.7042.3441.8941.7640.9941.7741.1842.7440.8540.1140.3540.0739.4838.4041.0043.84
營業利益率14.259.4812.6514.6216.3818.3714.5812.4513.3713.0814.6815.6514.3710.3616.1814.8614.229.7517.1017.12
稅前淨利率17.879.9212.0413.0216.1519.4915.1612.3911.6112.5513.8315.4517.4311.5714.5528.4514.6111.5018.1219.46
本業收入比80.0094.96105.19112.50100.7894.6195.65100.00115.48104.35106.54101.8082.2089.41111.0152.1097.0084.4294.7888.15
業外獲益比20.004.20-5.19-12.50-1.565.993.48-0.00-15.48-4.35-6.54-0.9017.8010.59-11.0147.903.0015.585.9711.85

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)600339331450530568384371203128
自由現金流量(百萬)24987198349428861351126295-85
稅後淨利(百萬)39336534645335435226921412679


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-122452-851805351136391131226210443144157140916320697
自由現金流量(百萬)-148425-2537337094-2-75134-1395-1851136256-9410816756
稅後淨利(百萬)127831011071031219682667586909564882138864110113

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)4096313029073001275727552761259724092296
營業利益(百萬)52946342041941841030916510345
稅後淨利(百萬)39336534645335435226921412679
EPS(完全稀釋)1.961.821.722.261.761.751.341.070.460.00
營收成長率(%)30.867.67-3.138.850.07-0.226.317.804.92N/A
營業利益成長率(%)14.2510.240.240.241.9532.6987.2760.19128.89N/A
稅後淨利成長率(%)7.675.49-23.6227.970.5730.8625.7069.8459.49N/A
EPS成長率(%)7.695.81-23.8928.410.5730.6025.23132.61N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)92311951124986790858757791724736776719676734749837681665742694
營業利益(百萬)13211314214412915811098979611411397761211249765127119
稅後淨利(百萬)127831011071031219682667586909564882138864110113
EPS(完全稀釋)0.640.420.500.530.510.610.480.410.330.370.430.450.480.320.441.070.440.320.550.57
去年同期營收成長率(%)16.8439.2848.4824.659.1216.58-2.4510.017.100.273.60-14.10-0.7310.380.9420.61----
去年同期營業利益成長率(%)2.33-28.4829.0946.9432.9964.58-3.51-13.270.0026.32-5.79-8.870.0016.92-4.724.20----
去年同期稅後淨利成長率(%)23.30-31.405.2130.4956.0661.3311.63-8.89-30.5317.19-2.27-57.757.950.00-20.0088.50----
去年同期EPS成長率(%)25.49-31.154.1729.2754.5564.8611.63-8.89-31.2515.62-2.27-57.949.090.00-20.0087.72----
較上季營收成長率(%)-22.766.3214.0024.81-7.9313.34-4.309.25-1.63-5.157.936.36-7.90-2.00-10.5122.912.41-10.386.92-
較上季營業利益成長率(%)16.81-20.42-1.3911.63-18.3543.6412.241.031.04-15.790.8816.4927.63-37.19-2.4227.8449.23-48.826.72-
較上季稅後淨利成長率(%)53.01-17.82-5.613.88-14.8826.0417.0724.24-12.00-12.79-4.44-5.2648.44-27.27-58.69142.0537.50-41.82-2.65-
較上季EPS成長率(%)52.38-16.00-5.663.92-16.3927.0817.0724.24-10.81-13.95-4.44-6.2550.00-27.27-58.88143.1837.50-41.82-3.51-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.2-3.0211.242019/1219.223.18-3.13
2022/374.8928.016.842019/11-6.981.19-3.73
2022/1~2-37.3110.3610.352019/10-5.91-3.43-4.16
2021/12116.7644.029.262019/9-0.511.46-4.24
2021/11-36.010.027.252019/8-0.23-2.46-6.03
2021/10-11.1569.7129.962019/712.922.78-6.56
2021/922.0257.4125.952019/6-11.92-18.7-8.12
2021/815.5941.5621.552019/514.31-23.48-5.7
2021/70.4227.318.632019/4-3.67.011.07
2021/6-13.4413.1417.212019/343.76-6.6-0.78
2021/517.145.5718.122019/1~2-40.032.662.66
2021/46.6417.1211.212018/1216.929.618.86
2021/332.4811.469.052018/11-11.257.668.79
2021/1~2-21.97.717.72018/108.613.698.89
2020/1250.5341.538.972018/9-12.94-12.718.38
2020/118.5712.095.652018/85.145.2411.44
2020/10-17.59-3.975.052018/7-10.6812.3512.43
2020/99.749.636.062018/6-17.125.4412.45
2020/83.94-0.65.582018/559.8944.79.84
2020/7-10.75-4.596.552018/4-15.87-8.610.61
2020/611.3620.718.622018/336.847.843.89
2020/5-5.78-4.536.242018/1~2-23.651.691.69
2020/41.4915.839.352017/1214.8414.420.06
2020/311.5310.017.162017/11-6.27-7.66-1.1
2020/1~21.335.625.622017/10-16.62-2.24-0.46

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
165.0128.028.906
2021Q4(百萬)2020Q4(百萬)YoY(%)
119.0167.0-28.74
2021Q3(百萬)2020Q3(百萬)YoY(%)
135.0115.017.391

EPS較上季
2022Q1(元)2021Q4(元)比率
0.640.420.5238

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率22.4817.4816.3917.8614.7913.5513.3512.7713.7315.08
存貨周轉率7.665.725.485.765.405.375.425.525.145.01

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.663.242.693.984.254.783.974.293.953.954.093.994.104.613.453.783.784.524.743.87
存貨周轉率1.511.791.541.591.401.581.351.451.391.351.471.361.361.451.331.421.271.301.441.33

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.230.180.190.160.170.150.140.140.070.06
金融負債(百萬)345911040000000
營收淨額(百萬)4096313029073001275727552761259724092296
利息保障倍數86.82129.72179.93177198.00142160.00138274.0079835.5030720.8014354.7022.70
長期銀行借款占稅後淨利比0.130.160.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)4096313029073001275727552761259724092296
推銷費用(百萬)568558522508475511504540507503
管理費用(百萬)218212200216189174175156153156
研發費(百萬)58746958575454576561
推銷費用率(%)13.8717.8317.9616.9317.2318.5518.2520.7921.0521.91
管理費用率(%)5.326.776.887.206.866.326.346.016.356.79
研發費用率(%)1.422.362.371.932.071.961.962.192.702.66

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)92311951124986790858757791724736776719676734749837681665742694
推銷費用(百萬)131156142142130131138160129137135135116136121141110128112125
管理費用(百萬)5161575149595447515053465266465649465148
研發費(百萬)1417141313161425202418151217141414171513
推銷費用率(%)14.1913.0512.6314.4016.4615.2718.2320.2317.8218.6117.4018.7817.1618.5316.1516.8516.1519.2515.0918.01
管理費用率(%)5.535.105.075.176.206.887.135.947.046.796.836.407.698.996.146.697.206.926.876.92
研發費用率(%)1.521.421.251.321.651.861.853.162.763.262.322.091.782.321.871.672.062.562.021.87

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1737-臺鹽OOXOOOOXXX
19年20.00億74.07%21.6%1.01%79.60%425百萬8.0%

融資使用率
日期股價融資使用率
2022-05-19 -33.450.51%
2022-05-1833.750.52%
2022-05-1733.750.52%
2022-05-1633.40.52%
2022-05-1333.50.52%
2022-05-1233.150.52%
2022-05-1133.70.58%
2022-05-1033.850.59%
2022-05-0933.850.59%
2022-05-0634.30.63%
2022-05-0534.40.65%
2022-05-0434.50.66%
2022-05-0334.80.65%
2022-04-2934.40.69%
2022-04-2834.30.68%
2022-04-2734.050.83%
2022-04-2634.250.98%
2022-04-2534.01.00%
2022-04-2234.71.07%
2022-04-2135.11.04%
2022-04-2035.31.01%
2022-04-1934.750.72%
2022-04-1835.10.72%
2022-04-1534.50.60%
2022-04-1434.250.59%
2022-04-1334.250.59%
2022-04-1233.90.59%
2022-04-1133.90.60%
2022-04-0834.050.63%
2022-04-0734.050.64%
2022-04-0634.250.64%
2022-04-0134.20.64%
2022-03-3134.250.64%
2022-03-3034.150.61%
2022-03-2934.10.61%
2022-03-2834.00.61%
2022-03-2534.050.64%
2022-03-2434.050.64%
2022-03-2334.10.64%
2022-03-2233.950.60%
2022-03-2133.950.60%
2022-03-1834.00.63%
2022-03-1733.950.63%
2022-03-1633.850.59%
2022-03-1533.850.60%
2022-03-1434.10.61%
2022-03-1133.950.55%
2022-03-1033.950.55%
2022-03-0933.60.62%
2022-03-0833.450.63%
2022-03-0733.60.64%
2022-03-0433.850.68%
2022-03-0333.950.69%
2022-03-0234.00.67%
2022-03-0134.00.67%
2022-02-2533.50.66%
2022-02-2433.40.66%
2022-02-2333.650.66%
2022-02-2233.60.66%
2022-02-2133.650.68%
2022-02-1833.650.68%
2022-02-1733.750.68%
2022-02-1633.60.68%
2022-02-1533.70.68%
2022-02-1433.750.70%
2022-02-1133.850.71%
2022-02-1033.950.71%
2022-02-0933.650.69%
2022-02-0833.650.69%
2022-02-0733.60.68%
2022-01-2633.250.67%
2022-01-2533.10.68%
2022-01-2433.20.70%
2022-01-2133.150.70%
2022-01-2033.450.71%
2022-01-1933.250.72%
2022-01-1833.50.71%
2022-01-1733.40.71%
2022-01-1433.40.71%
2022-01-1333.60.69%
2022-01-1233.70.75%
2022-01-1133.40.68%
2022-01-1033.10.69%
2022-01-0733.150.69%
2022-01-0633.150.69%
2022-01-0533.150.69%
2022-01-0433.150.69%
2022-01-0333.20.69%
2021-12-3033.20.75%
2021-12-2933.350.70%
2021-12-2833.40.70%
2021-12-2733.10.71%
2021-12-2433.10.76%
2021-12-2333.150.77%
2021-12-2233.20.77%
2021-12-2133.150.77%
2021-12-2033.150.79%
2021-12-1733.250.79%
2021-12-1633.050.79%
2021-12-1533.150.79%
2021-12-1433.20.80%
2021-12-1333.20.80%
2021-12-1033.250.80%
2021-12-0933.20.81%
2021-12-0833.20.95%
2021-12-0733.21.04%
2021-12-0633.251.17%
2021-12-0333.21.21%
2021-12-0233.21.38%
2021-12-0133.21.39%
2021-11-3033.251.46%
2021-11-2933.21.44%
2021-11-2633.31.45%
2021-11-2533.251.43%
2021-11-2433.251.43%
2021-11-2333.251.44%
2021-11-2233.251.44%
2021-11-1933.351.50%
2021-11-1833.451.50%
2021-11-1733.451.50%
2021-11-1633.51.50%
2021-11-1533.551.51%
2021-11-1233.21.55%
2021-11-1133.251.59%
2021-11-1033.21.66%
2021-11-0933.21.70%
2021-11-0833.251.70%
2021-11-0533.051.85%
2021-11-0433.11.91%
2021-11-0333.051.92%
2021-11-0232.752.04%
2021-11-0132.92.12%
2021-10-2932.952.15%
2021-10-2833.02.11%
2021-10-2732.72.20%
2021-10-2632.82.34%
2021-10-2532.93.27%
2021-10-2233.553.86%
2021-10-2132.83.39%
2021-10-2033.253.25%
2021-10-1934.32.62%
2021-10-1834.151.41%
2021-10-1533.81.19%
2021-10-1433.751.31%
2021-10-1333.751.31%
2021-10-1233.61.35%
2021-10-0833.81.15%
2021-10-0733.451.11%
2021-10-0633.351.10%
2021-10-0533.451.06%
2021-10-0433.51.04%
2021-10-0133.20.96%
2021-09-3033.60.97%
2021-09-2933.450.95%
2021-09-2833.60.86%
2021-09-2733.450.79%
2021-09-2432.950.76%
2021-09-2332.90.75%
2021-09-2232.60.86%
2021-09-1732.950.73%
2021-09-1633.00.70%
2021-09-1532.950.70%
2021-09-1433.050.69%
2021-09-1333.050.68%
2021-09-1033.00.75%
2021-09-0933.00.75%
2021-09-0832.80.76%
2021-09-0732.750.76%
2021-09-0632.750.76%
2021-09-0333.250.77%
2021-09-0233.10.76%
2021-09-0133.10.78%
2021-08-3132.950.79%
2021-08-3032.650.80%
2021-08-2732.550.81%
2021-08-2632.40.80%
2021-08-2532.40.80%
2021-08-2432.60.81%
2021-08-2332.30.81%
2021-08-2032.00.81%
2021-08-1931.950.81%
2021-08-1832.20.79%
2021-08-1732.250.79%
2021-08-1632.30.79%
2021-08-1332.550.80%
2021-08-1232.80.82%
2021-08-1132.750.75%
2021-08-1032.350.70%
2021-08-0932.350.69%
2021-08-0632.350.63%
2021-08-0532.350.63%
2021-08-0432.350.62%
2021-08-0332.350.63%
2021-08-0232.250.62%
2021-07-3032.10.60%
2021-07-2932.150.63%
2021-07-2832.10.57%
2021-07-2732.20.57%
2021-07-2632.20.57%
2021-07-2332.20.60%
2021-07-2232.20.97%
2021-07-2132.150.91%
2021-07-2032.20.92%
2021-07-1932.31.02%
2021-07-1632.41.05%
2021-07-1532.351.07%
2021-07-1432.351.20%
2021-07-1332.41.13%
2021-07-1232.50.97%
2021-07-0932.450.77%
2021-07-0832.70.77%
2021-07-0732.60.78%
2021-07-0632.650.80%
2021-07-0532.550.79%
2021-07-0232.550.81%
2021-07-0132.650.83%
2021-06-3032.60.98%
2021-06-2932.750.97%
2021-06-2832.750.96%
2021-06-2532.750.97%
2021-06-2432.550.97%
2021-06-2332.60.97%
2021-06-2232.450.98%
2021-06-2132.30.99%
2021-06-1832.651.02%
2021-06-1732.451.04%
2021-06-1632.61.04%
2021-06-1532.451.04%
2021-06-1132.451.05%
2021-06-1032.451.04%
2021-06-0932.351.08%
2021-06-0832.11.08%
2021-06-0732.051.08%
2021-06-0432.31.08%
2021-06-0332.451.07%
2021-06-0232.151.07%
2021-06-0132.151.12%
2021-05-3132.01.16%
2021-05-2832.01.18%
2021-05-2731.851.15%

臺鹽熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。